STOCK TITAN

Compx Inter Financials

CIX
Trailing 12 months to June 30, 2026
Revenue $161.8M +6.0% YoY
Net Income $22.0M +18.5% YoY
EPS (Diluted) $1.79 +18.5% YoY
Free Cash Flow $21.2M +61.2% YoY
Market Cap $407.1M as of Sep 2, 2026
Price / Sales 2.5x on $161.8M revenue, trailing 12 months to June 30, 2026
Price / Earnings 18.5x on $22.0M net income, trailing 12 months to June 30, 2026
Price / Book 2.8x on $144.7M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 4, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the CIX SEC filings page.

Compx Inter (CIX) reported $161.8M in revenue over the twelve months to Jun 30, 2026, up 6.0% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CIX FY2025

CompX converts operating profits into cash and distributes much of it, leaving a lightly leveraged but steadily smaller capital base.

Operating cash flow was about $23M in both FY2024 and FY2025, while net income remained below it in each year; the repeated gap indicates earnings are converting into cash consistently rather than relying on a single year’s result. FY2025 free cash flow of $19.1M after $3.7M of capital spending reinforces that reinvestment consumes a modest share of internally generated cash.

Revenue returned to $158M in FY2025 from $146M in FY2024, restoring volume after the prior contraction. Operating margin recovered to 14.3% from 11.7%, indicating that much of the 2024 pressure was not fixed in the cost base.

FY2025 dividends were $27.1M, versus $19.5M of net income, so distributions exceeded that year’s accounting earnings. That policy helped reduce equity from FY2024 to FY2025 despite positive earnings, while low liabilities preserve a balance sheet financed mainly by equity rather than borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 73 / 100
Financial Health Score 73/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Compx Inter's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
81

Compx Inter has an operating margin of 14.3%, meaning the company retains $14 of operating profit per $100 of revenue. This strong profitability earns a score of 81/100, reflecting efficient cost management and pricing power. This is up from 11.7% the prior year.

Growth
29

Compx Inter's revenue grew 8.5% year-over-year to $158.3M, a solid pace of expansion. This earns a growth score of 29/100.

Leverage
78

Compx Inter carries a low D/E ratio of 0.13, meaning only $0.13 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 78/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
92

With a current ratio of 5.87, Compx Inter holds $5.87 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 92/100.

Cash Flow
76

Compx Inter converts 12.1% of revenue into free cash flow ($19.1M). This strong cash generation earns a score of 76/100.

Returns
83

Compx Inter earns a strong 14.1% return on equity (ROE), meaning it generates $14 of profit for every $100 of shareholders' equity. This efficient capital use earns a returns score of 83/100. This is up from 11.3% the prior year.

Altman Z-Score Safe
16.80

Compx Inter scores 16.80, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($407.1M) relative to total liabilities ($17.6M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
6/8

Compx Inter passes 6 of 8 computable financial strength tests (1 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.17x

For every $1 of reported earnings, Compx Inter generates $1.17 in operating cash flow ($22.9M OCF vs $19.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$43.6M
YoY+8.0%
QoQ+7.5%
5Y CAGR+3.8%
10Y CAGR+4.9%

Compx Inter generated $43.6M in revenue in Q2 2026. This represents an increase of 8.0% from the same quarter a year earlier. Against the prior quarter it is up 7.5%.

EBITDA
$9.8M
YoY+35.0%
QoQ+23.5%
5Y CAGR+7.8%
10Y CAGR+7.7%

Compx Inter's EBITDA was $9.8M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 35.0% from the same quarter a year earlier. Against the prior quarter it is up 23.5%.

Net Income
$7.3M
YoY+33.2%
QoQ+24.1%
5Y CAGR+9.5%
10Y CAGR+11.7%

Compx Inter reported $7.3M in net income in Q2 2026. This represents an increase of 33.2% from the same quarter a year earlier. Against the prior quarter it is up 24.1%.

EPS (Diluted)
$0.59
YoY+34.1%
QoQ+22.9%
5Y CAGR+9.8%

Compx Inter earned $0.59 per diluted share (EPS) in Q2 2026. This represents an increase of 34.1% from the same quarter a year earlier. Against the prior quarter it is up 22.9%.

Cash & Balance Sheet

Free Cash Flow
$6.1M
YoY+79.7%
QoQ+489.8%
5Y CAGR+4.4%
10Y CAGR+4.6%

Compx Inter generated $6.1M in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 79.7% from the same quarter a year earlier. Against the prior quarter it is up 489.8%.

Cash & Debt
$52.4M
YoY-6.7%
QoQ+6.0%
5Y CAGR-5.7%
10Y CAGR+0.2%

Compx Inter held $52.4M in cash as of Q2 2026; long-term debt is not reported for that period.

Dividends Per Share
$0.30
YoY0.0%
QoQ0.0%
5Y CAGR+8.4%
10Y CAGR+19.6%

Compx Inter paid $0.30 per share in dividends in Q2 2026. That is unchanged from the same quarter a year earlier. It is unchanged from the prior quarter.

Shares Outstanding
12M
YoY+0.1%
QoQ+0.1%
5Y CAGR-0.1%

Compx Inter had 12M shares outstanding in Q2 2026. This represents an increase of 0.1% from the same quarter a year earlier. Against the prior quarter it is up 0.1%.

Margins & Returns

Gross Margin
35.6%
YoY+3.7pp
QoQ+3.0pp
5Y CAGR+4.4pp
10Y CAGR+4.3pp

Compx Inter's gross margin was 35.6% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is up 3.7 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.0 percentage points.

Operating Margin
20.4%
YoY+4.8pp
QoQ+3.1pp
5Y CAGR+4.6pp
10Y CAGR+6.8pp

Compx Inter's operating margin was 20.4% in Q2 2026, reflecting core business profitability. This is up 4.8 percentage points from the same quarter a year earlier. Against the prior quarter it is up 3.1 percentage points.

Net Margin
16.7%
YoY+3.1pp
QoQ+2.2pp
5Y CAGR+3.9pp
10Y CAGR+7.8pp

Compx Inter's net profit margin was 16.7% in Q2 2026, showing the share of revenue converted to profit. This is up 3.1 percentage points from the same quarter a year earlier. Against the prior quarter it is up 2.2 percentage points.

Return on Equity
5.0%
YoY+1.4pp
QoQ+0.9pp
5Y CAGR+2.3pp
10Y CAGR+3.0pp

Compx Inter's ROE was 5.0% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 1.4 percentage points from the same quarter a year earlier. Against the prior quarter it is up 0.9 percentage points.

Capital Allocation

Capital Expenditures
$1.1M
YoY-16.8%
QoQ+176.7%
5Y CAGR+1.7%
10Y CAGR+9.5%

Compx Inter invested $1.1M in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 16.8% from the same quarter a year earlier. Against the prior quarter it is up 176.7%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

CIX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$43.6M+8.0%$40.6M+0.7%$37.7M-1.9%$40.0M+18.7%$40.4M+12.5%$40.3M+6.1%$38.4M-11.0%$33.7M-16.6%
Cost of Revenue$28.1M+2.2%$27.3M-2.8%$25.6M-6.4%$28.9M+19.5%$27.5M+11.1%$28.1M-0.7%$27.4M-7.4%$24.2M-12.8%
Gross Profit$15.5M+20.5%$13.3M+9.0%$12.1M+9.3%$11.0M+16.5%$12.9M+15.5%$12.2M+25.8%$11.1M-18.8%$9.5M-25.0%
SG&A Expenses$6.6M+0.7%$6.2M-1.5%$6.4M+4.2%$6.3M+2.4%$6.6M+8.0%$6.3M+5.7%$6.2M+0.7%$6.1M+0.7%
Operating Income$8.9M+41.2%$7.0M+20.1%$5.7M+15.9%$4.8M+42.2%$6.3M+24.4%$5.9M+58.0%$4.9M-34.8%$3.3M-48.8%
EBITDA$9.8M+35.0%$7.9M+16.2%$6.5M+12.7%$5.7M+32.6%$7.2M+20.7%$6.8M+46.8%$5.8M-31.4%$4.3M-43.4%
Income Tax$2.3M+35.5%$1.9M+16.4%$1.7M+27.5%$1.3M+21.1%$1.7M+11.8%$1.6M+35.9%$1.3M-32.0%$1.1M-40.3%
Net Income$7.3M+33.2%$5.9M+14.1%$4.7M+3.6%$4.2M+21.4%$5.5M+12.6%$5.1M+36.7%$4.5M-32.6%$3.5M-39.6%
EPS (Basic)$0.59+34.1%$0.48+14.3%$0.38+2.7%$0.34+21.4%$0.44+12.8%$0.42+35.5%$0.37-32.7%$0.28-40.4%
EPS (Diluted)$0.59+34.1%$0.48+14.3%$0.38+2.7%$0.34+21.4%$0.44+12.8%$0.42+35.5%$0.37-32.7%$0.28-40.4%
Diluted Shares (Avg)12,329+0.1%12M0.0%N/A12M0.0%12,321-99.9%12M0.0%N/A12M0.0%

Not reported in any period shown, so not listed: R&D Expenses, Interest Expense.

CIX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$161.5M-2.0%$156.4M-3.6%$156.2M-4.2%$153.7M-4.0%$164.8M-11.0%$162.2M-10.7%$163.0M-13.1%$160.1M-12.6%
Current Assets$105.8M-1.7%$100.1M-4.6%$100.1M-4.9%$97.3M-6.0%$107.6M-15.1%$105.0M-14.1%$105.3M-16.8%$103.5M-14.1%
Cash & Equivalents$52.4M-6.7%$49.4M-11.9%$54.1M-11.0%$46.3M-21.3%$56.2M-19.9%$56.1M+8.2%$60.8M+46.8%$58.8M+234.1%
Short-Term Investments$0$0$0$0$0-100.0%$0-100.0%$0-100.0%$0-100.0%
Inventory$31.8M-3.5%$30.1M+3.1%$30.4M+7.2%$31.0M+10.5%$32.9M+20.2%$29.2M+5.9%$28.4M-7.6%$28.0M-18.3%
Accounts Receivable$19.6M+15.7%$19.0M+5.2%$13.8M-2.5%$17.9M+23.5%$16.9M+9.6%$18.0M+4.0%$14.1M-17.3%$14.5M-26.7%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$23.7M0.0%$23.7M0.0%$23.7M0.0%$23.7M0.0%$23.7M0.0%$23.7M0.0%$23.7M0.0%$23.7M0.0%
Total Liabilities$16.9M+10.1%$15.6M+6.5%$17.6M+3.9%$16.1M+8.7%$15.3M+2.8%$14.6M+14.1%$16.9M-9.9%$14.8M-18.3%
Current Liabilities$15.8M+10.1%$14.3M+5.2%$17.0M+8.1%$15.2M+10.2%$14.4M+4.7%$13.6M+19.1%$15.8M-8.3%$13.8M-16.0%
Non-Current Liabilities$1.0M+9.4%$1.3M+24.4%$518K-53.9%$900K-10.7%$948K-18.8%$1.0M-26.7%$1.1M-27.5%$1.0M-40.5%
Total Equity$144.7M-3.2%$140.8M-4.6%$138.6M-5.1%$137.7M-5.3%$149.5M-12.2%$147.6M-12.6%$146.1M-13.4%$145.3M-12.0%
Retained Earnings$90.7M-5.3%$87.1M-7.3%$85.0M-8.2%$84.0M-8.5%$95.8M-17.9%$94.1M-18.6%$92.6M-19.8%$91.8M-17.9%

Not reported in any period shown, so not listed: Long-Term Debt.

CIX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$7.2M+52.3%-$1.2M-744.5%$12.0M+64.1%$6.3M+52.1%$4.7M-51.9%-$137K-108.2%$7.3M-47.8%$4.1M+105.5%
Depreciation & Amortization$857K-7.2%$868K-8.1%$888K-4.3%$896K-2.3%$923K+0.3%$945K+2.1%$928K-5.0%$917K-7.1%
Capital Expenditures$1.1M-16.8%$404K-50.9%$599K+151.7%$983K+111.9%$1.3M+216.0%$822K+169.5%$238K-58.0%$464K+439.5%
Free Cash Flow$6.1M+79.7%-$1.6M-62.8%$11.4M+61.2%$5.3M+44.5%$3.4M-64.0%-$959K-170.2%$7.1M-47.4%$3.6M+90.5%
Investing Cash Flow-$518K+45.1%$196K+123.8%-$499K+69.5%-$183K-101.4%-$943K-107.7%-$822K-106.6%-$1.6M-112.8%$12.8M+1697.8%
Dividends Paid$3.7M+0.1%$3.7M+0.1%$3.7M+0.1%$16.0M-43.5%$3.7M+0.1%$3.7M0.0%$3.7M+20.1%$28.3M+820.5%

Not reported in any period shown, so not listed: Stock-Based Compensation, Financing Cash Flow, Share Buybacks.

CIX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CIX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin35.6%+3.7pp32.7%+2.5pp32.1%+3.3pp27.6%-0.5pp31.9%+0.8pp30.2%+4.7pp28.8%-2.8pp28.1%-3.1pp
Operating Margin20.4%+4.8pp17.4%+2.8pp15.0%+2.3pp11.9%+2.0pp15.7%+1.5pp14.6%+4.8pp12.7%-4.6pp10.0%-6.3pp
Net Margin16.7%+3.1pp14.4%+1.7pp12.4%+0.6pp10.6%+0.2pp13.5%0.0pp12.7%+2.9pp11.7%-3.8pp10.3%-3.9pp
Return on Equity5.0%+1.4pp4.2%+0.7pp3.4%+0.3pp3.1%+0.7pp3.6%+0.8pp3.5%+1.3pp3.1%-0.9pp2.4%-1.1pp
Return on Assets4.5%+1.2pp3.7%+0.6pp3.0%+0.2pp2.8%+0.6pp3.3%+0.7pp3.2%+1.1pp2.8%-0.8pp2.2%-1.0pp
Current Ratio6.69-0.8x6.99-0.7x5.87-0.8x6.41-1.1x7.49-1.7x7.71-3.0x6.67-0.7x7.52+0.2x
Debt-to-Equity0.120.0x0.110.0x0.130.0x0.120.0x0.100.0x0.100.0x0.120.0x0.100.0x
Asset Turnover0.270.0x0.260.0x0.240.0x0.260.0x0.24+0.1x0.250.0x0.240.0x0.210.0x
FCF Margin14.0%+5.6pp-3.9%-1.5pp30.3%+11.8pp13.2%+2.4pp8.4%-17.8pp-2.4%-6.0pp18.5%-12.8pp10.8%+6.1pp

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Compx Inter CIX FY2025 $158.3M $19.5M 12.3% $407.1M 73/100
NLI HOLDINGS INC NL FY2025 $158.3M -$37.8M -23.9% $328.6M 55/100
Mistras MG FY2025 $724.0M $16.8M 2.3% $591.1M 43/100
Bridger Aerospace Group Holdings, Inc. BAER FY2025 $122.8M $4.1M 3.4% $64.1M 55/100
Senstar Technologies Ltd SNT FY2025 $36.4M $3.2M 8.8% $38.9M 61/100
Knightscope, Inc. KSCP FY2025 $11.3M -$33.8M N/A $31.9M 38/100

Frequently Asked Questions

What is Compx Inter's annual revenue?

Compx Inter (CIX) reported $158.3M in total revenue for fiscal year 2025. This represents a 8.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Compx Inter's revenue growing?

Compx Inter (CIX) revenue grew by 8.5% year-over-year, from $145.9M to $158.3M in fiscal year 2025.

Is Compx Inter profitable?

Yes, Compx Inter (CIX) reported a net income of $19.5M in fiscal year 2025, with a net profit margin of 12.3%.

Compx Inter (CIX) reported diluted earnings per share of $1.58 for fiscal year 2025. This represents a 17.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Compx Inter (CIX) had EBITDA of $26.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Compx Inter (CIX) had a gross margin of 30.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Compx Inter (CIX) had an operating margin of 14.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Compx Inter (CIX) had a net profit margin of 12.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Compx Inter (CIX) paid $0.30 per share in dividends during fiscal year 2025.

Compx Inter (CIX) has a return on equity of 14.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Compx Inter (CIX) generated $19.1M in free cash flow during fiscal year 2025. This represents a -11.1% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Compx Inter (CIX) generated $22.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Compx Inter (CIX) had $156.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Compx Inter (CIX) invested $3.7M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Compx Inter (CIX) had 12M shares outstanding as of fiscal year 2025.

Compx Inter (CIX) had a current ratio of 5.87 as of fiscal year 2025, which is generally considered healthy.

Compx Inter (CIX) had a debt-to-equity ratio of 0.13 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Compx Inter (CIX) had a return on assets of 12.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Compx Inter (CIX) trades at 18.5x earnings, its market capitalization divided by net income of $22.0M net income, trailing 12 months to June 30, 2026. The market capitalization is $407.1M as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Compx Inter (CIX) trades at 2.5x sales, its market capitalization divided by revenue of $161.8M revenue, trailing 12 months to June 30, 2026. The market capitalization is $407.1M as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Compx Inter (CIX) has an Altman Z-Score of 16.80, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Compx Inter (CIX) has a Piotroski F-Score of 6 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Compx Inter (CIX) has an earnings quality ratio of 1.17x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Compx Inter (CIX) scores 73 out of 100 on our Financial Health Score, indicating strong standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top