STOCK TITAN

STARDUST POWER WTS (SDSTW) Financials

SDSTW OTC
FY2025 annual
Net Income -$15.7M n/m YoY
EPS (Diluted) -$2.13 YoY not available
Free Cash Flow -$8.3M n/m YoY
Operating Cash Flow -$8.3M n/m YoY
Market Cap $384K as of Oct 28, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 28, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SDSTW SEC filings page.

This page shows STARDUST POWER INC WTS (SDSTW) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SDSTW FY2025

Stardust Power reports no revenue, while external financing supports operations and liabilities still exceed assets.

The net loss fell from $23.8M in FY2024 to $3.8M in FY2025, yet operating cash flow remained negative. That gap indicates the earnings improvement did not translate into a comparable reduction in cash needs, so reported profit and operating cash generation are not moving together.

The financing structure remains dependent on capital raised outside operations: FY2025 financing cash flow was $14.2M while operating cash flow was -$8.3M. Liabilities represented 149.4% of assets and equity was negative $5.8M, leaving a liability-heavy balance sheet despite improvement from FY2024.

SG&A rose from $5.2M in FY2023 to $16.2M in FY2025, establishing a much larger overhead base. FY2025 operating loss was $16.1M, and revenue is unreported across the supplied periods, so scale benefits cannot yet be assessed from sales.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

STARDUST POWER INC WTS does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/6

STARDUST POWER INC WTS passes 4 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, all 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

STARDUST POWER INC WTS reported a net loss of $15.7M while operations used $8.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

STARDUST POWER INC WTS reported an operating loss of $16.1M against $422 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$3.9M
YoYn/m
QoQn/m

STARDUST POWER INC WTS's EBITDA was -$3.9M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Net Income
-$3.9M
YoYn/m
QoQn/m

STARDUST POWER INC WTS reported a net loss of $3.9M in Q2 2026. The change from the same quarter a year earlier is not meaningful, because that figure was zero or negative. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

EPS (Diluted)
-$0.35
QoQn/m

STARDUST POWER INC WTS earned -$0.35 per diluted share (EPS) in Q2 2026. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$2.0M
QoQn/m

STARDUST POWER INC WTS recorded an outflow of $2.0M in free cash flow in Q2 2026, representing a cash shortfall after capex. The change from the prior quarter is not meaningful, because that quarter’s figure was zero or negative.

Cash & Debt
$540K
YoY-79.3%
QoQ-56.3%
5Y CAGR-15.6%

STARDUST POWER INC WTS held $540K in cash as of Q2 2026; no long-term debt figure is on record for that period.

Shares Outstanding
14M
QoQ+32.8%

STARDUST POWER INC WTS had 14M shares outstanding in Q2 2026. Against the prior quarter it is up 32.8%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

Capital Expenditures
$18K
QoQ+1421.9%

STARDUST POWER INC WTS invested $18K in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is up 1421.9%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

SDSTW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SDSTW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
SG&A Expenses$3.9M+28.3%$4.1M-29.4%N/A$3.8M-57.4%$3.0M+139.6%$5.7M+365.3%N/A$9.0M+1053.7%
Operating Income-$3.9Mn/m-$4.0Mn/mN/A-$3.8Mn/m-$3.0Mn/m-$5.7Mn/mN/A-$9.0Mn/m
EBITDA-$3.9Mn/m-$4.0Mn/mN/A-$3.8Mn/m-$3.0Mn/m-$5.7Mn/mN/A-$9.0M
Interest Expense$332K+471.0%$366K+239.0%N/A$11K+31.9%$58K+7262.7%$108K+8266.3%N/A$9K
Net Income-$3.9Mn/m-$5.2Mn/mN/A-$4.5Mn/m-$3.7Mn/m-$3.8Mn/mN/A-$10.1Mn/m
EPS (Basic)-$0.35-$0.53-$0.34-$0.53-$0.59-$0.72-$2.15-$2.23
EPS (Diluted)-$0.35-$0.53-$0.34-$0.53-$0.59-$0.72-$2.15-$2.23
Diluted Shares (Avg)11M10MN/A8M6M5MN/A5M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, Income Tax.

SDSTW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SDSTW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$9.1M-19.9%$9.4M-17.6%$11.8M+30.5%$10.0M+86.7%$11.3M+483.9%$11.4M$9.0M+198.4%$5.4M-87.4%
Current Assets$909K-75.4%$1.7M-29.8%$4.1M+90.8%$2.4M-27.5%$3.7M+810.7%$2.4M$2.1M-20.9%$3.3M+4033.8%
Cash & Equivalents$540K-79.3%$1.2M-22.2%$3.5M+281.4%$1.6M-0.1%$2.6M+306.1%$1.6M+308.9%$913K-28.2%$1.6M+65.7%
Short-Term Investments$0$0n/m$0n/m$0n/mN/A$0n/m$0n/m$0n/m
Long-Term Investments$29K+58.0%$43K-97.1%$37K-97.5%$46K-32.1%$18Kn/m$1.5Mn/m$1.5M+584.7%$68Kn/m
Total Liabilities$17.3M+13.9%$17.3M-28.7%$17.6M-38.1%$15.2M-18.9%$15.2M+57.5%$24.3M$28.4M+320.3%$18.7M-59.0%
Current Liabilities$14.9M+0.2%$13.9M-38.7%$14.3M-42.9%$14.4M+30.4%$14.9M$22.6M$25.0M+1522.3%$11.0M+191.7%
Non-Current Liabilities$2.4M+728.9%$3.4M+108.5%$3.3M-3.1%$796K-89.6%$285Kn/m$1.7M$3.4M-34.6%$7.7M-81.6%
Long-Term DebtN/A$1.7MN/AN/AN/AN/AN/AN/A
Total Equity-$8.2Mn/m-$7.9Mn/m-$5.8Mn/m-$5.1Mn/m-$3.9Mn/m-$12.8Mn/m-$19.4Mn/m-$13.3Mn/m
Retained Earnings-$77.5Mn/m-$73.6Mn/m-$68.3Mn/m-$64.6Mn/m-$60.1Mn/m-$56.4M-$52.6Mn/m-$43.1Mn/m

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

SDSTW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SDSTW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$1.9Mn/m-$2.1Mn/m-$1.7Mn/m-$2.1Mn/m-$1.6Mn/m-$2.9Mn/m-$1.2Mn/m-$6.4Mn/m
Depreciation & Amortization$2K+103.9%$992+29.8%$849+13.4%$781+37.3%$772+141.3%$764+313.0%$749$569
Stock-Based CompensationN/A$1.5M-48.9%N/AN/AN/A$3.0M+4856.9%N/AN/A
Capital Expenditures$18K$1KN/AN/AN/AN/A$4K$4K
Free Cash Flow-$2.0M-$2.1MN/AN/AN/AN/A-$1.2M-$6.4M
Investing Cash Flow-$19Kn/m-$175Kn/m-$399Kn/m-$785Kn/m-$1.3Mn/m-$960Kn/m-$3.5Mn/m-$779Kn/m
Financing Cash Flow$1.3M-67.6%-$4K-100.1%$4.0M-0.6%$1.8M-77.6%$3.9M+102.6%$4.5M+8194.7%$4.0M+340.9%$8.1M+2191.3%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SDSTW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SDSTW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Assets-43.1%-10.3pp-55.5%-22.2ppN/A-44.4%+143.3pp-32.8%+106.4pp-33.3%N/A-187.7%-185.7pp
Current Ratio0.06-0.2x0.120.0x0.29+0.2x0.17-0.1x0.250.110.09-1.7x0.30+0.3x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Debt-to-Equity, Liabilities-to-Equity, Asset Turnover, FCF Margin.

Note: Shareholder equity is negative (-$5.8M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.29), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
STARDUST POWER INC WTS SDSTW FY2025 N/A -$15.7M N/A $384K —
Dragonfly Energy Holdings Corp. Warrant DFLIW FY2025 $58.6M -$69.9M N/A N/A 39/100
E-Power Inc. EPOW FY2025 $46.4M -$16.6M -35.8% $12.7M 27/100
Asia Pacific Wire & Cable Corp APWC FY2025 $489.7M $5.2M 1.1% $50.3M 51/100
Flux Power Holdings, Inc. FLUX FY2026 $42.1M -$7.4M -17.7% $9.9M 20/100

Frequently Asked Questions

Is STARDUST POWER INC WTS profitable?

No, STARDUST POWER INC WTS (SDSTW) reported a net loss of $15.7M in fiscal year 2025.

What is STARDUST POWER INC WTS's earnings per share (EPS)?

STARDUST POWER INC WTS (SDSTW) reported diluted earnings per share of -$2.13 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is STARDUST POWER INC WTS's EBITDA?

STARDUST POWER INC WTS (SDSTW) had EBITDA of -$16.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

STARDUST POWER INC WTS (SDSTW) recorded an outflow of $8.3M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

STARDUST POWER INC WTS (SDSTW) recorded an outflow of $8.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

STARDUST POWER INC WTS (SDSTW) had $11.8M in total assets as of fiscal year 2025, including both current and long-term assets.

STARDUST POWER INC WTS (SDSTW) invested $4K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

STARDUST POWER INC WTS (SDSTW) had 10M shares outstanding as of fiscal year 2025.

STARDUST POWER INC WTS (SDSTW) had a current ratio of 0.29 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

STARDUST POWER INC WTS (SDSTW) had a return on assets of -133.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

STARDUST POWER INC WTS (SDSTW) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $384K as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

STARDUST POWER INC WTS (SDSTW) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $384K as of Oct 28, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, STARDUST POWER INC WTS (SDSTW) held $3.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $8.3M over that year. Dividing the one by the other, the reported balance equals about 5 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

STARDUST POWER INC WTS (SDSTW) has negative shareholder equity of -$5.8M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

STARDUST POWER INC WTS (SDSTW) has a Piotroski F-Score of 4 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

STARDUST POWER INC WTS (SDSTW) reported a net loss of $15.7M while operations used $8.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

STARDUST POWER INC WTS (SDSTW) reported an operating loss of $16.1M against $422 in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top