STOCK TITAN

Dragonfly Energy Financials

DFLIW
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Dragonfly Energy (DFLIW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DFLIW FY2025

Dragonfly's core mechanic is still externally financed operations: better product economics are not yet translating into self-funded cash flow.

FY2025 improved at the operating level: revenue recovered to $58.6M and gross margin rebounded to 26.7%. But the capital structure still dominated the result, because interest expense of $20.3M exceeded gross profit of $15.6M, so better manufacturing economics did not flow through to the bottom line.

Short-term liquidity looked better in FY2025, with cash at $18.3M and a current ratio of 2.5x. But that cushion was supplied by $41.3M of financing inflow while operations used $26.0M, which means the company became more liquid without becoming more self-sustaining.

Working capital remains inventory-heavy: inventory of $24.2M exceeded cash of $18.3M, so a meaningful share of resources is sitting on shelves rather than in the bank. That helps explain why gross-margin recovery to 26.7% still coincided with -$27.9M of free cash flow, showing that selling product is not yet the same as releasing cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 32 / 100
Financial Health Score 32/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Dragonfly Energy's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
35
Dilution
27
R&D Intensity
19
Revenue Progress
41
Burn Trend
27
Balance Sheet
41
Piotroski F-Score Neutral
5/9

Dragonfly Energy passes 5 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.37x

For every $1 of reported earnings, Dragonfly Energy generates $0.37 in operating cash flow (-$26.0M OCF vs -$69.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Interest Coverage At Risk
-1.1x

Dragonfly Energy earns $-1.1 in operating income for every $1 of interest expense (-$23.2M vs $20.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$58.6M
YoY+15.8%

Dragonfly Energy generated $58.6M in revenue in fiscal year 2025. This represents an increase of 15.8% from the prior year.

EBITDA
-$20.9M
YoY+14.1%

Dragonfly Energy's EBITDA was -$20.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 14.1% from the prior year.

Net Income
-$69.9M
YoY-72.2%

Dragonfly Energy reported -$69.9M in net income in fiscal year 2025. This represents a decrease of 72.2% from the prior year.

EPS (Diluted)
$-14.80

Dragonfly Energy earned $-14.80 per diluted share (EPS) in fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$27.9M
YoY-182.7%

Dragonfly Energy generated -$27.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 182.7% from the prior year.

Cash & Debt
$18.3M
YoY+276.8%

Dragonfly Energy held $18.3M in cash against $9.2M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
12M

Dragonfly Energy had 12M shares outstanding in fiscal year 2025.

Margins & Returns

Gross Margin
26.7%
YoY+3.7pp

Dragonfly Energy's gross margin was 26.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.7 percentage points from the prior year.

Operating Margin
-39.5%
YoY+11.3pp

Dragonfly Energy's operating margin was -39.5% in fiscal year 2025, reflecting core business profitability. This is up 11.3 percentage points from the prior year.

Net Margin
-119.3%
YoY-39.1pp

Dragonfly Energy's net profit margin was -119.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 39.1 percentage points from the prior year.

Return on Equity
-606.6%

Dragonfly Energy's ROE was -606.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
$3.0M
YoY-45.3%

Dragonfly Energy invested $3.0M in research and development in fiscal year 2025. This represents a decrease of 45.3% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$1.9M
YoY-27.4%

Dragonfly Energy invested $1.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 27.4% from the prior year.

DFLIW Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $9.7M-25.7% $13.1M-18.2% $16.0M-1.7% $16.2M+21.7% $13.4M+9.4% $12.2M-4.0% $12.7M-3.7% $13.2M
Cost of Revenue $8.0M-25.2% $10.7M-4.9% $11.2M-3.5% $11.6M+23.5% $9.4M-2.5% $9.7M-1.8% $9.8M-1.9% $10.0M
Gross Profit $1.7M-28.1% $2.4M-49.8% $4.7M+2.8% $4.6M+17.2% $3.9M+54.8% $2.5M-11.6% $2.9M-9.4% $3.2M
R&D Expenses $980K+39.2% $704K+20.3% $585K-15.5% $692K-30.8% $1.0M+4.6% $956K-41.4% $1.6M+6.5% $1.5M
SG&A Expenses $4.5M-33.3% $6.7M+26.8% $5.3M+14.7% $4.6M-27.3% $6.4M-9.6% $7.0M+61.2% $4.4M-23.5% $5.7M
Operating Income -$5.7M+43.9% -$10.2M-170.0% -$3.8M-15.1% -$3.3M+44.5% -$5.9M+17.2% -$7.1M-18.6% -$6.0M+10.7% -$6.7M
Interest Expense $1.5M-60.5% $3.7M-42.1% $6.4M+17.8% $5.4M+15.8% $4.7M-24.8% $6.3M+11.3% $5.6M+15.1% $4.9M
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income -$6.6M+85.3% -$45.0M-306.8% -$11.1M-57.4% -$7.0M-3.5% -$6.8M+30.9% -$9.8M-45.2% -$6.8M+50.3% -$13.6M
EPS (Diluted) $-0.64 N/A $-0.20+65.5% $-0.58 $-9.28 N/A $-0.98+51.5% $-2.02

DFLIW Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $75.7M-12.5% $86.5M+17.2% $73.8M+2.9% $71.8M-3.3% $74.2M-1.3% $75.2M-10.3% $83.9M-1.3% $85.0M
Current Assets $40.0M-20.4% $50.2M+45.4% $34.5M+12.1% $30.8M-8.0% $33.4M+1.6% $32.9M-16.3% $39.3M-1.8% $40.1M
Cash & Equivalents $8.6M-52.7% $18.3M+376.0% $3.8M+40.4% $2.7M-2.5% $2.8M-42.2% $4.8M-39.5% $8.0M+70.7% $4.7M
Inventory $24.3M+0.3% $24.2M+6.7% $22.7M+7.9% $21.1M-3.1% $21.7M+0.1% $21.7M-9.6% $24.0M-16.2% $28.7M
Accounts Receivable $3.0M-29.3% $4.2M-12.0% $4.8M+34.3% $3.6M-15.6% $4.2M+75.0% $2.4M-35.2% $3.7M+30.0% $2.9M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $71.8M-4.3% $75.0M-21.4% $95.4M+9.5% $87.1M+0.2% $87.0M+2.8% $84.6M+0.5% $84.2M+5.6% $79.7M
Current Liabilities $16.6M-16.2% $19.8M-23.0% $25.7M+14.6% $22.4M-8.1% $24.4M+11.5% $21.9M-55.6% $49.3M+10.3% $44.6M
Long-Term Debt $9.9M+7.0% $9.2M-79.3% $44.5M+15.3% $38.6M+14.9% $33.6M+13.4% $29.6M-64.0% $82.4M+2.5% $80.4M
Total Equity $3.9M-66.1% $11.5M+153.4% -$21.6M-30.0% -$16.6M-6.1% -$15.6M-66.4% -$9.4M-3066.3% -$297K-105.6% $5.3M
Retained Earnings -$158.7M-4.4% -$152.1M-42.1% -$107.1M-11.5% -$96.0M-7.9% -$89.0M-8.3% -$82.2M-13.6% -$72.3M-10.3% -$65.5M

DFLIW Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$8.8M+40.3% -$14.7M-335.6% -$3.4M-0.4% -$3.4M+25.2% -$4.5M-79.6% -$2.5M-191.9% $2.7M+167.9% -$4.0M
Capital Expenditures $279K+97.9% $141K-24.6% $187K-77.8% $843K+8.4% $778K-21.7% $993K+170.6% $367K-27.6% $507K
Free Cash Flow -$9.1M+39.0% -$14.9M-316.7% -$3.6M+15.2% -$4.2M+20.3% -$5.3M-50.9% -$3.5M-248.3% $2.4M+152.2% -$4.5M
Investing Cash Flow -$279K-97.9% -$141K+24.6% -$187K+77.8% -$843K-8.4% -$778K+21.0% -$985K-168.4% -$367K+27.6% -$507K
Financing Cash Flow -$570K-101.9% $29.3M+527.1% $4.7M+12.9% $4.1M+28.0% $3.2M+910.0% $320K-66.7% $961K N/A
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

DFLIW Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 17.6%-0.6pp 18.2%-11.4pp 29.7%+1.3pp 28.3%-1.1pp 29.4%+8.6pp 20.8%-1.8pp 22.6%-1.4pp 24.0%
Operating Margin -59.0%+19.1pp -78.1%-54.4pp -23.7%-3.5pp -20.2%+24.1pp -44.3%+14.2pp -58.5%-11.1pp -47.4%+3.7pp -51.1%
Net Margin -68.3%+276.6pp -344.9%-275.5pp -69.3%-26.0pp -43.3%+7.6pp -50.9%+29.7pp -80.6%-27.3pp -53.3%+49.9pp -103.2%
Return on Equity -169.4%+221.2pp -390.6% N/A N/A N/A N/A N/A -258.8%
Return on Assets -8.8%+43.3pp -52.0%-37.0pp -15.0%-5.2pp -9.8%-0.6pp -9.2%+3.9pp -13.1%-5.0pp -8.1%+8.0pp -16.0%
Current Ratio 2.41-0.1 2.54+1.2 1.34-0.0 1.370.0 1.37-0.1 1.51+0.7 0.80-0.1 0.90
Debt-to-Equity 2.52+1.7 0.80 N/A N/A N/A N/A N/A 15.27
FCF Margin -93.4%+20.4pp -113.8%-91.5pp -22.3%+3.6pp -25.9%+13.6pp -39.5%-10.9pp -28.6%-47.2pp 18.6%+52.8pp -34.2%

Similar Companies

Frequently Asked Questions

Dragonfly Energy (DFLIW) reported $58.6M in total revenue for fiscal year 2025. This represents a 15.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Dragonfly Energy (DFLIW) revenue grew by 15.8% year-over-year, from $50.6M to $58.6M in fiscal year 2025.

No, Dragonfly Energy (DFLIW) reported a net income of -$69.9M in fiscal year 2025, with a net profit margin of -119.3%.

Dragonfly Energy (DFLIW) reported diluted earnings per share of $-14.80 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Dragonfly Energy (DFLIW) had EBITDA of -$20.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Dragonfly Energy (DFLIW) had $18.3M in cash and equivalents against $9.2M in long-term debt.

Dragonfly Energy (DFLIW) had a gross margin of 26.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Dragonfly Energy (DFLIW) had an operating margin of -39.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Dragonfly Energy (DFLIW) had a net profit margin of -119.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Dragonfly Energy (DFLIW) has a return on equity of -606.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Dragonfly Energy (DFLIW) generated -$27.9M in free cash flow during fiscal year 2025. This represents a -182.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Dragonfly Energy (DFLIW) generated -$26.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Dragonfly Energy (DFLIW) had $86.5M in total assets as of fiscal year 2025, including both current and long-term assets.

Dragonfly Energy (DFLIW) invested $1.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Dragonfly Energy (DFLIW) invested $3.0M in research and development during fiscal year 2025.

Dragonfly Energy (DFLIW) had 12M shares outstanding as of fiscal year 2025.

Dragonfly Energy (DFLIW) had a current ratio of 2.54 as of fiscal year 2025, which is generally considered healthy.

Dragonfly Energy (DFLIW) had a debt-to-equity ratio of 0.80 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Dragonfly Energy (DFLIW) had a return on assets of -80.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Dragonfly Energy (DFLIW) had $18.3M in cash against an annual operating cash burn of $26.0M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Dragonfly Energy (DFLIW) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Dragonfly Energy (DFLIW) has an earnings quality ratio of 0.37x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Dragonfly Energy (DFLIW) has an interest coverage ratio of -1.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Dragonfly Energy (DFLIW) scores 32 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top