STOCK TITAN

Eastman Chem Co Financials

EMN
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Eastman Chem Co (EMN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 19 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 40 / 100
Financial Profile 40/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
22

Eastman Chem Co's revenue declined 6.7% year-over-year, from $9.4B to $8.8B. This contraction results in a growth score of 22/100.

Leverage
88

Eastman Chem Co carries a low D/E ratio of 0.70, meaning only $0.70 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 88/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
23

Eastman Chem Co's current ratio of 1.37 means current assets barely cover short-term liabilities. This tight liquidity results in a low score of 23/100, which could limit financial flexibility.

Cash Flow
37

Eastman Chem Co has a free cash flow margin of 4.8%, earning a moderate score of 37/100. The company generates positive cash flow after capital investments, but with room for improvement.

Returns
29

Eastman Chem Co generates a 8.0% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 29/100. This is down from 15.7% the prior year.

Piotroski F-Score Neutral
5/9

Eastman Chem Co passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality Cash-Backed
2.05x

For every $1 of reported earnings, Eastman Chem Co generates $2.05 in operating cash flow ($970.0M OCF vs $474.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$8.8B
YoY-6.7%
5Y CAGR+0.7%
10Y CAGR-1.0%

Eastman Chem Co generated $8.8B in revenue in fiscal year 2025. This represents a decrease of 6.7% from the prior year.

EBITDA
N/A
Net Income
$474.0M
YoY-47.6%
5Y CAGR-0.2%
10Y CAGR-5.7%

Eastman Chem Co reported $474.0M in net income in fiscal year 2025. This represents a decrease of 47.6% from the prior year.

EPS (Diluted)
$4.10
YoY-46.5%
5Y CAGR+3.2%
10Y CAGR-3.2%

Eastman Chem Co earned $4.10 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 46.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$424.0M
YoY-38.4%
5Y CAGR-16.9%
10Y CAGR-8.0%

Eastman Chem Co generated $424.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 38.4% from the prior year.

Cash & Debt
$566.0M
YoY-32.4%
5Y CAGR+0.1%
10Y CAGR+6.8%

Eastman Chem Co held $566.0M in cash against $4.2B in long-term debt as of fiscal year 2025.

Dividends Per Share
$3.33
YoY+2.1%
5Y CAGR+4.5%
10Y CAGR+7.2%

Eastman Chem Co paid $3.33 per share in dividends in fiscal year 2025. This represents an increase of 2.1% from the prior year.

Shares Outstanding
114M
YoY-0.9%
5Y CAGR-3.4%
10Y CAGR-2.6%

Eastman Chem Co had 114M shares outstanding in fiscal year 2025. This represents a decrease of 0.9% from the prior year.

Margins & Returns

Gross Margin
21.1%
YoY-3.3pp
5Y CAGR-2.2pp
10Y CAGR-5.7pp

Eastman Chem Co's gross margin was 21.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 3.3 percentage points from the prior year.

Operating Margin
N/A
Net Margin
5.4%
YoY-4.2pp
5Y CAGR-0.2pp
10Y CAGR-3.4pp

Eastman Chem Co's net profit margin was 5.4% in fiscal year 2025, showing the share of revenue converted to profit. This is down 4.2 percentage points from the prior year.

Return on Equity
8.0%
YoY-7.7pp
5Y CAGR+0.0pp
10Y CAGR-13.6pp

Eastman Chem Co's ROE was 8.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 7.7 percentage points from the prior year.

Capital Allocation

R&D Spending
$255.0M
YoY+2.0%
5Y CAGR+2.4%
10Y CAGR+0.5%

Eastman Chem Co invested $255.0M in research and development in fiscal year 2025. This represents an increase of 2.0% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$546.0M
YoY-8.8%
5Y CAGR+7.3%
10Y CAGR-1.8%

Eastman Chem Co invested $546.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 8.8% from the prior year.

EMN Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $2.0B-10.4% $2.2B-3.7% $2.3B-0.1% $2.3B+2.0% $2.2B-8.9% $2.5B+4.3% $2.4B+2.3% $2.3B
Cost of Revenue $1.6B-7.6% $1.8B-0.7% $1.8B+3.4% $1.7B+1.9% $1.7B-9.0% $1.9B+5.4% $1.8B-0.8% $1.8B
Gross Profit $338.0M-21.9% $433.0M-14.4% $506.0M-10.8% $567.0M+2.3% $554.0M-8.4% $605.0M+1.0% $599.0M+12.6% $532.0M
R&D Expenses $58.0M-7.9% $63.0M-6.0% $67.0M0.0% $67.0M+1.5% $66.0M+1.5% $65.0M+8.3% $60.0M+1.7% $59.0M
SG&A Expenses $159.0M-0.6% $160.0M+1.9% $157.0M-13.7% $182.0M0.0% $182.0M-0.5% $183.0M+1.7% $180.0M-5.8% $191.0M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense -$52.0M+3.7% -$54.0M-1.9% -$53.0M-8.2% -$49.0M+5.8% -$52.0M-6.1% -$49.0M+2.0% -$50.0M-2.0% -$49.0M
Income Tax -$93.0M-206.9% $87.0M+200.0% $29.0M-58.6% $70.0M+305.9% -$34.0M-134.3% $99.0M+76.8% $56.0M+14.3% $49.0M
Net Income $105.0M+123.4% $47.0M-66.4% $140.0M-23.1% $182.0M-44.8% $330.0M+83.3% $180.0M-21.7% $230.0M+39.4% $165.0M
EPS (Diluted) N/A $0.40-66.7% $1.20-23.6% $1.57 N/A $1.53-21.1% $1.94+39.6% $1.39

EMN Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $14.9B-0.8% $15.0B-1.6% $15.2B+1.7% $15.0B-1.6% $15.2B+1.0% $15.1B+0.8% $14.9B+1.3% $14.7B
Current Assets $3.6B-3.7% $3.8B-5.8% $4.0B+3.1% $3.9B-4.9% $4.1B+4.2% $3.9B+2.5% $3.8B+5.6% $3.6B
Cash & Equivalents $566.0M+15.7% $489.0M+15.6% $423.0M+1.2% $418.0M-50.1% $837.0M+34.6% $622.0M+21.0% $514.0M+3.0% $499.0M
Inventory $2.0B+2.2% $1.9B-9.9% $2.2B+1.7% $2.1B+6.4% $2.0B+4.4% $1.9B+0.2% $1.9B+7.4% $1.8B
Accounts Receivable $737.0M-21.0% $933.0M-5.6% $988.0M+10.5% $894.0M+13.0% $791.0M-19.3% $980.0M+2.4% $957.0M+3.3% $926.0M
Goodwill $3.7B N/A $3.7B+0.6% $3.6B+0.3% $3.6B-0.6% $3.7B+0.4% $3.6B-0.1% $3.6B
Total Liabilities $8.8B-3.4% $9.1B-1.9% $9.3B+3.2% $9.0B-3.6% $9.4B+0.3% $9.3B+0.9% $9.2B+1.2% $9.1B
Current Liabilities $2.7B+23.0% $2.2B-9.7% $2.4B+5.2% $2.3B-16.2% $2.7B+4.6% $2.6B-5.5% $2.7B+4.7% $2.6B
Long-Term Debt $4.2B-12.2% $4.8B+0.1% $4.8B+1.0% $4.7B+3.7% $4.6B-0.8% $4.6B+6.2% $4.3B-0.1% $4.3B
Total Equity $6.0B+3.3% $5.8B-1.1% $5.8B-0.6% $5.9B+1.6% $5.8B+2.2% $5.7B+0.5% $5.6B+1.6% $5.5B
Retained Earnings $10.1B+0.1% $10.1B-0.5% $10.1B+0.4% $10.1B+0.9% $10.0B+2.4% $9.8B+0.9% $9.7B+1.4% $9.6B

EMN Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $502.0M+24.9% $402.0M+72.5% $233.0M+239.5% -$167.0M-130.9% $540.0M+36.4% $396.0M+7.9% $367.0M+2393.8% -$16.0M
Capital Expenditures $112.0M-18.2% $137.0M-8.7% $150.0M+2.0% $147.0M-17.9% $179.0M+49.2% $120.0M+4.3% $115.0M-37.8% $185.0M
Free Cash Flow $390.0M+47.2% $265.0M+219.3% $83.0M+126.4% -$314.0M-187.0% $361.0M+30.8% $276.0M+9.5% $252.0M+225.4% -$201.0M
Investing Cash Flow -$47.0M+65.7% -$137.0M+6.8% -$147.0M-12.2% -$131.0M+0.8% -$132.0M-29.4% -$102.0M+15.7% -$121.0M+32.4% -$179.0M
Financing Cash Flow -$382.0M-90.0% -$201.0M-123.3% -$90.0M+27.4% -$124.0M+31.5% -$181.0M+6.7% -$194.0M+14.5% -$227.0M-253.4% $148.0M
Dividends Paid $94.0M-2.1% $96.0M+1.1% $95.0M-1.0% $96.0M+2.1% $94.0M-1.1% $95.0M0.0% $95.0M0.0% $95.0M
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

EMN Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 17.1%-2.5pp 19.7%-2.5pp 22.1%-2.6pp 24.8%+0.1pp 24.7%+0.1pp 24.6%-0.8pp 25.4%+2.3pp 23.0%
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 5.3%+3.2pp 2.1%-4.0pp 6.1%-1.8pp 8.0%-6.7pp 14.7%+7.4pp 7.3%-2.4pp 9.7%+2.6pp 7.1%
Return on Equity 1.8%+1.0pp 0.8%-1.6pp 2.4%-0.7pp 3.1%-2.6pp 5.7%+2.5pp 3.2%-0.9pp 4.1%+1.1pp 3.0%
Return on Assets 0.7%+0.4pp 0.3%-0.6pp 0.9%-0.3pp 1.2%-0.9pp 2.2%+1.0pp 1.2%-0.3pp 1.5%+0.4pp 1.1%
Current Ratio 1.37-0.4 1.76+0.1 1.68-0.0 1.72+0.2 1.510.0 1.52+0.1 1.40+0.0 1.39
Debt-to-Equity 0.70-0.1 0.830.0 0.82+0.0 0.81+0.0 0.79-0.0 0.81+0.0 0.77-0.0 0.78
FCF Margin 19.8%+7.7pp 12.0%+8.4pp 3.6%+17.3pp -13.7%-29.8pp 16.1%+4.9pp 11.2%+0.5pp 10.7%+19.4pp -8.7%

Similar Companies

Frequently Asked Questions

Eastman Chem Co (EMN) reported $8.8B in total revenue for fiscal year 2025. This represents a -6.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Eastman Chem Co (EMN) revenue declined by 6.7% year-over-year, from $9.4B to $8.8B in fiscal year 2025.

Yes, Eastman Chem Co (EMN) reported a net income of $474.0M in fiscal year 2025, with a net profit margin of 5.4%.

Eastman Chem Co (EMN) reported diluted earnings per share of $4.10 for fiscal year 2025. This represents a -46.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Eastman Chem Co (EMN) had $566.0M in cash and equivalents against $4.2B in long-term debt.

Eastman Chem Co (EMN) had a gross margin of 21.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Eastman Chem Co (EMN) had a net profit margin of 5.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Eastman Chem Co (EMN) paid $3.33 per share in dividends during fiscal year 2025.

Eastman Chem Co (EMN) has a return on equity of 8.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Eastman Chem Co (EMN) generated $424.0M in free cash flow during fiscal year 2025. This represents a -38.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Eastman Chem Co (EMN) generated $970.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Eastman Chem Co (EMN) had $14.9B in total assets as of fiscal year 2025, including both current and long-term assets.

Eastman Chem Co (EMN) invested $546.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Eastman Chem Co (EMN) invested $255.0M in research and development during fiscal year 2025.

Eastman Chem Co (EMN) had 114M shares outstanding as of fiscal year 2025.

Eastman Chem Co (EMN) had a current ratio of 1.37 as of fiscal year 2025, which is considered adequate.

Eastman Chem Co (EMN) had a debt-to-equity ratio of 0.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Eastman Chem Co (EMN) had a return on assets of 3.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Eastman Chem Co (EMN) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Eastman Chem Co (EMN) has an earnings quality ratio of 2.05x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Eastman Chem Co (EMN) scores 40 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top