STOCK TITAN

Calidi Biotherapeutics Inc Financials

CLDI
FY2025 annual
Revenue Not reported for FY2025
Net Income -$19.9M +10.1% YoY
EPS (Diluted) -$5.95 YoY not available
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

This page shows Calidi Biotherapeutics Inc (CLDI) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CLDI FY2025

Recurring external financing is supporting a development-stage operation whose accounting losses remain closely tied to cash outflows.

The modest improvement in net loss did not translate into cash: net loss narrowed from -$22.1M to -$19.9M, while operating cash flow became more negative. Positive financing cash flow in both years—$27.4M in FY2024 and $17.5M in FY2025—points to outside funding supporting operations rather than internally generated cash.

In FY2025, R&D and SG&A consumed nearly the entire operating-cost base, at $9.7M and $10.5M; the near-even split indicates losses reflect ongoing development and corporate spending together, not a single oversized expense line.

Equity moved from negative -$8.2M in FY2023 to positive $3.8M in FY2025, changing the balance-sheet posture. Debt-to-equity fell from 0.4x to 0.2x, reducing the role of debt in the capital structure despite continued losses.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Calidi Biotherapeutics Inc does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
2/7

Calidi Biotherapeutics Inc passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). No profitability signals pass, 2 of 3 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

Calidi Biotherapeutics Inc reported a net loss of $19.9M while operations used $21.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Calidi Biotherapeutics Inc reported an operating loss of $20.2M against $100K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$18.6M
YoY+8.2%

Calidi Biotherapeutics Inc's EBITDA was -$18.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 8.2% from the prior year.

Net Income
-$19.9M
YoY+10.1%

Calidi Biotherapeutics Inc reported -$19.9M in net income in fiscal year 2025. This represents an increase of 10.1% from the prior year.

EPS (Diluted)
-$5.95

Calidi Biotherapeutics Inc earned -$5.95 per diluted share (EPS) in fiscal year 2025.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$5.8M
YoY-39.4%

Calidi Biotherapeutics Inc held $5.8M in cash against $600K in long-term debt as of fiscal year 2025.

Shares Outstanding
11M

Calidi Biotherapeutics Inc had 11M shares outstanding in fiscal year 2025.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-529.6%
YoY+913.9pp

Calidi Biotherapeutics Inc's ROE was -529.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 913.9 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$9.7M
YoY+9.7%

Calidi Biotherapeutics Inc invested $9.7M in research and development in fiscal year 2025. This represents an increase of 9.7% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

Capital Expenditures

Not reported for fiscal year 2025.

CLDI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CLDI quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
R&D Expenses$2.6M-1.1%$2.6MN/A$2.4M-8.9%$2.6M+6.9%$2.4MN/A$2.2M
SG&A Expenses$1.6M-0.5%$1.6MN/A$2.7M-12.5%$3.1M+16.5%$2.6MN/A$3.1M
Operating Income-$4.2M+0.9%-$4.2MN/A-$5.0M+10.9%-$5.7M-11.9%-$5.1MN/A-$5.2M
Interest Expense$23K0.0%$23KN/A$27K-32.5%$40K-60.0%$100KN/A$200K
Income Tax$5K+25.0%$4KN/A$10K+150.0%$4K+33.3%$3KN/A-$1K
Net Income-$4.2M-1.3%-$4.1MN/A-$5.1M+9.9%-$5.7M-14.6%-$5.0MN/A-$5.1M
EPS (Diluted)-$2.94-$0.43-195.6%$0.45+120.4%-$2.21-$31.75-$2.21-133.0%$6.70-$7.75

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit.

CLDI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CLDI quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$7.2M-24.9%$9.6M+8.3%$8.9M-36.9%$14.0M+50.0%$9.4M-37.9%$15.1M+6.2%$14.2M+113.0%$6.7M
Current Assets$5.4M-26.2%$7.4M+17.5%$6.3M-43.3%$11.0M+82.3%$6.0M-47.3%$11.5M+12.3%$10.2M+360.5%$2.2M
Cash & Equivalents$4.3M-37.4%$6.8M+17.7%$5.8M-45.1%$10.6M+97.0%$5.4M-50.1%$10.8M+12.3%$9.6M+405.3%$1.9M
Total Liabilities$4.1M-12.6%$4.7M-8.7%$5.1M-25.4%$6.8M-6.1%$7.3M-6.3%$7.8M-36.4%$12.2M-25.8%$16.5M
Current Liabilities$3.2M-15.6%$3.8M-2.5%$3.9M-24.2%$5.2M-3.0%$5.4M-1.3%$5.4M-42.9%$9.5M-18.0%$11.6M
Long-Term Debt$600K0.0%$600K0.0%$600K0.0%$600K0.0%$600K0.0%$600K0.0%$600K-74.7%$2.4M
Total Equity$3.1M-36.5%$4.9M+31.3%$3.8M-45.7%$6.9M+292.2%$1.8M-74.6%$6.9M+352.5%$1.5M+115.7%-$9.8M
Retained Earnings-$149.9M-2.9%-$145.7M-2.9%-$141.6M-2.9%-$137.6M-3.9%-$132.4M-4.5%-$126.7M-4.1%-$121.7M-3.5%-$117.6M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

CLDI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

CLDI quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$4.4M-5.8%-$4.1M+18.4%-$5.0M-19.0%-$4.2M+13.2%-$4.9M+31.6%-$7.1M-31.5%-$5.4M-9.6%-$4.9M
Investing Cash Flow-$33K-560.0%-$5K+93.7%-$79K-192.6%-$27K+52.6%-$57K-714.3%-$7K-40.0%-$5K+16.7%-$6K
Financing Cash Flow$1.8M-64.5%$5.2M+1417.4%$340K-96.4%$9.5M+2121.3%-$469K-105.8%$8.1M-38.1%$13.1M+116.8%$6.0M

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

CLDI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

CLDI quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Return on Equity-132.8%-49.5pp-83.2%N/A-74.4%+249.5pp-324.0%-252.1pp-71.8%N/AN/A
Return on Assets-57.8%-14.9pp-42.8%N/A-36.7%+24.4pp-61.1%-28.0pp-33.1%N/A-75.9%
Current Ratio1.68-0.2x1.92+0.3x1.59-0.5x2.12+1.0x1.13-1.0x2.12+1.0x1.08+0.9x0.19
Debt-to-Equity0.19+0.1x0.120.0x0.16+0.1x0.09-0.3x0.34+0.3x0.09-0.3x0.39N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

Is Calidi Biotherapeutics Inc profitable?

No, Calidi Biotherapeutics Inc (CLDI) reported a net income of -$19.9M in fiscal year 2025.

What is Calidi Biotherapeutics Inc's earnings per share (EPS)?

Calidi Biotherapeutics Inc (CLDI) reported diluted earnings per share of -$5.95 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Calidi Biotherapeutics Inc's EBITDA?

Calidi Biotherapeutics Inc (CLDI) had EBITDA of -$18.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Calidi Biotherapeutics Inc (CLDI) had $5.8M in cash and equivalents against $600K in long-term debt.

Calidi Biotherapeutics Inc (CLDI) has a return on equity of -529.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Calidi Biotherapeutics Inc (CLDI) recorded an outflow of $21.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Calidi Biotherapeutics Inc (CLDI) had $8.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Calidi Biotherapeutics Inc (CLDI) invested $9.7M in research and development during fiscal year 2025.

Calidi Biotherapeutics Inc (CLDI) had 11M shares outstanding as of fiscal year 2025.

Calidi Biotherapeutics Inc (CLDI) had a current ratio of 1.59 as of fiscal year 2025, which is generally considered healthy.

Calidi Biotherapeutics Inc (CLDI) had a debt-to-equity ratio of 0.16 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Calidi Biotherapeutics Inc (CLDI) had a return on assets of -224.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Calidi Biotherapeutics Inc (CLDI) held $5.8M in cash, cash equivalents and investments, and reported an operating cash outflow of $21.3M over that year. Dividing the one by the other, the reported balance equals about 3 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Calidi Biotherapeutics Inc (CLDI) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Calidi Biotherapeutics Inc (CLDI) reported a net loss of $19.9M while operations used $21.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Calidi Biotherapeutics Inc (CLDI) reported an operating loss of $20.2M against $100K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top