STOCK TITAN

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) Financials

NAMSW
Trailing 12 months to June 30, 2026
Revenue $7.1M -88.9% YoY
Net Income -$258.7M -55.7% YoY
EPS (Diluted) -$2.16 -33.3% YoY
Free Cash Flow -$143.7M -15.6% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 5, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NAMSW SEC filings page.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) reported $7.1M in revenue over the twelve months to Jun 30, 2026, down 88.9% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NAMSW FY2025

Development spending and equity financing, rather than product revenue, currently determine NewAmsterdam Pharma’s operating profile.

Revenue dropped from $45.6M in FY2024 to $22.5M in FY2025, yet operating cash flow moved only from -$158.6M to -$147.8M. That combination means the smaller commercial base has not materially reduced the cash demands of the business.

R&D intensity remained the defining cost structure: the company spent $141.8M on research and development against $22.5M of revenue in FY2025, leaving reported sales too small to explain the operating base.

The balance sheet is equity-funded: FY2025 liabilities were $85.9M versus $683.4M of equity, and debt-to-equity was just 0.1x. However, financing inflow fell from $659.5M in FY2024 to $29.5M in FY2025, marking a much less capital-raised period.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 67 / 100
Financial Health Score 67/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NewAmsterdam Pharma Company N.V. Warrant's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
69

NewAmsterdam Pharma Company N.V. Warrant held $728.9M in cash, cash equivalents and investments at the end of fiscal year 2025, and its operations used $147.8M of cash that year. Cash Runway ranks emerging companies on the size of that balance against the outflow behind it, and NewAmsterdam Pharma Company N.V. Warrant scores 69/100 among other emerging companies.

Dilution
43

NewAmsterdam Pharma Company N.V. Warrant had 115M shares outstanding at the end of fiscal year 2025, against 110M in fiscal year 2024. Dilution ranks emerging companies on how fast that count has grown over three years, where a slower rise is the better one, and NewAmsterdam Pharma Company N.V. Warrant scores 43/100 among other emerging companies.

R&D Intensity
81

NewAmsterdam Pharma Company N.V. Warrant spent $141.8M on research and development in fiscal year 2025, which was 57.1% of its operating costs that year. R&D Intensity ranks emerging companies on the share of operating costs that goes into research, and NewAmsterdam Pharma Company N.V. Warrant scores 81/100 among other emerging companies.

Revenue Progress
70

NewAmsterdam Pharma Company N.V. Warrant reported revenue of $22.5M in fiscal year 2025, against $45.6M in fiscal year 2024. Revenue Progress ranks emerging companies on the three-year path of that line, and NewAmsterdam Pharma Company N.V. Warrant scores 70/100 among other emerging companies.

Burn Trend
41

NewAmsterdam Pharma Company N.V. Warrant's operations used $147.8M of cash in fiscal year 2025, against $158.6M used in fiscal year 2024. Burn Trend ranks emerging companies on which way that figure has moved over three years, and NewAmsterdam Pharma Company N.V. Warrant scores 41/100 among other emerging companies.

Balance Sheet
95

NewAmsterdam Pharma Company N.V. Warrant's cash, cash equivalents and investments came to $728.9M at the end of fiscal year 2025, against $85.9M of total liabilities. Balance Sheet ranks emerging companies on that comparison, and NewAmsterdam Pharma Company N.V. Warrant scores 95/100 among other emerging companies.

Piotroski F-Score Partial
2/7

NewAmsterdam Pharma Company N.V. Warrant passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

NewAmsterdam Pharma Company N.V. Warrant reported a net loss of $203.0M while operations used $147.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.7M
YoY-80.7%
QoQ+21.7%

NewAmsterdam Pharma Company N.V. Warrant generated $3.7M in revenue in Q2 2026. This represents a decrease of 80.7% from the same quarter a year earlier. Against the prior quarter it is up 21.7%.

EBITDA
-$64.8M
YoY-82.3%
QoQ-11.0%

NewAmsterdam Pharma Company N.V. Warrant's EBITDA was -$64.8M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 82.3% from the same quarter a year earlier. Against the prior quarter it is down 11.0%.

Net Income
-$64.1M
YoY-269.4%
QoQ-32.4%

NewAmsterdam Pharma Company N.V. Warrant reported -$64.1M in net income in Q2 2026. This represents a decrease of 269.4% from the same quarter a year earlier. Against the prior quarter it is down 32.4%.

EPS (Diluted)
-$0.52
YoY-246.7%
QoQ-30.0%

NewAmsterdam Pharma Company N.V. Warrant earned -$0.52 per diluted share (EPS) in Q2 2026. This represents a decrease of 246.7% from the same quarter a year earlier. Against the prior quarter it is down 30.0%.

Cash & Balance Sheet

Free Cash Flow
-$39.3M
YoY-4.1%
QoQ-28.2%

NewAmsterdam Pharma Company N.V. Warrant recorded an outflow of $39.3M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 4.1% from the same quarter a year earlier. Against the prior quarter it is down 28.2%.

Cash & Debt
$424.2M
YoY-24.8%
QoQ-7.3%

NewAmsterdam Pharma Company N.V. Warrant held $424.2M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
120M
YoY+6.1%
QoQ+2.3%

NewAmsterdam Pharma Company N.V. Warrant had 120M shares outstanding in Q2 2026. This represents an increase of 6.1% from the same quarter a year earlier. Against the prior quarter it is up 2.3%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-10.2%
YoY-7.9pp
QoQ-2.9pp

NewAmsterdam Pharma Company N.V. Warrant's ROE was -10.2% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 7.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.9 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$41.7M
YoY+51.5%
QoQ+9.6%

NewAmsterdam Pharma Company N.V. Warrant invested $41.7M in research and development in Q2 2026. This represents an increase of 51.5% from the same quarter a year earlier. Against the prior quarter it is up 9.6%.

Capital Expenditures
$80K
YoY-9.1%
QoQ+110.5%

NewAmsterdam Pharma Company N.V. Warrant invested $80K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 9.1% from the same quarter a year earlier. Against the prior quarter it is up 110.5%.

Share Buybacks

Not reported for Q2 2026.

NAMSW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMSW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.7M-80.7%$3.0M+2.1%$32K-99.7%$348K-98.8%$19.1M+740.1%$3.0M+112.6%$12.8M+1490.5%$29.1M+889.8%
R&D Expenses$41.7M+51.5%$38.0M-15.1%$38.6M+10.6%$31.0M-13.3%$27.5M-28.3%$44.8M+5.5%$34.9M-15.5%$35.7M-17.7%
SG&A Expenses$26.9M-1.4%$23.5M-13.6%$27.4M+29.9%$24.5M+33.2%$27.3M+65.5%$27.2M+87.9%$21.1M+99.4%$18.4M+101.7%
Operating Income-$64.9M-82.0%-$58.4M+15.2%-$66.0M-52.6%-$55.1M-120.5%-$35.6M+32.2%-$68.9M-24.2%-$43.2M+15.4%-$25.0M+49.5%
EBITDA-$64.8M-82.3%-$58.4M+15.3%-$66.0M-52.6%-$55.0M-120.8%-$35.5M+32.3%-$68.9M-24.2%-$43.3M+15.2%-$24.9M+49.7%
Income TaxN/AN/AN/AN/AN/AN/AN/A-$1K
Net Income-$64.1M-269.4%-$48.4M-22.6%-$74.1M+20.0%-$72.0M-332.5%-$17.4M+55.5%-$39.5M+57.8%-$92.6M-86.8%-$16.6M+64.7%
EPS (Basic)-$0.52-246.7%-$0.40-17.6%-$0.63+33.7%-$0.61-238.9%-$0.15+63.4%-$0.34+67.9%-$0.95-58.3%-$0.18+68.4%
EPS (Diluted)-$0.52-246.7%-$0.40-17.6%-$0.63+33.7%-$0.61-238.9%-$0.15+63.4%-$0.34+67.9%-$0.95-58.3%-$0.18+68.4%
Diluted Shares (Avg)123M+4.1%122M+4.8%N/A119M+25.6%119M+25.2%116M+31.4%N/A95M+14.9%

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Interest Expense.

NAMSW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMSW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$704.5M-13.6%$732.6M-10.5%$769.3M-11.0%$786.4M+79.1%$815.1M+82.5%$818.4M+67.5%$864.6M+149.1%$439.2M
Current Assets$659.2M-14.4%$658.0M-19.5%$675.7M-21.7%$732.3M+67.2%$769.9M+72.9%$817.3M+67.5%$863.4M+149.0%$437.9M
Cash & Equivalents$424.2M-24.8%$457.6M-38.9%$490.0M-36.5%$538.4M+27.4%$563.9M+30.9%$748.4M+55.5%$771.7M+126.7%$422.7M
Short-Term Investments$209.7M+19.6%$178.5M+197.2%$146.2M+134.2%$164.5M$175.3M$60.1M$62.4M$0
Long-Term Investments$44.4M+0.5%$71.2M$92.6M$53.1M$44.2M$0$0$0
Total Liabilities$73.0M+99.5%$67.4M+64.2%$85.9M-19.9%$58.4M-3.3%$36.6M-38.2%$41.0M-46.5%$107.1M+82.5%$60.3M
Current Liabilities$73.0M+99.9%$67.4M+64.8%$85.8M-19.8%$58.3M+41.2%$36.5M-19.4%$40.9M-31.5%$106.9M+114.3%$41.3M
Non-Current Liabilities$56K-45.6%$0-100.0%$66K-67.3%$85K-99.6%$103K-99.3%$137K-99.2%$202K-97.7%$19.1M
Total Equity$631.4M-18.9%$665.2M-14.4%$683.4M-9.8%$728.1M+92.2%$778.5M+100.9%$777.4M+88.8%$757.5M+162.7%$378.9M+14.2%
Retained Earnings-$875.0M-42.2%-$810.8M-35.6%-$762.4M-36.5%-$687.5M-47.4%-$615.5M-36.8%-$598.1M-45.6%-$558.6M-76.2%-$466.4M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

NAMSW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMSW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$39.2M-4.1%-$30.6M+16.1%-$40.9M-9.1%-$32.8M-162.1%-$37.7M+30.2%-$36.5M+33.2%-$37.5M-13.3%-$12.5M+73.4%
Depreciation & Amortization$89K-16.8%$62K+19.2%$59K+15.7%$125K+40.4%$107K+62.1%$52K+246.7%$51K+292.3%$89K+535.7%
Stock-Based Compensation$18.4M+21.1%$18.0M+18.3%N/A$15.0M+87.7%$15.2M+83.1%$15.2M+92.1%N/A$8.0M+48.3%
Capital Expenditures$80K-9.1%$38K+137.5%$100K+3233.3%$42K-44.0%$88K-57.9%$16K-95.8%$3K0.0%$75K+733.3%
Free Cash Flow-$39.3M-4.1%-$30.6M+16.0%-$41.0M-9.3%-$32.8M-160.9%-$37.8M+30.3%-$36.5M+33.6%-$37.5M-13.3%-$12.6M+73.2%
Investing Cash Flow-$4.8M+97.0%-$11.5M-503.1%-$21.1M+66.0%$2.5M+3441.3%-$159.1M-76041.6%$2.9M+841.6%-$62.2M-2072533.3%-$75K-733.3%
Financing Cash Flow$11.0M+222.4%$11.1M+69.7%$13.7M-97.0%$5.9M+10058.6%$3.4M-26.5%$6.5M-96.7%$456.6M$58K-68.8%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

NAMSW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NAMSW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-1752.6%-1921.7%-206187.5%-15845.7%-186.1%-2314.5%-338.5%-85.9%
Net Margin-1732.9%-1593.5%-231575.0%-20691.1%-90.7%-1327.3%-724.9%-57.2%
Return on Equity-10.2%-7.9pp-7.3%-2.2pp-10.8%+1.4pp-9.9%-5.5pp-2.2%+7.8pp-5.1%+17.7pp-12.2%+5.0pp-4.4%+9.8pp
Return on Assets-9.1%-7.0pp-6.6%-1.8pp-9.6%+1.1pp-9.2%-5.4pp-2.1%+6.6pp-4.8%+14.4pp-10.7%+3.6pp-3.8%
Current Ratio9.03-12.1x9.76-10.2x7.88-0.2x12.57+2.0x21.08+11.3x19.98+11.8x8.08+1.1x10.61
Debt-to-Equity0.12+0.1x0.100.0x0.130.0x0.08-0.1x0.05-0.1x0.05-0.1x0.14-0.1x0.16
Asset Turnover0.010.0x0.000.0x0.000.0x0.00-0.1x0.020.0x0.000.0x0.010.0x0.07
FCF Margin-1061.7%-1008.0%-128046.9%-9428.4%-197.2%-1225.1%-293.5%-43.2%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NewAmsterdam Pharma Company N.V. Warrant NAMSW FY2025 $22.5M -$203.0M N/A N/A 67/100
Dermata Therapeutics, Inc. Warrant DRMAW FY2025 N/A -$7.6M N/A N/A
Pasithea Therapeutics Corp. Warrants KTTAW FY2025 N/A -$20.4M N/A N/A
Aspire-Lakewood Holdings, Inc. Warrant ASBPW FY2025 $6K N/A N/A N/A
Cingulate Inc. Warrants CINGW FY2025 N/A -$22.4M N/A N/A
Estrella Immunopharma, Inc. Warrant ESLAW FY2025 N/A -$13.1M N/A N/A

Frequently Asked Questions

What is NewAmsterdam Pharma Company N.V. Warrant's annual revenue?

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) reported $22.5M in total revenue for fiscal year 2025. This represents a -50.6% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is NewAmsterdam Pharma Company N.V. Warrant's revenue growing?

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) revenue declined by 50.6% year-over-year, from $45.6M to $22.5M in fiscal year 2025.

Is NewAmsterdam Pharma Company N.V. Warrant profitable?

No, NewAmsterdam Pharma Company N.V. Warrant (NAMSW) reported a net income of -$203.0M in fiscal year 2025.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) reported diluted earnings per share of -$1.72 for fiscal year 2025. This represents a 32.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) had EBITDA of -$225.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) has a return on equity of -29.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) recorded an outflow of $148.0M in free cash flow during fiscal year 2025. This represents a 7.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) recorded an outflow of $147.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) had $769.3M in total assets as of fiscal year 2025, including both current and long-term assets.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) invested $246K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) invested $141.8M in research and development during fiscal year 2025.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) had 115M shares outstanding as of fiscal year 2025.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) had a current ratio of 7.88 as of fiscal year 2025, which is generally considered healthy.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) had a debt-to-equity ratio of 0.13 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) had a return on assets of -26.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, NewAmsterdam Pharma Company N.V. Warrant (NAMSW) held $728.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $147.8M over that year. Dividing the one by the other, the reported balance equals about 59 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) reported a net loss of $203.0M while operations used $147.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NewAmsterdam Pharma Company N.V. Warrant (NAMSW) scores 67 out of 100 on our Financial Health Score, indicating strong standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top