STOCK TITAN

Castellum Inc Financials

CTM
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Castellum Inc (CTM) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI CTM FY2025

Castellum's reported turnaround is being driven by overhead compression and balance-sheet recapitalization, not by stronger unit-level economics.

From FY2023 to FY2025, operating margin moved from -36.8% to -5.3%, a much faster repair than revenue growth alone would explain. Yet gross margin still slipped to 36.6% while receivables reached $8.2M, indicating the business is trimming overhead faster than it is improving unit economics or collecting cash promptly.

Selling and administrative expense fell to $10.7M from $17.7M in FY2023, which explains why losses narrowed even though gross contribution weakened. That makes FY2025's better result mostly a fixed-cost reset, and it explains why the income statement looks cleaner faster than cash generation does.

The balance sheet has been reset: cash of $14.9M now exceeds total liabilities of $6.2M, so near-term obligations look manageable. But with operating cash flow at -$1.9M and financing cash flow at $4.7M, that liquidity still reflects outside capital more than self-funded operations, and the much larger share base shows some of the repair was financed rather than earned.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 49 / 100
Financial Health Score 49/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Castellum Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
73
Dilution
25
Revenue Progress
58
Burn Trend
50
Balance Sheet
90
Altman Z-Score Safe
5.47

Castellum Inc scores 5.47, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($59.2M) relative to total liabilities ($6.2M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Castellum Inc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Low Quality
0.81x

For every $1 of reported earnings, Castellum Inc generates $0.81 in operating cash flow (-$1.9M OCF vs -$2.4M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$52.9M
YoY+18.1%
5Y CAGR+31.7%

Castellum Inc generated $52.9M in revenue in fiscal year 2025. This represents an increase of 18.1% from the prior year.

EBITDA
-$1.3M
YoY+73.8%

Castellum Inc's EBITDA was -$1.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 73.8% from the prior year.

Net Income
-$2.4M
YoY+76.0%

Castellum Inc reported -$2.4M in net income in fiscal year 2025. This represents an increase of 76.0% from the prior year.

EPS (Diluted)
$-0.03
YoY+83.3%

Castellum Inc earned $-0.03 per diluted share (EPS) in fiscal year 2025. This represents an increase of 83.3% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$2.1M
YoY-288.0%

Castellum Inc generated -$2.1M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 288.0% from the prior year.

Cash & Debt
$14.9M
YoY+21.5%
5Y CAGR+43.9%

Castellum Inc held $14.9M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
95M
YoY+22.8%

Castellum Inc had 95M shares outstanding in fiscal year 2025. This represents an increase of 22.8% from the prior year.

Margins & Returns

Gross Margin
36.6%
YoY-4.2pp
5Y CAGR-9.7pp

Castellum Inc's gross margin was 36.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 4.2 percentage points from the prior year.

Operating Margin
-5.3%
YoY+10.9pp
5Y CAGR+5.7pp

Castellum Inc's operating margin was -5.3% in fiscal year 2025, reflecting core business profitability. This is up 10.9 percentage points from the prior year.

Net Margin
-4.5%
YoY+17.8pp
5Y CAGR+15.8pp

Castellum Inc's net profit margin was -4.5% in fiscal year 2025, showing the share of revenue converted to profit. This is up 17.8 percentage points from the prior year.

Return on Equity
-6.7%
YoY+42.7pp
5Y CAGR+97.1pp

Castellum Inc's ROE was -6.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 42.7 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$152K
YoY+4474.6%
5Y CAGR+125.8%

Castellum Inc invested $152K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 4474.6% from the prior year.

CTM Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $14.3M+13.8% $12.6M-14.1% $14.6M+4.2% $14.0M+20.2% $11.7M+13.3% $10.3M-11.3% $11.6M+0.7% $11.5M
Cost of Revenue $9.2M+11.3% $8.3M-9.1% $9.1M+1.8% $9.0M+26.1% $7.1M+15.1% $6.2M-7.1% $6.7M-2.9% $6.8M
Gross Profit $5.1M+18.7% $4.3M-22.4% $5.5M+8.5% $5.1M+11.1% $4.6M+10.6% $4.1M-16.9% $5.0M+6.1% $4.7M
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $2.7M+8.5% $2.4M+3.0% $2.4M-13.0% $2.7M-13.1% $3.1M-1.0% $3.2M-6.6% $3.4M-3.5% $3.5M
Operating Income -$698K+49.8% -$1.4M-412.2% $445K+216.1% -$384K+74.2% -$1.5M+8.3% -$1.6M-17.1% -$1.4M+11.9% -$1.6M
Interest Expense $0+100.0% -$224K-422.4% $70K-44.8% $126K+340.1% $29K+121.0% -$137K-175.3% $181K+20.6% $150K
Income Tax $7K-93.5% $103K-3.7% $107K+240.8% -$76K-202.0% $74K+4.4% $71K+127.6% -$257K-313.6% $121K
Net Income -$351K+73.4% -$1.3M-418.1% $415K+229.0% -$322K+72.5% -$1.2M+57.3% -$2.7M-114.2% -$1.3M+30.7% -$1.8M
EPS (Diluted) $0.00 N/A $0.00 $0.00+100.0% $-0.01 N/A $-0.02+33.3% $-0.03

CTM Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $41.8M-0.2% $41.9M-9.4% $46.3M+6.5% $43.4M+5.7% $41.1M+8.6% $37.8M+31.2% $28.8M-2.1% $29.5M
Current Assets $25.0M+1.4% $24.6M-14.0% $28.6M+13.0% $25.3M+11.9% $22.7M+19.9% $18.9M+102.5% $9.3M-0.4% $9.4M
Cash & Equivalents $15.8M+6.0% $14.9M-16.5% $17.8M+21.0% $14.7M+10.8% $13.3M+8.4% $12.3M+346.8% $2.7M+13.7% $2.4M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $7.7M-5.7% $8.2M-12.7% $9.4M+1.2% $9.3M+12.0% $8.3M+50.1% $5.5M-1.8% $5.6M-11.9% $6.4M
Goodwill $10.7M0.0% $10.7M0.0% $10.7M0.0% $10.7M0.0% $10.7M0.0% $10.7M0.0% $10.7M-0.4% $10.7M
Total Liabilities $5.7M-7.6% $6.2M-35.4% $9.5M-18.4% $11.7M-22.2% $15.0M-15.0% $17.7M+5.0% $16.8M-3.3% $17.4M
Current Liabilities $5.2M-7.2% $5.6M-18.4% $6.9M-2.0% $7.0M-9.5% $7.7M-21.2% $9.8M+16.9% $8.4M-0.3% $8.4M
Long-Term Debt N/A N/A N/A N/A N/A $8.0M-3.6% $8.3M-4.1% $8.7M
Total Equity $36.1M+1.1% $35.8M-2.7% $36.7M+15.6% $31.8M+21.7% $26.1M+29.3% $20.2M+67.8% $12.0M-0.4% $12.1M
Retained Earnings -$57.0M-0.7% -$56.6M-2.4% -$55.2M+0.7% -$55.6M-0.6% -$55.3M-2.2% -$54.1M-5.4% -$51.3M-2.6% -$50.0M

CTM Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $1.3M+295.1% -$662K-166.1% $1.0M+367.6% $214K+108.6% -$2.5M-534.5% -$394K-153.1% $742K-0.9% $749K
Capital Expenditures $10K-0.9% $10K-78.0% $45K-54.0% $97K $0 $0-100.0% $3K $0
Free Cash Flow $1.3M+290.8% -$671K-170.2% $957K+718.0% $117K+104.7% -$2.5M-534.5% -$394K-153.4% $739K-1.3% $749K
Investing Cash Flow $24K+128.6% -$85K-570.5% $18K+118.6% -$97K-2292.2% $4K-97.4% $170K+59.8% $106K+294.8% -$55K
Financing Cash Flow -$427K+80.5% -$2.2M-205.7% $2.1M+56.3% $1.3M-62.5% $3.5M-63.7% $9.7M+1982.4% -$517K+2.9% -$533K
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

CTM Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 35.4%+1.5pp 34.0%-3.6pp 37.6%+1.5pp 36.1%-3.0pp 39.1%-1.0pp 40.0%-2.7pp 42.7%+2.2pp 40.6%
Operating Margin -4.9%+6.2pp -11.1%-14.1pp 3.0%+5.8pp -2.7%+10.0pp -12.7%+3.0pp -15.7%-3.8pp -11.9%+1.7pp -13.6%
Net Margin -2.5%+8.1pp -10.5%-13.4pp 2.8%+5.1pp -2.3%+7.7pp -10.0%+16.6pp -26.6%-15.6pp -11.0%+5.0pp -16.0%
Return on Equity -1.0%+2.7pp -3.7%-4.8pp 1.1%+2.1pp -1.0%+3.5pp -4.5%+9.1pp -13.6%-2.9pp -10.7%+4.6pp -15.3%
Return on Assets -0.8%+2.3pp -3.1%-4.0pp 0.9%+1.6pp -0.7%+2.1pp -2.9%+4.4pp -7.2%-2.8pp -4.4%+1.8pp -6.3%
Current Ratio 4.81+0.4 4.40+0.2 4.17+0.6 3.62+0.7 2.92+1.0 1.92+0.8 1.110.0 1.11
Debt-to-Equity 0.16-0.0 0.17-0.1 0.26-0.1 0.37-0.2 0.58+0.2 0.40-0.3 0.69-0.0 0.72
FCF Margin 9.0%+14.3pp -5.3%-11.9pp 6.6%+5.7pp 0.8%+22.3pp -21.5%-17.6pp -3.8%-10.2pp 6.4%-0.1pp 6.5%

Similar Companies

Frequently Asked Questions

Castellum Inc (CTM) reported $52.9M in total revenue for fiscal year 2025. This represents a 18.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Castellum Inc (CTM) revenue grew by 18.1% year-over-year, from $44.8M to $52.9M in fiscal year 2025.

No, Castellum Inc (CTM) reported a net income of -$2.4M in fiscal year 2025, with a net profit margin of -4.5%.

Castellum Inc (CTM) reported diluted earnings per share of $-0.03 for fiscal year 2025. This represents a 83.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Castellum Inc (CTM) had EBITDA of -$1.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Castellum Inc (CTM) had a gross margin of 36.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Castellum Inc (CTM) had an operating margin of -5.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Castellum Inc (CTM) had a net profit margin of -4.5% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Castellum Inc (CTM) has a return on equity of -6.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Castellum Inc (CTM) generated -$2.1M in free cash flow during fiscal year 2025. This represents a -288.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Castellum Inc (CTM) generated -$1.9M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Castellum Inc (CTM) had $41.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Castellum Inc (CTM) invested $152K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Castellum Inc (CTM) had 95M shares outstanding as of fiscal year 2025.

Castellum Inc (CTM) had a current ratio of 4.40 as of fiscal year 2025, which is generally considered healthy.

Castellum Inc (CTM) had a debt-to-equity ratio of 0.17 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Castellum Inc (CTM) had a return on assets of -5.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Castellum Inc (CTM) had $14.9M in cash against an annual operating cash burn of $1.9M. This gives an estimated cash runway of approximately 92 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Castellum Inc (CTM) has an Altman Z-Score of 5.47, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Castellum Inc (CTM) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Castellum Inc (CTM) has an earnings quality ratio of 0.81x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Castellum Inc (CTM) scores 49 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top