STOCK TITAN

CAPITALWORKS EMERGING UTS (CMCAU) Financials

CMCAU
FY2024 annual
Revenue $8.1M YoY not available
Net Income $1.6M YoY not available
EPS (Diluted) Not reported for FY2024
Operating Cash Flow -$358K YoY not available
Source SEC Filings (10-K/10-Q) Latest period Q4 FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

CAPITALWORKS EMERGING UTS (CMCAU) reported $8.1M in revenue for fiscal year 2024. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CMCAU FY2024

Reported profit is not converting into cash while a sharply reduced asset base remains paired with negative equity and tight liquidity.

FY2024 net income of $1.6M and a 20.3% net margin coexist with negative operating cash flow. That earnings-to-cash mismatch means reported profit did not translate into cash, while liabilities of $16.5M exceeded assets of $13.7M, leaving equity negative.

The balance sheet contracted from $240.7M of assets in FY2023 to $13.7M in FY2024, indicating a major change in the capital base rather than ordinary scale movement. Liabilities still stood at $16.5M, leaving the company with negative equity.

A current ratio of 0.1x means current assets covered only a small fraction of current liabilities at year-end, making near-term obligations the clearest balance-sheet pressure point. FY2023 operating cash flow was -$1.7M versus -$358K in FY2024; the smaller deficit indicates reduced cash outflow, but not positive operating cash generation.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

CAPITALWORKS EMERGING UTS does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/5

CAPITALWORKS EMERGING UTS passes 1 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing

For every $1 of reported earnings, CAPITALWORKS EMERGING UTS used $0.22 of operating cash (-$358K OCF vs $1.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
-$229K
YoY-582.2%
QoQ-112.3%

CAPITALWORKS EMERGING UTS reported -$229K in net income in Q4 2025. This represents a decrease of 582.2% from the same quarter a year earlier. Against the prior quarter it is down 112.3%.

Revenue

Not reported for Q4 2025.

EBITDA

Not reported for Q4 2025.

EPS (Diluted)

Not reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$53K
YoY+132.1%
QoQ+266.7%

CAPITALWORKS EMERGING UTS held $53K in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
6M

CAPITALWORKS EMERGING UTS had 6M shares outstanding in Q4 2025.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

CMCAU Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMCAU quarterly income statement
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Net Income-$229K-582.2%-$108K-129.8%-$897K-300.9%N/A-$34K-104.8%$362K-66.4%$447K-57.7%N/A

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

CMCAU Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMCAU quarterly balance sheet
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Total Assets$2.5M$2.4M$2.4M$2.4M-82.5%N/AN/AN/A$13.7M-94.3%
Current Assets$53K$15K$2K$4K-97.6%N/AN/AN/A$185K-23.7%
Cash & Equivalents$53K+132.1%$15K-76.5%$0-100.0%$2K-99.1%$23K-81.2%$62K-39.9%$117K+805.6%$185K+104.6%
Total Liabilities$3.5M$3.2M$5.4M$4.4M-73.7%N/AN/AN/A$16.8M-93.4%
Current Liabilities$234K$177K$2.0M$2.0M-7.4%N/AN/AN/A$2.2M+50.8%
Non-Current Liabilities$3.3M$3.0M$3.3M$2.4M-83.4%N/AN/AN/A$14.6M-94.2%
Total Equity-$1000K+64.3%-$746K+71.6%-$3.0M-4.1%-$2.0M+35.0%-$2.8M+77.6%-$2.6M+78.9%-$2.8M+77.9%-$3.1M+73.9%
Retained Earnings-$1.0M-$747K-$3.0M-$2.0M+35.0%N/AN/AN/A-$3.1M+73.9%

Not reported in any period shown, so not listed: Short-Term Investments, Inventory, Accounts Receivable, Long-Term Investments, Goodwill, Long-Term Debt.

CMCAU Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMCAU quarterly cash flow statement
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Operating Cash Flow-$45K-4.5%$16K+128.2%-$26K+76.8%-$149K-117.1%-$44K+84.0%-$55K+80.9%-$111K+66.2%$874K+190.1%
Capital ExpendituresN/AN/A$0N/AN/AN/AN/AN/A
Free Cash FlowN/AN/A-$26KN/AN/AN/AN/AN/A
Investing Cash Flow$0$0$0$0-100.0%$0+100.0%$0+100.0%$0-100.0%$33.5M
Financing Cash Flow$84K+1660.5%-$1K$24K-43.9%$128K+100.4%$5K-98.9%$0-100.0%$43K+100.0%-$34.3M-4390.9%
Share BuybacksN/AN/AN/AN/AN/AN/AN/A$33.6M

Not reported in any period shown, so not listed: Depreciation & Amortization, Stock-Based Compensation, Dividends Paid.

CMCAU Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

CMCAU quarterly financial ratios
MetricQ4'25Q3'25Q2'25Q1'25Q4'24Q3'24Q2'24Q1'24
Return on Assets-9.2%-4.4%-37.3%N/AN/AN/AN/AN/A
Current Ratio0.230.090.000.00-0.1xN/AN/AN/A0.09-0.1x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Debt-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$2.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.09), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
CAPITALWORKS EMERGING UTS CMCAU FY2024 $8.1M $1.6M 20.3% N/A
ALTENERGY ACQ CORP UTS AEAEU FY2025 N/A -$2.3M N/A N/A
AIMFINITY INV CP I SUBUNT AIMTF FY2024 N/A $1.2M N/A N/A
AQUARON ACQ CORP UTS AQUNU FY2024 N/A -$357K N/A N/A
ATHENA TECH ACQ CP II UTS ATEKU FY2025 N/A -$1.3M N/A N/A

Frequently Asked Questions

What is CAPITALWORKS EMERGING UTS's annual revenue?

CAPITALWORKS EMERGING UTS (CMCAU) reported $8.1M in total revenue for fiscal year 2024. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is CAPITALWORKS EMERGING UTS profitable?

Yes, CAPITALWORKS EMERGING UTS (CMCAU) reported a net income of $1.6M in fiscal year 2024, with a net profit margin of 20.3%.

What is CAPITALWORKS EMERGING UTS's net profit margin?

CAPITALWORKS EMERGING UTS (CMCAU) had a net profit margin of 20.3% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.

CAPITALWORKS EMERGING UTS (CMCAU) recorded an outflow of $358K in operating cash flow during fiscal year 2024, representing cash used by core business activities.

CAPITALWORKS EMERGING UTS (CMCAU) had $13.7M in total assets as of fiscal year 2024, including both current and long-term assets.

CAPITALWORKS EMERGING UTS (CMCAU) had a current ratio of 0.09 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.

CAPITALWORKS EMERGING UTS (CMCAU) had a return on assets of 12.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.

CAPITALWORKS EMERGING UTS (CMCAU) has negative shareholder equity of -$2.8M as of fiscal year 2024, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

CAPITALWORKS EMERGING UTS (CMCAU) has a Piotroski F-Score of 1 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, CAPITALWORKS EMERGING UTS (CMCAU) used $0.22 of operating cash (-$358K OCF vs $1.6M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top