STOCK TITAN

Ernexa Therapeutics Inc. (ERNA) Financials

ERNA
FY2025 annual
Net Income -$14.1M YoY not available
EPS (Diluted) -$2.24 +95.4% YoY
Free Cash Flow -$7.1M +56.5% YoY
Operating Cash Flow -$7.0M +55.7% YoY
Market Cap $3.5M as of Oct 2, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 1.1x on $3.2M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ERNA SEC filings page.

This page shows Ernexa Therapeutics Inc. (ERNA) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ERNA FY2025

Ernexa remains a development-stage business, with operating cash needs funded largely through financing rather than customer revenue.

From FY2024 to FY2025, operating cash outflow narrowed from -$15.8M to -$7.0M while financing inflow increased from $6.3M to $7.2M; the business used less cash, but still relied on outside funding rather than internally generated revenue. R&D remained $4.2M in FY2025 against no reported revenue, so the losses describe ongoing development investment more than a scaled commercial cost structure.

Cash use is primarily operational, not capital-intensive. FY2025 operating cash flow of -$7.0M was close to free cash flow of -$7.1M. With capital expenditures of only $37K, nearly all cash consumption came from running the development program rather than building a heavy asset base.

Liquidity improved only to a narrow position. The current ratio rose from 0.8x in FY2024 to 1.0x in FY2025, while debt-to-equity declined from 2.1x to 1.4x, indicating lower balance-sheet leverage but limited short-term cushion. Total liabilities of $3.4M still slightly exceeded current assets of $3.1M.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Ernexa Therapeutics Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/5

Ernexa Therapeutics Inc. passes 3 of 5 computable financial strength tests (4 of the nine could not be computed from available data). 1 of 3 profitability signals pass, all 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

Ernexa Therapeutics Inc. reported a net loss of $14.1M while operations used $7.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Ernexa Therapeutics Inc. reported an operating loss of $9.3M against $22K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$4.0M
YoY-100.1%
QoQ+28.3%

Ernexa Therapeutics Inc.'s EBITDA was -$4.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 100.1% from the same quarter a year earlier. Against the prior quarter it is up 28.3%.

Net Income
-$4.0M
YoY-27.7%
QoQ+27.2%

Ernexa Therapeutics Inc. reported -$4.0M in net income in Q2 2026. This represents a decrease of 27.7% from the same quarter a year earlier. Against the prior quarter it is up 27.2%.

EPS (Diluted)
-$3.40
QoQ+51.1%

Ernexa Therapeutics Inc. earned -$3.40 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 51.1%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$4.2M
QoQ-83.4%

Ernexa Therapeutics Inc. recorded an outflow of $4.2M in free cash flow in Q2 2026, representing a cash shortfall after capex. Against the prior quarter it is down 83.4%.

Cash & Debt
$5.0M
YoY+16.5%
QoQ-45.2%
5Y CAGR-36.9%
10Y CAGR+3.5%

Ernexa Therapeutics Inc. held $5.0M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
2M
QoQ+40.0%
5Y CAGR-49.9%
10Y CAGR-1.2%

Ernexa Therapeutics Inc. had 2M shares outstanding in Q2 2026. Against the prior quarter it is up 40.0%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-125.3%
YoY-54.6pp
QoQ-45.0pp

Ernexa Therapeutics Inc.'s ROE was -125.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 54.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 45.0 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$2.8M
YoY+145.8%
QoQ+45.8%

Ernexa Therapeutics Inc. invested $2.8M in research and development in Q2 2026. This represents an increase of 145.8% from the same quarter a year earlier. Against the prior quarter it is up 45.8%.

Capital Expenditures
$3K
QoQ+50.0%

Ernexa Therapeutics Inc. invested $3K in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is up 50.0%.

Share Buybacks

Not reported for Q2 2026.

ERNA Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ERNA quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
RevenueN/AN/AN/AN/AN/AN/A$1K$487K+854.9%
Cost of Revenue$0N/AN/AN/A$0-100.0%N/A$0-$60K-150.0%
R&D Expenses$2.8M+145.8%$1.9M+46.3%N/A$1.0M+3.4%$1.1M+15.1%$1.3M-10.2%$1.2M$1.0M-27.8%
SG&A Expenses$1.3M-3.9%$1.6M+14.8%N/A$958K-71.7%$1.4M-65.0%$1.4M-67.1%$1.5M$3.4M-16.5%
Operating Income-$4.1M-64.1%-$5.6M-104.8%N/A-$2.0M+11.8%-$2.5M+49.3%-$2.7M+52.8%-$2.7M-$2.3M+59.0%
EBITDA-$4.0M-100.1%-$5.6M-105.8%N/A-$1.9M+12.3%-$2.0M+58.6%-$2.7M+52.8%-$2.8M-$2.2M+60.6%
Interest ExpenseN/AN/AN/AN/AN/A$6K-98.5%-$2.7M$1.7M+1404.4%
Income TaxN/A-$40K-600.0%N/A$6K-50.0%$3K0.0%$8K+100.0%$11K$12K+250.0%
Net Income-$4.0M-27.7%-$5.5M+32.9%N/A-$1.2M+95.3%-$3.1M+43.2%-$8.2M-23.4%N/A-$26.6M-375.8%
EPS (Basic)-$3.40+77.6%-$6.95+88.0%-$0.01-100.3%-$0.15+99.8%-$15.19+1.0%-$57.76-4595.9%$3.91+443.0%-$73.70-7055.3%
EPS (Diluted)-$3.40-$6.95-$0.01-100.3%-$0.15-$15.19-$57.76$3.91-$73.70
Diluted Shares (Avg)1M792,000N/A8M207,000142,000N/A361,000

Not reported in any period shown, so not listed: Gross Profit.

ERNA Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ERNA quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$6.3M-16.7%$10.5M+108.4%$5.8M+10.7%$6.2M-20.0%$7.6M-83.7%$5.1M-89.8%$5.3M-89.3%$7.7M-85.2%
Current Assets$5.9M+23.0%$10.0M+352.1%$3.1M+33.2%$3.4M-28.6%$4.8M+33.7%$2.2M-64.1%$2.4M-75.5%$4.7M-32.7%
Cash & Equivalents$5.0M+16.5%$9.2M+378.5%$1.9M+9.0%$3.0M-28.5%$4.3M+66.9%$1.9M-62.5%$1.7M-77.2%$4.3M-6.3%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
GoodwillN/AN/A$2.0M0.0%$2.0M0.0%$2.0M0.0%$2.0M0.0%$2.0M0.0%$2.0M0.0%
Total Liabilities$3.1M-0.8%$3.7M-66.5%$3.4M-3.8%$2.6M-95.1%$3.1M-94.3%$11.0M-79.3%$3.6M-92.4%$53.1M+9.1%
Current Liabilities$2.9M+10.6%$3.5M-66.9%$3.1M+6.0%$2.1M-78.5%$2.7M-72.4%$10.4M+34.4%$2.9M-55.3%$10.0M+3.4%
Non-Current Liabilities$183K-62.6%$227K-60.2%$320K-49.2%$458K-98.9%$489K-98.9%$571K-98.7%$630K-98.4%$43.2M+10.5%
Total Equity$3.2M-28.0%$6.9M+215.3%$2.4M+41.2%$3.6M+107.9%$4.4M+152.1%-$6.0M-74.4%$1.7M-23.8%-$45.4M-1374.4%
Retained Earnings-$255.2M-5.1%-$251.1M-4.8%-$245.6M-6.1%-$244.1M-8.1%-$242.9M-22.0%-$239.7M-23.8%-$231.5M-23.8%-$225.8M-24.9%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Long-Term Debt.

ERNA Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ERNA quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$4.2M-64.0%-$2.3M-9.6%-$1.1M+67.6%-$1.3M+79.8%-$2.5M-12.1%-$2.1M+44.9%-$3.5M+23.9%-$6.3M-7.9%
Depreciation & Amortization$100K-80.0%$8K-55.6%$13K-31.6%$100K0.0%$500K+400.0%$18K-53.8%$19K-13.6%$100K+400.0%
Stock-Based Compensation$320K-13.0%$309K-38.4%N/A$293K-27.7%$368K-13.0%$502K+78.0%N/A$405K+132.8%
Capital Expenditures$3K$2K$15KN/AN/AN/A$0-100.0%$19K
Free Cash Flow-$4.2M-$2.3M-$1.2M+67.2%N/AN/AN/A-$3.5M+24.3%-$6.3M-8.2%
Investing Cash Flow-$3K-$2K-$15KN/AN/AN/A$0+100.0%-$19K
Financing Cash Flow$6K-99.9%$9.6M+324.1%$0-100.0%$26K-99.3%$4.9M+22504.5%$2.3M+62.7%$1.0M-86.9%$3.9M-54.5%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

ERNA Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ERNA quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating MarginN/AN/AN/AN/AN/AN/A-269700.0%-463.9%
Net MarginN/AN/AN/AN/AN/AN/AN/A-5462.8%
Return on Equity-125.3%-54.6pp-80.3%N/A-34.7%-70.6%N/AN/AN/A
Return on Assets-63.5%-22.1pp-52.2%+109.9ppN/A-20.1%+324.6pp-41.4%-29.5pp-162.1%-148.7ppN/A-344.7%-334.0pp
Current Ratio2.01+0.2x2.89+2.7x1.01+0.2x1.58+1.1x1.81+1.4x0.21-0.6x0.80-0.7x0.48-0.3x
Debt-to-Equity0.97+0.3x0.541.43-0.7x0.730.71N/A2.10-18.9xN/A
Asset TurnoverN/AN/AN/AN/AN/AN/A0.000.06+0.1x
FCF MarginN/AN/AN/AN/AN/AN/A-354500.0%-1294.5%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Ernexa Therapeutics Inc. ERNA FY2025 N/A -$14.1M N/A $3.5M —
Mustang Bio, Inc. MBIO FY2025 N/A -$1.9M N/A $3.5M —
Intensity Therapeutics, Inc. INTS FY2025 N/A -$11.6M N/A $11.2M —
Bolt Biotherapeutics, Inc. BOLT FY2025 $7.7M -$33.4M N/A $6.6M 64/100
Creative Medical Technology Holdings, Inc. CELZ FY2025 $6K -$6.0M N/A $7.1M —

Frequently Asked Questions

Is Ernexa Therapeutics Inc. profitable?

No, Ernexa Therapeutics Inc. (ERNA) reported a net income of -$14.1M in fiscal year 2025.

What is Ernexa Therapeutics Inc.'s earnings per share (EPS)?

Ernexa Therapeutics Inc. (ERNA) reported diluted earnings per share of -$2.24 for fiscal year 2025. This represents a 95.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Ernexa Therapeutics Inc.'s EBITDA?

Ernexa Therapeutics Inc. (ERNA) had EBITDA of -$9.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Ernexa Therapeutics Inc. (ERNA) has a return on equity of -586.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Ernexa Therapeutics Inc. (ERNA) recorded an outflow of $7.1M in free cash flow during fiscal year 2025. This represents a 56.5% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Ernexa Therapeutics Inc. (ERNA) recorded an outflow of $7.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Ernexa Therapeutics Inc. (ERNA) had $5.8M in total assets as of fiscal year 2025, including both current and long-term assets.

Ernexa Therapeutics Inc. (ERNA) invested $37K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Ernexa Therapeutics Inc. (ERNA) invested $4.2M in research and development during fiscal year 2025.

Ernexa Therapeutics Inc. (ERNA) had 29M shares outstanding as of fiscal year 2025.

Ernexa Therapeutics Inc. (ERNA) had a current ratio of 1.01 as of fiscal year 2025, which is considered adequate.

Ernexa Therapeutics Inc. (ERNA) had a debt-to-equity ratio of 1.43 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Ernexa Therapeutics Inc. (ERNA) had a return on assets of -241.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Ernexa Therapeutics Inc. (ERNA) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $3.5M as of Oct 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Ernexa Therapeutics Inc. (ERNA) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $3.5M as of Oct 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Ernexa Therapeutics Inc. (ERNA) held $1.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $7.0M over that year. Dividing the one by the other, the reported balance equals about 3 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Ernexa Therapeutics Inc. (ERNA) has a Piotroski F-Score of 3 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Ernexa Therapeutics Inc. (ERNA) reported a net loss of $14.1M while operations used $7.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Ernexa Therapeutics Inc. (ERNA) reported an operating loss of $9.3M against $22K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top