This page shows Dragonfly Energy (DFLIW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Dragonfly's core mechanic is still externally financed operations: better product economics are not yet translating into self-funded cash flow.
FY2025 improved at the operating level: revenue recovered to$58.6M and gross margin rebounded to26.7% . But the capital structure still dominated the result, because interest expense of$20.3M exceeded gross profit of$15.6M , so better manufacturing economics did not flow through to the bottom line.
Short-term liquidity looked better in FY2025, with cash at
Working capital remains inventory-heavy: inventory of
Financial Health Signals
Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Dragonfly Energy's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Dragonfly Energy passes 5 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Dragonfly Energy generates $0.37 in operating cash flow (-$26.0M OCF vs -$69.9M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Dragonfly Energy earns $-1.1 in operating income for every $1 of interest expense (-$23.2M vs $20.3M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earnings & Revenue
Dragonfly Energy generated $58.6M in revenue in fiscal year 2025. This represents an increase of 15.8% from the prior year.
Dragonfly Energy's EBITDA was -$20.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 14.1% from the prior year.
Dragonfly Energy reported -$69.9M in net income in fiscal year 2025. This represents a decrease of 72.2% from the prior year.
Cash & Balance Sheet
Dragonfly Energy generated -$27.9M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 182.7% from the prior year.
Dragonfly Energy held $18.3M in cash against $9.2M in long-term debt as of fiscal year 2025.
Dragonfly Energy had 12M shares outstanding in fiscal year 2025.
Margins & Returns
Dragonfly Energy's gross margin was 26.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 3.7 percentage points from the prior year.
Dragonfly Energy's operating margin was -39.5% in fiscal year 2025, reflecting core business profitability. This is up 11.3 percentage points from the prior year.
Dragonfly Energy's net profit margin was -119.3% in fiscal year 2025, showing the share of revenue converted to profit. This is down 39.1 percentage points from the prior year.
Dragonfly Energy's ROE was -606.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.
Capital Allocation
Dragonfly Energy invested $3.0M in research and development in fiscal year 2025. This represents a decrease of 45.3% from the prior year.
Dragonfly Energy invested $1.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 27.4% from the prior year.
DFLIW Income Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.7M-25.7% | $13.1M-18.2% | $16.0M-1.7% | $16.2M+21.7% | $13.4M+9.4% | $12.2M-4.0% | $12.7M-3.7% | $13.2M |
| Cost of Revenue | $8.0M-25.2% | $10.7M-4.9% | $11.2M-3.5% | $11.6M+23.5% | $9.4M-2.5% | $9.7M-1.8% | $9.8M-1.9% | $10.0M |
| Gross Profit | $1.7M-28.1% | $2.4M-49.8% | $4.7M+2.8% | $4.6M+17.2% | $3.9M+54.8% | $2.5M-11.6% | $2.9M-9.4% | $3.2M |
| R&D Expenses | $980K+39.2% | $704K+20.3% | $585K-15.5% | $692K-30.8% | $1.0M+4.6% | $956K-41.4% | $1.6M+6.5% | $1.5M |
| SG&A Expenses | $4.5M-33.3% | $6.7M+26.8% | $5.3M+14.7% | $4.6M-27.3% | $6.4M-9.6% | $7.0M+61.2% | $4.4M-23.5% | $5.7M |
| Operating Income | -$5.7M+43.9% | -$10.2M-170.0% | -$3.8M-15.1% | -$3.3M+44.5% | -$5.9M+17.2% | -$7.1M-18.6% | -$6.0M+10.7% | -$6.7M |
| Interest Expense | $1.5M-60.5% | $3.7M-42.1% | $6.4M+17.8% | $5.4M+15.8% | $4.7M-24.8% | $6.3M+11.3% | $5.6M+15.1% | $4.9M |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | -$6.6M+85.3% | -$45.0M-306.8% | -$11.1M-57.4% | -$7.0M-3.5% | -$6.8M+30.9% | -$9.8M-45.2% | -$6.8M+50.3% | -$13.6M |
| EPS (Diluted) | $-0.64 | N/A | $-0.20+65.5% | $-0.58 | $-9.28 | N/A | $-0.98+51.5% | $-2.02 |
DFLIW Balance Sheet
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $75.7M-12.5% | $86.5M+17.2% | $73.8M+2.9% | $71.8M-3.3% | $74.2M-1.3% | $75.2M-10.3% | $83.9M-1.3% | $85.0M |
| Current Assets | $40.0M-20.4% | $50.2M+45.4% | $34.5M+12.1% | $30.8M-8.0% | $33.4M+1.6% | $32.9M-16.3% | $39.3M-1.8% | $40.1M |
| Cash & Equivalents | $8.6M-52.7% | $18.3M+376.0% | $3.8M+40.4% | $2.7M-2.5% | $2.8M-42.2% | $4.8M-39.5% | $8.0M+70.7% | $4.7M |
| Inventory | $24.3M+0.3% | $24.2M+6.7% | $22.7M+7.9% | $21.1M-3.1% | $21.7M+0.1% | $21.7M-9.6% | $24.0M-16.2% | $28.7M |
| Accounts Receivable | $3.0M-29.3% | $4.2M-12.0% | $4.8M+34.3% | $3.6M-15.6% | $4.2M+75.0% | $2.4M-35.2% | $3.7M+30.0% | $2.9M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $71.8M-4.3% | $75.0M-21.4% | $95.4M+9.5% | $87.1M+0.2% | $87.0M+2.8% | $84.6M+0.5% | $84.2M+5.6% | $79.7M |
| Current Liabilities | $16.6M-16.2% | $19.8M-23.0% | $25.7M+14.6% | $22.4M-8.1% | $24.4M+11.5% | $21.9M-55.6% | $49.3M+10.3% | $44.6M |
| Long-Term Debt | $9.9M+7.0% | $9.2M-79.3% | $44.5M+15.3% | $38.6M+14.9% | $33.6M+13.4% | $29.6M-64.0% | $82.4M+2.5% | $80.4M |
| Total Equity | $3.9M-66.1% | $11.5M+153.4% | -$21.6M-30.0% | -$16.6M-6.1% | -$15.6M-66.4% | -$9.4M-3066.3% | -$297K-105.6% | $5.3M |
| Retained Earnings | -$158.7M-4.4% | -$152.1M-42.1% | -$107.1M-11.5% | -$96.0M-7.9% | -$89.0M-8.3% | -$82.2M-13.6% | -$72.3M-10.3% | -$65.5M |
DFLIW Cash Flow Statement
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$8.8M+40.3% | -$14.7M-335.6% | -$3.4M-0.4% | -$3.4M+25.2% | -$4.5M-79.6% | -$2.5M-191.9% | $2.7M+167.9% | -$4.0M |
| Capital Expenditures | $279K+97.9% | $141K-24.6% | $187K-77.8% | $843K+8.4% | $778K-21.7% | $993K+170.6% | $367K-27.6% | $507K |
| Free Cash Flow | -$9.1M+39.0% | -$14.9M-316.7% | -$3.6M+15.2% | -$4.2M+20.3% | -$5.3M-50.9% | -$3.5M-248.3% | $2.4M+152.2% | -$4.5M |
| Investing Cash Flow | -$279K-97.9% | -$141K+24.6% | -$187K+77.8% | -$843K-8.4% | -$778K+21.0% | -$985K-168.4% | -$367K+27.6% | -$507K |
| Financing Cash Flow | -$570K-101.9% | $29.3M+527.1% | $4.7M+12.9% | $4.1M+28.0% | $3.2M+910.0% | $320K-66.7% | $961K | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
DFLIW Financial Ratios
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.6%-0.6pp | 18.2%-11.4pp | 29.7%+1.3pp | 28.3%-1.1pp | 29.4%+8.6pp | 20.8%-1.8pp | 22.6%-1.4pp | 24.0% |
| Operating Margin | -59.0%+19.1pp | -78.1%-54.4pp | -23.7%-3.5pp | -20.2%+24.1pp | -44.3%+14.2pp | -58.5%-11.1pp | -47.4%+3.7pp | -51.1% |
| Net Margin | -68.3%+276.6pp | -344.9%-275.5pp | -69.3%-26.0pp | -43.3%+7.6pp | -50.9%+29.7pp | -80.6%-27.3pp | -53.3%+49.9pp | -103.2% |
| Return on Equity | -169.4%+221.2pp | -390.6% | N/A | N/A | N/A | N/A | N/A | -258.8% |
| Return on Assets | -8.8%+43.3pp | -52.0%-37.0pp | -15.0%-5.2pp | -9.8%-0.6pp | -9.2%+3.9pp | -13.1%-5.0pp | -8.1%+8.0pp | -16.0% |
| Current Ratio | 2.41-0.1 | 2.54+1.2 | 1.34-0.0 | 1.370.0 | 1.37-0.1 | 1.51+0.7 | 0.80-0.1 | 0.90 |
| Debt-to-Equity | 2.52+1.7 | 0.80 | N/A | N/A | N/A | N/A | N/A | 15.27 |
| FCF Margin | -93.4%+20.4pp | -113.8%-91.5pp | -22.3%+3.6pp | -25.9%+13.6pp | -39.5%-10.9pp | -28.6%-47.2pp | 18.6%+52.8pp | -34.2% |
Similar Companies
Frequently Asked Questions
What is Dragonfly Energy's annual revenue?
Dragonfly Energy (DFLIW) reported $58.6M in total revenue for fiscal year 2025. This represents a 15.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Dragonfly Energy's revenue growing?
Dragonfly Energy (DFLIW) revenue grew by 15.8% year-over-year, from $50.6M to $58.6M in fiscal year 2025.
Is Dragonfly Energy profitable?
No, Dragonfly Energy (DFLIW) reported a net income of -$69.9M in fiscal year 2025, with a net profit margin of -119.3%.
What is Dragonfly Energy's EBITDA?
Dragonfly Energy (DFLIW) had EBITDA of -$20.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Dragonfly Energy have?
As of fiscal year 2025, Dragonfly Energy (DFLIW) had $18.3M in cash and equivalents against $9.2M in long-term debt.
What is Dragonfly Energy's gross margin?
Dragonfly Energy (DFLIW) had a gross margin of 26.7% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Dragonfly Energy's operating margin?
Dragonfly Energy (DFLIW) had an operating margin of -39.5% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Dragonfly Energy's net profit margin?
Dragonfly Energy (DFLIW) had a net profit margin of -119.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Dragonfly Energy's return on equity (ROE)?
Dragonfly Energy (DFLIW) has a return on equity of -606.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Dragonfly Energy's free cash flow?
Dragonfly Energy (DFLIW) generated -$27.9M in free cash flow during fiscal year 2025. This represents a -182.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Dragonfly Energy's operating cash flow?
Dragonfly Energy (DFLIW) generated -$26.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Dragonfly Energy's total assets?
Dragonfly Energy (DFLIW) had $86.5M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Dragonfly Energy's capital expenditures?
Dragonfly Energy (DFLIW) invested $1.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Dragonfly Energy spend on research and development?
Dragonfly Energy (DFLIW) invested $3.0M in research and development during fiscal year 2025.
What is Dragonfly Energy's current ratio?
Dragonfly Energy (DFLIW) had a current ratio of 2.54 as of fiscal year 2025, which is generally considered healthy.
What is Dragonfly Energy's debt-to-equity ratio?
Dragonfly Energy (DFLIW) had a debt-to-equity ratio of 0.80 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Dragonfly Energy's return on assets (ROA)?
Dragonfly Energy (DFLIW) had a return on assets of -80.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Dragonfly Energy's cash runway?
Based on fiscal year 2025 data, Dragonfly Energy (DFLIW) had $18.3M in cash against an annual operating cash burn of $26.0M. This gives an estimated cash runway of approximately 8 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Dragonfly Energy's Piotroski F-Score?
Dragonfly Energy (DFLIW) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Dragonfly Energy's earnings high quality?
Dragonfly Energy (DFLIW) has an earnings quality ratio of 0.37x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Dragonfly Energy cover its interest payments?
Dragonfly Energy (DFLIW) has an interest coverage ratio of -1.1x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Dragonfly Energy?
Dragonfly Energy (DFLIW) scores 32 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.