STOCK TITAN

Cingulate Inc. Warrants (CINGW) Financials

CINGW
FY2025 annual
Net Income -$22.4M -35.6% YoY
EPS (Diluted) -$4.44 YoY not available
Free Cash Flow -$17.4M +6.7% YoY
Operating Cash Flow -$17.2M +6.5% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CINGW SEC filings page.

This page shows Cingulate Inc. Warrants (CINGW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CINGW FY2025

Cingulate’s development-funded model requires recurring operating cash while equity shrinks and liabilities carry more of the balance sheet.

In FY2025, the net loss widened to -$22.4M even as operating cash outflow eased to -$17.2M from -$18.5M in FY2024. That divergence means accounting earnings and cash consumption are not moving together, so reported loss alone does not describe the funding requirement.

The balance sheet became more liability-dependent: total liabilities rose to $12.6M in FY2025 from $7.4M in FY2024, while equity fell to $2.5M. The debt-to-equity ratio consequently increased to 5.0x from 1.0x, and the current ratio narrowed to 1.2x from 2.5x, leaving less short-term flexibility.

Positive financing cash flow of $16.1M in FY2025 accompanied negative operating cash flow, following $30.8M of financing inflow in FY2024. With no reported revenue and spending split between R&D of $9.8M and SG&A of $10.2M, external funding is financing the development process rather than an operating revenue cycle.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Cingulate Inc. Warrants does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

Cingulate Inc. Warrants passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

Cingulate Inc. Warrants reported a net loss of $22.4M while operations used $17.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Cingulate Inc. Warrants reported an operating loss of $19.9M against $901K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$5.3M
YoY-18.1%
QoQ+31.9%

Cingulate Inc. Warrants's EBITDA was -$5.3M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 18.1% from the same quarter a year earlier. Against the prior quarter it is up 31.9%.

Net Income
-$5.9M
YoY-17.8%
QoQ+37.0%

Cingulate Inc. Warrants reported -$5.9M in net income in Q2 2026. This represents a decrease of 17.8% from the same quarter a year earlier. Against the prior quarter it is up 37.0%.

EPS (Diluted)
-$0.45
QoQ+52.6%

Cingulate Inc. Warrants earned -$0.45 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 52.6%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$6.0M
QoQ+14.4%

Cingulate Inc. Warrants recorded an outflow of $6.0M in free cash flow in Q2 2026, representing a cash shortfall after capex. Against the prior quarter it is up 14.4%.

Cash & Debt
$28.4M
YoY+219.1%
QoQ+9.7%

Cingulate Inc. Warrants held $28.4M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
15M
QoQ+9.5%

Cingulate Inc. Warrants had 15M shares outstanding in Q2 2026. Against the prior quarter it is up 9.5%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-25.0%
YoY+65.4pp
QoQ+24.3pp

Cingulate Inc. Warrants's ROE was -25.0% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 65.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 24.3 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$1.5M
YoY-45.0%
QoQ-31.9%

Cingulate Inc. Warrants invested $1.5M in research and development in Q2 2026. This represents a decrease of 45.0% from the same quarter a year earlier. Against the prior quarter it is down 31.9%.

Capital Expenditures
$67K
QoQ+9.6%

Cingulate Inc. Warrants invested $67K in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is up 9.6%.

Share Buybacks

Not reported for Q2 2026.

CINGW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CINGW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$1.5M-45.0%$2.2M-1.7%N/A$2.8M+99.4%$2.7M+43.6%$2.2M+23.0%N/A$1.4M-63.6%
SG&A Expenses$3.9M+101.5%$5.7M+286.9%N/A$3.1M+69.8%$1.9M+47.1%$1.5M+30.0%N/A$1.9M+1.5%
Operating Income-$5.4M-16.5%-$7.9M-113.8%N/A-$6.0M-82.7%-$4.6M-45.0%-$3.7M-25.7%N/A-$3.3M+42.9%
EBITDA-$5.3M-18.1%-$7.8M-120.4%N/A-$5.9M-89.0%-$4.5M-48.0%-$3.5M-27.2%N/A-$3.1M+44.3%
Interest Expense$236K+10.6%$348K+66.1%N/AN/A$214K+6211.3%$210K+570.9%N/AN/A
Net Income-$5.9M-17.8%-$9.3M-141.7%N/A-$7.3M-77.9%-$5.0M-54.3%-$3.9M-29.6%N/A-$4.1M+31.0%
EPS (Basic)-$0.45+60.5%-$0.95+10.4%-$0.84-594.1%-$1.35+42.3%-$1.14+79.2%-$1.06+85.3%$0.17+100.7%-$2.34+96.8%
EPS (Diluted)-$0.45-$0.95-$0.84-$1.35-$1.14-$1.06$0.17+100.7%-$2.34
Diluted Shares (Avg)13M10MN/A5M4M4MN/A2M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Income Tax.

CINGW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CINGW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$33.1M+145.5%$30.9M+147.5%$15.1M+1.4%$10.5M-22.5%$13.5M+162.7%$12.5M+126.9%$14.9M+325.7%$13.6M+131.3%
Current Assets$30.2M+195.5%$27.9M+165.7%$12.0M-5.2%$7.4M-34.5%$10.2M+306.3%$10.5M+285.2%$12.7M+2088.2%$11.3M+290.8%
Cash & Equivalents$28.4M+219.1%$25.9M+172.0%$11.0M-10.3%$6.1M-39.1%$8.9M+2236.4%$9.5M+754.6%$12.2M+23196.9%$10.0M+405.5%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$9.6M+20.6%$12.0M+83.5%$12.6M+69.6%$7.0M+356.7%$8.0M+289.4%$6.5M+187.0%$7.4M-28.5%$1.5M-74.1%
Current Liabilities$8.6M+28.2%$11.0M+95.2%$10.3M+107.4%$5.9M+281.3%$6.7M+229.5%$5.6M+150.1%$5.0M-51.4%$1.5M-73.1%
Non-Current Liabilities$968K-20.9%$1.0M+12.1%$2.3M-7.6%$1.2M$1.2M$924K+2686.8%$2.4M+1703.8%$0-100.0%
Total Equity$23.5M+325.8%$18.9M+218.1%$2.5M-66.3%$3.5M-71.1%$5.5M+78.7%$5.9M+84.4%$7.5M+208.5%$12.0M+12595.7%
Retained Earnings-$147.6M-26.0%-$141.7M-26.2%-$132.4M-20.4%-$126.1M-23.2%-$117.1M-18.1%-$112.3M-17.1%-$109.9M-18.3%-$102.4M-19.0%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

CINGW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CINGW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$5.9M-23.0%-$6.9M-50.0%-$3.6M+11.8%-$4.2M-9.3%-$4.8M-175.3%-$4.6M+47.3%-$4.1M-59.2%-$3.9M+9.5%
Depreciation & Amortization$98K-33.2%$121K-26.7%$122K-24.0%$107K-35.4%$147K-10.3%$165K+1.0%$160K-7.0%$165K+6.9%
Stock-Based CompensationN/A$593K+65.8%N/AN/AN/A$358K+117.3%N/AN/A
Capital Expenditures$67K$61K$156K-21.3%$0-100.0%N/AN/A$198K+6.2%-$141K
Free Cash Flow-$6.0M-$7.0M-$3.8M+12.3%-$4.2M-5.5%N/AN/A-$4.3M-55.6%-$4.0M+6.2%
Investing Cash Flow-$67K-$61K-$156K+21.3%$0-100.0%N/AN/A-$198K-6.2%$141K
Financing Cash Flow$8.5M+102.7%$21.9M+1043.8%$8.6M+33.2%$1.5M-89.1%$4.2M+286.6%$1.9M-80.6%$6.4M+690.9%$13.4M+126.1%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

CINGW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CINGW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Equity-25.0%+65.4pp-49.4%+15.6ppN/A-211.3%-177.1pp-90.4%+14.3pp-65.0%+27.5ppN/A-34.3%
Return on Assets-17.8%+19.3pp-30.2%+0.7ppN/A-69.8%-39.4pp-37.0%+26.0pp-30.9%+23.2ppN/A-30.4%+71.5pp
Current Ratio3.50+2.0x2.55+0.7x1.16-1.4x1.26-6.1x1.52+0.3x1.87+0.7x2.55+2.5x7.35+6.8x
Debt-to-Equity0.41-1.0x0.64-0.5x5.01+4.0x2.03+1.9x1.44+0.8x1.10+0.4x0.990.13

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Cingulate Inc. Warrants CINGW FY2025 N/A -$22.4M N/A N/A
Aspire-lakewood Holdings Inc ASBPW FY2025 $6K N/A N/A N/A
Briacell Therapeutics Corp BCTXW FY2025 N/A -$26.3M N/A N/A
Dermata Therapeutics Inc DRMAW FY2025 N/A -$7.6M N/A N/A
Lixte Biotechnology Hldgs Inc LIXTW FY2025 N/A -$6.1M N/A N/A
NewAmsterdam Pha NAMSW FY2025 $22.5M -$203.0M N/A N/A 67/100

Frequently Asked Questions

Is Cingulate Inc. Warrants profitable?

No, Cingulate Inc. Warrants (CINGW) reported a net income of -$22.4M in fiscal year 2025.

What is Cingulate Inc. Warrants's earnings per share (EPS)?

Cingulate Inc. Warrants (CINGW) reported diluted earnings per share of -$4.44 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Cingulate Inc. Warrants's EBITDA?

Cingulate Inc. Warrants (CINGW) had EBITDA of -$19.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Cingulate Inc. Warrants (CINGW) has a return on equity of -894.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Cingulate Inc. Warrants (CINGW) recorded an outflow of $17.4M in free cash flow during fiscal year 2025. This represents a 6.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Cingulate Inc. Warrants (CINGW) recorded an outflow of $17.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Cingulate Inc. Warrants (CINGW) had $15.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Cingulate Inc. Warrants (CINGW) invested $162K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Cingulate Inc. Warrants (CINGW) invested $9.8M in research and development during fiscal year 2025.

Cingulate Inc. Warrants (CINGW) had 12M shares outstanding as of fiscal year 2025.

Cingulate Inc. Warrants (CINGW) had a current ratio of 1.16 as of fiscal year 2025, which is considered adequate.

Cingulate Inc. Warrants (CINGW) had a debt-to-equity ratio of 5.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Cingulate Inc. Warrants (CINGW) had a return on assets of -148.9% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Cingulate Inc. Warrants (CINGW) held $11.0M in cash, cash equivalents and investments, and reported an operating cash outflow of $17.2M over that year. Dividing the one by the other, the reported balance equals about 8 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Cingulate Inc. Warrants (CINGW) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Cingulate Inc. Warrants (CINGW) reported a net loss of $22.4M while operations used $17.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Cingulate Inc. Warrants (CINGW) reported an operating loss of $19.9M against $901K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top