STOCK TITAN

Elicio Therapeutics, Inc. Financials

ELTX
FY2025 annual
Revenue Not reported for FY2025
Net Income -$39.6M +23.8% YoY
EPS (Diluted) -$2.58 +39.3% YoY
Free Cash Flow -$37.0M +0.5% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows Elicio Therapeutics, Inc. (ELTX) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ELTX FY2025

External financing is still the operating fuel, while cash burn reflects research spending rather than asset-heavy expansion.

In FY2023, operating cash burn of -$32.7M was almost identical to the net loss of -$35.2M, showing the deficit was cash-real rather than mainly accounting. That same pattern persisted in FY2025, with operating cash flow at -$37.0M and financing cash flow at $36.7M; the cash balance was effectively preserved by new capital rather than operations.

The company looks asset-light: capital spending was just $16K in FY2025, while R&D expense was $24.9M. That means cash use is being consumed by research programs and overhead, not by building plants, inventory, or equipment that might later ease the burn.

The balance sheet became less strained short term: the current ratio improved from 1.8x in FY2024 to 2.4x in FY2025. Long-term debt also fell to $9.4M, but equity only turned slightly positive at $1.6M after being negative in FY2024, so the repair came from financing rather than retained earnings.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Elicio Therapeutics, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
4/7

Elicio Therapeutics, Inc. passes 4 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

Elicio Therapeutics, Inc. reported a net loss of $39.6M while operations used $37.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Elicio Therapeutics, Inc. reported an operating loss of $37.7M against $1.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$37.5M
YoY+16.0%

Elicio Therapeutics, Inc.'s EBITDA was -$37.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 16.0% from the prior year.

Net Income
-$39.6M
YoY+23.8%

Elicio Therapeutics, Inc. reported -$39.6M in net income in fiscal year 2025. This represents an increase of 23.8% from the prior year.

EPS (Diluted)
-$2.58
YoY+39.3%

Elicio Therapeutics, Inc. earned -$2.58 per diluted share (EPS) in fiscal year 2025. This represents an increase of 39.3% from the prior year.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$37.0M
YoY+0.5%

Elicio Therapeutics, Inc. recorded an outflow of $37.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents an increase of 0.5% from the prior year.

Cash & Debt
$18.6M
YoY+5.4%
5Y CAGR-11.7%

Elicio Therapeutics, Inc. held $18.6M in cash against $9.4M in long-term debt as of fiscal year 2025.

Shares Outstanding
18M
YoY+61.4%

Elicio Therapeutics, Inc. had 18M shares outstanding in fiscal year 2025. This represents an increase of 61.4% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-2418.8%

Elicio Therapeutics, Inc.'s ROE was -2418.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$24.9M
YoY-26.0%
5Y CAGR-8.6%

Elicio Therapeutics, Inc. invested $24.9M in research and development in fiscal year 2025. This represents a decrease of 26.0% from the prior year.

Capital Expenditures
$16K
YoY-81.6%
5Y CAGR-17.2%

Elicio Therapeutics, Inc. invested $16K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 81.6% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

ELTX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ELTX annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20
RevenueN/AN/AN/AN/A$2.3M-91.9%$28.3M+883.1%$2.9M
Cost of RevenueN/AN/AN/AN/A$0-100.0%$433K-63.6%$1.2M
Gross ProfitN/AN/AN/AN/A$2.3M-91.7%$27.9M+1549.6%$1.7M
R&D ExpensesN/A$24.9M-26.0%$33.7M+41.1%$23.8M+31.7%$18.1M-62.8%$48.7M+24.9%$39.0M
SG&A ExpensesN/A$12.8M+13.1%$11.3M-4.8%$11.9M+111.3%$5.6M-69.5%$18.5M+2.8%$18.0M
Operating IncomeN/A-$37.7M+16.2%-$45.0M-25.9%-$35.7M-50.6%-$23.7M+39.6%-$39.3M+28.9%-$55.3M
Interest ExpenseN/A$1.1M+149.0%$455K-57.0%$1.1M-70.6%$3.6M+294.7%-$1.8M+79.1%-$8.8M
Income TaxN/A$0$0$0$0$0$0
Net IncomeN/A-$39.6M+23.8%-$51.9M-47.5%-$35.2M-24.8%-$28.2M+48.3%-$54.6M+31.9%-$80.1M
EPS (Diluted)-$2.58+39.3%-$4.25-$6.96-$89.27-$1.93-$5.43

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

ELTX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ELTX annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$25.9M-8.2%$28.2M+3.8%$27.1M+19.8%$22.7M-76.5%$96.5M+103.8%$47.3M
Current Assets$19.3M-6.7%$20.7M+26.6%$16.3M+52.5%$10.7M-88.3%$91.2M+115.7%$42.3M
Cash & Equivalents$18.6M+5.4%$17.6M+36.6%$12.9M+109.5%$6.2M-93.1%$88.8M+156.5%$34.6M
Total Liabilities$24.2M-38.7%$39.5M+150.4%$15.8M-87.4%$124.8M-27.0%$171.0M+24.1%$137.8M
Current Liabilities$8.1M-29.6%$11.5M+18.1%$9.8M+42.0%$6.9M-39.2%$11.3M-89.5%$107.4M
Long-Term Debt$9.4M-53.0%$20.0MN/AN/A$0-100.0%$635K
Total Equity$1.6M+114.5%-$11.3M-199.5%$11.4M+111.1%-$102.1M-37.0%-$74.5M+17.6%-$90.4M
Retained Earnings-$233.7M-20.4%-$194.1M-36.5%-$142.2M-32.9%-$107.0M+50.3%-$215.1M-34.0%-$160.6M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

ELTX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

ELTX annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20
Operating Cash Flow-$37.7M-$37.0M+0.3%-$37.1M-13.4%-$32.7M-47.4%-$22.2M+57.9%-$52.6M-130.0%-$22.9M
Capital ExpendituresN/A$16K-81.6%$87K+31.8%$66K-89.9%$654K+71.2%$382K+831.7%$41K
Free Cash FlowN/A-$37.0M+0.5%-$37.2M-13.4%-$32.8M-43.5%-$22.8M+56.9%-$53.0M-131.3%-$22.9M
Investing Cash FlowN/A-$16K+81.0%-$84K-162.5%-$32K+95.1%-$654K-71.2%-$382K-831.7%-$41K
Financing Cash Flow$39.0M$36.7M-13.3%$42.3M+9.6%$38.6M+82.1%$21.2M-80.2%$107.2M+104.5%$52.4M
Share BuybacksN/AN/A$0-100.0%$150K$0N/AN/A

Not reported in any period shown, so not listed: Dividends Paid.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

ELTX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

ELTX annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Gross MarginN/AN/AN/A100.0%+1.5pp98.5%+39.8pp58.7%
Operating MarginN/AN/AN/A-1031.4%-138.8%-1919.2%
Net MarginN/AN/AN/A-1225.9%-192.8%-2781.5%
Return on Equity-2418.8%N/A-309.5%N/AN/AN/A
Return on Assets-153.0%+31.2pp-184.2%-54.5pp-129.7%-5.2pp-124.5%-67.9pp-56.5%+112.7pp-169.2%
Current Ratio2.38+0.6x1.80+0.1x1.68+0.1x1.56-6.5x8.08+7.7x0.39
Debt-to-Equity5.75N/A1.39N/AN/AN/A
FCF MarginN/AN/AN/A-992.3%-187.3%-796.1%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

Is Elicio Therapeutics, Inc. profitable?

No, Elicio Therapeutics, Inc. (ELTX) reported a net income of -$39.6M in fiscal year 2025.

What is Elicio Therapeutics, Inc.'s earnings per share (EPS)?

Elicio Therapeutics, Inc. (ELTX) reported diluted earnings per share of -$2.58 for fiscal year 2025. This represents a 39.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Elicio Therapeutics, Inc.'s EBITDA?

Elicio Therapeutics, Inc. (ELTX) had EBITDA of -$37.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Elicio Therapeutics, Inc. (ELTX) had $18.6M in cash and equivalents against $9.4M in long-term debt.

Elicio Therapeutics, Inc. (ELTX) has a return on equity of -2418.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Elicio Therapeutics, Inc. (ELTX) recorded an outflow of $37.0M in free cash flow during fiscal year 2025. This represents a 0.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Elicio Therapeutics, Inc. (ELTX) recorded an outflow of $37.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Elicio Therapeutics, Inc. (ELTX) had $25.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Elicio Therapeutics, Inc. (ELTX) invested $16K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Elicio Therapeutics, Inc. (ELTX) invested $24.9M in research and development during fiscal year 2025.

Elicio Therapeutics, Inc. (ELTX) had 18M shares outstanding as of fiscal year 2025.

Elicio Therapeutics, Inc. (ELTX) had a current ratio of 2.38 as of fiscal year 2025, which is generally considered healthy.

Elicio Therapeutics, Inc. (ELTX) had a debt-to-equity ratio of 5.75 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Elicio Therapeutics, Inc. (ELTX) had a return on assets of -153.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Elicio Therapeutics, Inc. (ELTX) had $18.6M in cash against an annual operating cash burn of $37.0M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Elicio Therapeutics, Inc. (ELTX) has a Piotroski F-Score of 4 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Elicio Therapeutics, Inc. (ELTX) reported a net loss of $39.6M while operations used $37.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Elicio Therapeutics, Inc. (ELTX) reported an operating loss of $37.7M against $1.1M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top