This page shows Earlyworks (ELWS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 5 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
Earlyworks has an operating margin of -55.8%, meaning the company retains $-56 of operating profit per $100 of revenue. This below-average margin results in a low score of 0/100, suggesting thin profitability after operating expenses. This is up from -212.7% the prior year.
Earlyworks's revenue surged 171.2% year-over-year to $3.1M, reflecting rapid business expansion. This strong growth earns a score of 100/100.
Earlyworks carries a low D/E ratio of 0.46, meaning only $0.46 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 94/100, indicating a strong balance sheet with room for future borrowing.
Earlyworks's current ratio of 1.74 indicates adequate short-term liquidity, earning a score of 49/100. The company can meet its near-term obligations, though with limited headroom.
While Earlyworks generated -$1.3M in operating cash flow, capex of $3K consumed most of it, leaving -$1.3M in free cash flow. This results in a low score of 0/100, reflecting heavy capital investment rather than weak cash generation.
Earlyworks passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.
For every $1 of reported earnings, Earlyworks generates $0.75 in operating cash flow (-$1.3M OCF vs -$1.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Earlyworks earns $-138.8 in operating income for every $1 of interest expense (-$1.7M vs $12K). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Earlyworks generated $3.1M in revenue in fiscal year 2025. This represents an increase of 171.2% from the prior year.
Earlyworks's EBITDA was -$1.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 29.2% from the prior year.
Earlyworks generated -$1.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 46.2% from the prior year.
Earlyworks reported -$1.8M in net income in fiscal year 2025. This represents an increase of 23.6% from the prior year.
Earlyworks earned $-0.12 per diluted share (EPS) in fiscal year 2025. This represents an increase of 14.3% from the prior year.
Earlyworks held $732K in cash against $237K in long-term debt as of fiscal year 2025.
Earlyworks had 15M shares outstanding in fiscal year 2025. This represents an increase of 0.0% from the prior year.
Earlyworks's gross margin was 51.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 27.5 percentage points from the prior year.
Earlyworks's operating margin was -55.8% in fiscal year 2025, reflecting core business profitability. This is up 156.9 percentage points from the prior year.
Earlyworks's net profit margin was -58.3% in fiscal year 2025, showing the share of revenue converted to profit. This is up 148.7 percentage points from the prior year.
Earlyworks invested $303K in research and development in fiscal year 2025. This represents a decrease of 37.2% from the prior year.
Earlyworks invested $3K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 43.2% from the prior year.
ELWS Income Statement
| Metric | Q1'25 | Q2'24 | Q1'24 | Q2'23 | Q1'23 |
|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A |
ELWS Balance Sheet
| Metric | Q1'25 | Q2'24 | Q1'24 | Q2'23 | Q1'23 |
|---|---|---|---|---|---|
| Total Assets | $1.3M-46.5% | $2.5M-31.7% | $3.7M-28.2% | $5.1M+52.7% | $3.3M |
| Current Assets | $1.0M-54.9% | $2.2M-33.8% | $3.4M-32.2% | $5.0M+187.8% | $1.7M |
| Cash & Equivalents | $732K-47.5% | $1.4M-35.0% | $2.1M-53.7% | $4.6M+310.1% | $1.1M |
| Inventory | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $64K-65.5% | $186K-28.1% | $258K+256.3% | $73K-68.1% | $227K |
| Goodwill | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $817K-22.0% | $1.0M-32.6% | $1.6M-18.9% | $1.9M+6.6% | $1.8M |
| Current Liabilities | $579K-25.3% | $775K-36.7% | $1.2M-17.9% | $1.5M+15.3% | $1.3M |
| Long-Term Debt | $237K-12.8% | $272K-15.5% | $322K-72.8% | $1.2M+136.1% | $502K |
| Total Equity | $519K-64.1% | $1.4M-37.6% | $2.3M-26.4% | $3.2M+115.5% | $1.5M |
| Retained Earnings | -$15.3M-14.5% | -$13.4M-9.3% | -$12.2M-4.3% | -$11.7M-0.2% | -$11.7M |
ELWS Cash Flow Statement
| Metric | Q1'25 | Q2'24 | Q1'24 | Q2'23 | Q1'23 |
|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A |
ELWS Financial Ratios
| Metric | Q1'25 | Q2'24 | Q1'24 | Q2'23 | Q1'23 |
|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 1.74-1.1 | 2.87+0.1 | 2.75-0.6 | 3.33+2.0 | 1.33 |
| Debt-to-Equity | 0.46+0.3 | 0.19+0.0 | 0.14-0.2 | 0.38+0.0 | 0.34 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Earlyworks's annual revenue?
Earlyworks (ELWS) reported $3.1M in total revenue for fiscal year 2025. This represents a 171.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Earlyworks's revenue growing?
Earlyworks (ELWS) revenue grew by 171.2% year-over-year, from $1.1M to $3.1M in fiscal year 2025.
Is Earlyworks profitable?
No, Earlyworks (ELWS) reported a net income of -$1.8M in fiscal year 2025, with a net profit margin of -58.3%.
What is Earlyworks's earnings per share (EPS)?
Earlyworks (ELWS) reported diluted earnings per share of $-0.12 for fiscal year 2025. This represents a 14.3% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Earlyworks's EBITDA?
Earlyworks (ELWS) had EBITDA of -$1.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Earlyworks have?
As of fiscal year 2025, Earlyworks (ELWS) had $732K in cash and equivalents against $237K in long-term debt.
What is Earlyworks's gross margin?
Earlyworks (ELWS) had a gross margin of 51.6% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.
What is Earlyworks's operating margin?
Earlyworks (ELWS) had an operating margin of -55.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.
What is Earlyworks's net profit margin?
Earlyworks (ELWS) had a net profit margin of -58.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Earlyworks's free cash flow?
Earlyworks (ELWS) generated -$1.3M in free cash flow during fiscal year 2025. This represents a 46.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Earlyworks's operating cash flow?
Earlyworks (ELWS) generated -$1.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Earlyworks's total assets?
Earlyworks (ELWS) had $1.3M in total assets as of fiscal year 2025, including both current and long-term assets.
What are Earlyworks's capital expenditures?
Earlyworks (ELWS) invested $3K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
How much does Earlyworks spend on research and development?
Earlyworks (ELWS) invested $303K in research and development during fiscal year 2025.
How many shares does Earlyworks have outstanding?
Earlyworks (ELWS) had 15M shares outstanding as of fiscal year 2025.
What is Earlyworks's current ratio?
Earlyworks (ELWS) had a current ratio of 1.74 as of fiscal year 2025, which is generally considered healthy.
What is Earlyworks's debt-to-equity ratio?
Earlyworks (ELWS) had a debt-to-equity ratio of 0.46 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Earlyworks's return on assets (ROA)?
Earlyworks (ELWS) had a return on assets of -134.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Earlyworks's cash runway?
Based on fiscal year 2025 data, Earlyworks (ELWS) had $732K in cash against an annual operating cash burn of $1.3M. This gives an estimated cash runway of approximately 7 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Earlyworks's Piotroski F-Score?
Earlyworks (ELWS) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Earlyworks's earnings high quality?
Earlyworks (ELWS) has an earnings quality ratio of 0.75x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Earlyworks cover its interest payments?
Earlyworks (ELWS) has an interest coverage ratio of -138.8x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.
How financially healthy is Earlyworks?
Earlyworks (ELWS) scores 49 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.