STOCK TITAN

INTENSITY THERAPEUTICS INC Financials

INTS
FY2025 annual
Revenue Not reported for FY2025
Net Income -$11.6M +28.7% YoY
EPS (Diluted) -$8.56 YoY not available
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows INTENSITY THERAPEUTICS INC (INTS) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI INTS FY2025

Intensity Therapeutics remains a pre-revenue developer whose balance-sheet resets are funded by capital raises, not by operating cash generation.

Between FY2024 and FY2025, operating cash burn narrowed from -$15.2M to -$9.2M, closely tracking the smaller loss and signaling fairly direct earnings-to-cash translation for a business with little non-cash complexity. But cash still climbed to $11.9M because financing supplied $18.6M, so the stronger liquidity reflects external funding more than a self-funding operating model.

The cost structure is still development-led: FY2025 R&D spending of $6.8M remained above SG&A of $5.2M, which means resources are aimed more at advancing the pipeline than supporting a commercial revenue engine.

Liquidity has been rebuilt since FY2022, with cash rising from $1.3M to $11.9M, leaving near-term obligations far less constraining. Just as important, the company moved from negative equity to positive equity, changing the balance sheet from deficit-funded losses to losses financed on a cleaner capital base.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

INTENSITY THERAPEUTICS INC does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/6

INTENSITY THERAPEUTICS INC passes 3 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

INTENSITY THERAPEUTICS INC reported a net loss of $11.6M while operations used $9.2M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Net Income
-$11.6M
YoY+28.7%

INTENSITY THERAPEUTICS INC reported -$11.6M in net income in fiscal year 2025. This represents an increase of 28.7% from the prior year.

EPS (Diluted)
-$8.56

INTENSITY THERAPEUTICS INC earned -$8.56 per diluted share (EPS) in fiscal year 2025.

Revenue

Not reported for fiscal year 2025.

EBITDA

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$11.9M
YoY+360.3%

INTENSITY THERAPEUTICS INC held $11.9M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
3M

INTENSITY THERAPEUTICS INC had 3M shares outstanding in fiscal year 2025.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-97.7%
YoY+459.8pp

INTENSITY THERAPEUTICS INC's ROE was -97.7% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 459.8 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$6.8M
YoY-35.4%

INTENSITY THERAPEUTICS INC invested $6.8M in research and development in fiscal year 2025. This represents a decrease of 35.4% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

Capital Expenditures

Not reported for fiscal year 2025.

INTS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

INTS annual income statement
MetricTTMFY25FY24FY23FY22
R&D ExpensesN/A$6.8M-35.4%$10.5M+119.3%$4.8M-6.7%$5.1M
SG&A ExpensesN/A$5.2M-14.8%$6.1M+72.3%$3.5M+46.1%$2.4M
Operating IncomeN/A-$12.0M+27.8%-$16.6M-99.4%-$8.3M-10.2%-$7.5M
Interest ExpenseN/AN/A$0-100.0%$305K+272.0%$82K
Income TaxN/A$0$0$0$0
Net IncomeN/A-$11.6M+28.7%-$16.3M-54.4%-$10.5M-39.0%-$7.6M
EPS (Diluted)-$8.56-$29.24-$1.38-$2.22

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

INTS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

INTS annual balance sheet
MetricFY25FY24FY23FY22
Total Assets$14.1M+194.8%$4.8M-72.3%$17.3M+884.3%$1.8M
Current Assets$12.7M+277.9%$3.4M-78.3%$15.5M+965.7%$1.5M
Cash & Equivalents$11.9M+360.3%$2.6M-69.7%$8.6M+552.1%$1.3M
Total Liabilities$2.2M+19.3%$1.9M-54.9%$4.1M-75.5%$16.9M
Current Liabilities$2.1M+22.3%$1.8M-55.7%$4.0M-41.9%$6.8M
Total Equity$11.9M+307.0%$2.9M-77.8%$13.2M+187.2%-$15.1M
Retained Earnings-$78.4M-17.4%-$66.8M-32.2%-$50.5M-30.7%-$38.7M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

INTS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

INTS annual cash flow statement
MetricTTMFY25FY24FY23FY22
Operating Cash Flow-$9.0M-$9.2M+39.3%-$15.2M-111.2%-$7.2M-31.6%-$5.5M
Investing Cash FlowN/A$0-100.0%$6.4M+205.5%-$6.0M$0
Financing Cash Flow$16.3M$18.6M+540.1%$2.9M-85.8%$20.5M+809.9%$2.3M

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

INTS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

INTS annual financial ratios
MetricFY25FY24FY23FY22
Return on Equity-97.7%+459.8pp-557.5%-477.4pp-80.1%N/A
Return on Assets-82.3%+257.8pp-340.1%-279.2pp-60.9%+370.6pp-431.5%
Current Ratio5.92+4.0x1.92-2.0x3.91+3.7x0.21
Debt-to-Equity0.19-0.5x0.64+0.3x0.31N/A

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

Is INTENSITY THERAPEUTICS INC profitable?

No, INTENSITY THERAPEUTICS INC (INTS) reported a net income of -$11.6M in fiscal year 2025.

What is INTENSITY THERAPEUTICS INC's earnings per share (EPS)?

INTENSITY THERAPEUTICS INC (INTS) reported diluted earnings per share of -$8.56 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is INTENSITY THERAPEUTICS INC's return on equity (ROE)?

INTENSITY THERAPEUTICS INC (INTS) has a return on equity of -97.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

INTENSITY THERAPEUTICS INC (INTS) recorded an outflow of $9.2M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

INTENSITY THERAPEUTICS INC (INTS) had $14.1M in total assets as of fiscal year 2025, including both current and long-term assets.

INTENSITY THERAPEUTICS INC (INTS) invested $6.8M in research and development during fiscal year 2025.

INTENSITY THERAPEUTICS INC (INTS) had 3M shares outstanding as of fiscal year 2025.

INTENSITY THERAPEUTICS INC (INTS) had a current ratio of 5.92 as of fiscal year 2025, which is generally considered healthy.

INTENSITY THERAPEUTICS INC (INTS) had a debt-to-equity ratio of 0.19 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

INTENSITY THERAPEUTICS INC (INTS) had a return on assets of -82.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, INTENSITY THERAPEUTICS INC (INTS) had $11.9M in cash against an annual operating cash burn of $9.2M. This gives an estimated cash runway of approximately 15 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

INTENSITY THERAPEUTICS INC (INTS) has a Piotroski F-Score of 3 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

INTENSITY THERAPEUTICS INC (INTS) reported a net loss of $11.6M while operations used $9.2M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top