STOCK TITAN

Big Tree Cloud Holdings Limited Warrants (DSYWW) Financials

DSYWW
FY2025 annual
Revenue $2.6M -65.1% YoY
Net Income -$32.5M -5179.0% YoY
EPS (Diluted) -$0.40 YoY not available
Free Cash Flow -$7.0M -288.8% YoY
Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Jun 30, 2025 Reported Currency USD FYE June

Newest figures come from the 10-K for FY2025, filed Oct 30, 2025. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the DSYWW SEC filings page.

Big Tree Cloud Holdings Limited Warrants (DSYWW) reported $2.6M in revenue for fiscal year 2025, down 65.1% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI DSYWW FY2025

The business moved from modest profitability to a smaller, lower-margin operation whose balance sheet now depends heavily on financing.

Gross margin fell from 66.9% in FY2024 to 32.2% in FY2025, so the contraction was not simply an overhead problem: less gross profit was available to absorb fixed operating costs. FY2025 SG&A of $4.3M exceeded gross profit of $823K, showing that the reported sales base could not support the cost structure.

Equity moved from positive $588K in FY2023 to negative -$4.6M in FY2024. It recovered to $173K in FY2025, but debt-to-equity was 56.9x, indicating that the balance sheet remained highly leveraged relative to its small equity base.

Reported earnings and cash diverged: FY2024 net income of $640K came with operating cash flow of -$1.5M, so the profit did not convert into cash. The subsequent FY2025 operating cash flow of -$6.5M shows the mismatch was not confined to one profitable year.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 8 / 100
Financial Health Score 8/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Big Tree Cloud Holdings Limited Warrants's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
7

Big Tree Cloud Holdings Limited Warrants's reported operating margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 7/100.

Growth
2

Big Tree Cloud Holdings Limited Warrants's revenue declined 65.1% year-over-year, from $7.3M to $2.6M. This contraction results in a growth score of 2/100.

Leverage
2

Big Tree Cloud Holdings Limited Warrants has elevated debt relative to equity (D/E of 56.86), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 2/100, reflecting increased financial risk.

Liquidity
26

Big Tree Cloud Holdings Limited Warrants's current ratio of 1.14 is below the typical benchmark, resulting in a score of 26/100. This tight liquidity could limit financial flexibility if cash inflows slow.

Cash Flow
3

Big Tree Cloud Holdings Limited Warrants's reported free cash flow margin for fiscal year 2025 is below the lowest share of revenue this page publishes, so the figure is not shown here. This dimension scores 3/100.

Returns
8

Big Tree Cloud Holdings Limited Warrants posts a -18756.7% return on equity (ROE), meaning it loses $18757 for every $100 of shareholders' equity. This results in a returns score of 8/100.

Piotroski F-Score Partial
2/8

Big Tree Cloud Holdings Limited Warrants passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Big Tree Cloud Holdings Limited Warrants reported a net loss of $32.5M while operations used $6.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Big Tree Cloud Holdings Limited Warrants reported an operating loss of $38.2M against $66K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$1.7M
YoY+124.4%
QoQ-3.9%

Big Tree Cloud Holdings Limited Warrants held $1.7M in cash as of Q4 2025; long-term debt is not reported for that period.

Shares Outstanding
87M
YoY+52.4%
QoQ+52.4%

Big Tree Cloud Holdings Limited Warrants had 87M shares outstanding in Q4 2025. This represents an increase of 52.4% from the same quarter a year earlier. Against the prior quarter it is up 52.4%.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

DSYWW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DSYWW quarterly income statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

DSYWW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DSYWW quarterly balance sheet
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K
Total Assets$11.0M+22.5%$8.4M$9.0M-25.8%$12.1M
Current Assets$3.8M+96.3%$2.3M$2.0M-68.8%$6.3M
Cash & Equivalents$1.7M+124.4%$1.7M$748K-76.6%$3.2M
Short-Term Investments$0$0$0$0
Inventory$263K-56.3%$1K$601K-4.0%$626K
Accounts Receivable$870K+1722.0%$102K$48K-77.4%$211K
Long-Term Investments$0$0$0$0
Total Liabilities$9.9M-27.2%$11.2M$13.5M+17.8%$11.5M
Current Liabilities$3.4M-52.2%$5.3M$7.1M+13.6%$6.2M
Non-Current Liabilities$6.5M+0.1%$5.9M$6.5M+22.9%$5.3M
Long-Term DebtN/AN/A$1.3MN/A
Total Equity$173K+103.8%-$2.7M-$4.6M-878.9%$588K
Retained Earnings-$37.4M-664.1%-$3.0M-$4.9M-23.1%-$4.0M

Not reported in any period shown, so not listed: Goodwill.

DSYWW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DSYWW quarterly cash flow statement
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

DSYWW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

DSYWW quarterly financial ratios
MetricQ4'2510-KQ2'2510-QQ4'2410-KQ4'2310-K
Current Ratio1.14+0.9x0.440.28-0.7x1.00
Debt-to-Equity56.86N/AN/A19.55

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Big Tree Cloud Holdings Limited Warrants DSYWW FY2025 $2.6M -$32.5M N/A N/A 8/100
Park Ha Biological Technology Co., Ltd. PHH FY2025 $2.5M -$24.4M N/A $13.0M 43/100
Tantech Holdings Ltd. TANH FY2025 $38.4M -$31.0M -80.9% $8.6M 36/100
United-Guardian, Inc. UG FY2025 $10.5M $2.1M 20.0% $31.5M 76/100
Raytech Holding Limited RAY FY2026 $18.2M $2.1M 11.7% $16.4M 61/100
Big Tree Cloud Holdings Limited DSY FY2025 $2.6M -$32.5M N/A $15.7M 8/100

Frequently Asked Questions

What is Big Tree Cloud Holdings Limited Warrants's annual revenue?

Big Tree Cloud Holdings Limited Warrants (DSYWW) reported $2.6M in total revenue for fiscal year 2025. This represents a -65.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Big Tree Cloud Holdings Limited Warrants's revenue growing?

Big Tree Cloud Holdings Limited Warrants (DSYWW) revenue declined by 65.1% year-over-year, from $7.3M to $2.6M in fiscal year 2025.

Is Big Tree Cloud Holdings Limited Warrants profitable?

No, Big Tree Cloud Holdings Limited Warrants (DSYWW) reported a net income of -$32.5M in fiscal year 2025.

Big Tree Cloud Holdings Limited Warrants (DSYWW) reported diluted earnings per share of -$0.40 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Big Tree Cloud Holdings Limited Warrants (DSYWW) had EBITDA of -$37.6M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Big Tree Cloud Holdings Limited Warrants (DSYWW) had a gross margin of 32.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Big Tree Cloud Holdings Limited Warrants (DSYWW) has a return on equity of -18756.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Big Tree Cloud Holdings Limited Warrants (DSYWW) recorded an outflow of $7.0M in free cash flow during fiscal year 2025. This represents a -288.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Big Tree Cloud Holdings Limited Warrants (DSYWW) recorded an outflow of $6.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Big Tree Cloud Holdings Limited Warrants (DSYWW) had $11.0M in total assets as of fiscal year 2025, including both current and long-term assets.

Big Tree Cloud Holdings Limited Warrants (DSYWW) invested $518K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Big Tree Cloud Holdings Limited Warrants (DSYWW) invested $30K in research and development during fiscal year 2025.

Big Tree Cloud Holdings Limited Warrants (DSYWW) had 87M shares outstanding as of fiscal year 2025.

Big Tree Cloud Holdings Limited Warrants (DSYWW) had a current ratio of 1.14 as of fiscal year 2025, which is considered adequate.

Big Tree Cloud Holdings Limited Warrants (DSYWW) had a debt-to-equity ratio of 56.86 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Big Tree Cloud Holdings Limited Warrants (DSYWW) had a return on assets of -296.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Big Tree Cloud Holdings Limited Warrants (DSYWW) held $1.7M in cash, cash equivalents and investments, and reported an operating cash outflow of $6.5M over that year. Dividing the one by the other, the reported balance equals about 3 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Big Tree Cloud Holdings Limited Warrants (DSYWW) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Big Tree Cloud Holdings Limited Warrants (DSYWW) reported a net loss of $32.5M while operations used $6.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Big Tree Cloud Holdings Limited Warrants (DSYWW) reported an operating loss of $38.2M against $66K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Big Tree Cloud Holdings Limited Warrants (DSYWW) scores 8 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top