STOCK TITAN

First Breach Inc. (FBDT) Financials

FBDT
FY2025 annual
Revenue $384K -50.4% YoY
Net Income -$13.8M -127.6% YoY
EPS (Diluted) -$0.36 -125.0% YoY
Operating Cash Flow -$3.5M -119.0% YoY
Market Cap $45.5M as of Oct 17, 2026
Price / Sales 118x on $384K revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 33.2x on $1.4M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 17, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the S-1 for Q2 FY2026, filed Sep 2, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the FBDT SEC filings page.

First Breach Inc. (FBDT) reported $384K in revenue for fiscal year 2025, down 50.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Financial health score not available

First Breach Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-2.27

First Breach Inc. scores -2.27, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($45.5M) relative to total liabilities ($6.6M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

First Breach Inc. passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

First Breach Inc. reported a net loss of $13.8M while operations used $3.5M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

First Breach Inc. reported an operating loss of $10.0M against $1.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$95K
YoY+0.1%

First Breach Inc. generated $95K in revenue in Q2 2026. This represents an increase of 0.1% from the same quarter a year earlier.

EBITDA
-$11.5M
YoY-760.2%

First Breach Inc.'s EBITDA was -$11.5M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 760.2% from the same quarter a year earlier.

Net Income
-$13.9M
YoY-520.0%
QoQ+5.3%

First Breach Inc. reported -$13.9M in net income in Q2 2026. This represents a decrease of 520.0% from the same quarter a year earlier. Against the prior quarter it is up 5.3%.

EPS (Diluted)
-$0.26
YoY-333.3%

First Breach Inc. earned -$0.26 per diluted share (EPS) in Q2 2026. This represents a decrease of 333.3% from the same quarter a year earlier.

Cash & Balance Sheet

Cash & Debt
$4.9M

First Breach Inc. held $4.9M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
56M

First Breach Inc. had 56M shares outstanding in Q2 2026.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-1013.1%
YoY-894.6pp
QoQ-773.1pp

First Breach Inc.'s ROE was -1013.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 894.6 percentage points from the same quarter a year earlier. Against the prior quarter it is down 773.1 percentage points.

Gross Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$126K

First Breach Inc. invested $126K in research and development in Q2 2026.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

FBDT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FBDT quarterly income statement
MetricQ2'26S-1Q1'26S-1Q4'25S-1Q2'25S-1Q1'25S-1Q4'24S-1
Revenue$95K+0.1%N/AN/A$95KN/AN/A
Cost of Revenue$606K+2.3%N/AN/A$592KN/AN/A
Gross Profit-$511K+35.9%N/AN/A-$796KN/AN/A
R&D Expenses$126KN/AN/AN/AN/AN/A
SG&A Expenses$11.2M+1182.8%N/AN/A$873KN/AN/A
Operating Income-$11.8M-609.3%N/AN/A-$1.7MN/AN/A
EBITDA-$11.5M-760.2%N/AN/A-$1.3MN/AN/A
Interest Expense$1.9M+219.6%N/AN/A$582KN/AN/A
Net Income-$13.9M-520.0%-$14.6M-832.8%N/A-$2.2M-$1.6MN/A
EPS (Basic)-$0.26-333.3%N/AN/A-$0.06N/AN/A
EPS (Diluted)-$0.26-333.3%N/AN/A-$0.06N/AN/A
Diluted Shares (Avg)54M+43.2%N/AN/A38MN/AN/A

Not reported in any period shown, so not listed: Income Tax.

FBDT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FBDT quarterly balance sheet
MetricQ2'26S-1Q1'26S-1Q4'25S-1Q2'25S-1Q1'25S-1Q4'24S-1
Total Assets$17.6MN/A$13.0M-3.6%N/AN/A$13.5M
Current Assets$7.0MN/A$3.5M+48.4%N/AN/A$2.4M
Cash & Equivalents$4.9MN/A$2.5M+470.0%N/AN/A$435K
Short-Term Investments$0N/A$0N/AN/A$0
Inventory$787KN/A$918K-50.3%N/AN/A$1.8M
Accounts Receivable$27KN/A$52K+71.4%N/AN/A$30K
Long-Term Investments$0N/A$0N/AN/A$0
Total Liabilities$16.2MN/A$6.6M-21.2%N/AN/A$8.4M
Current Liabilities$15.2MN/A$4.6M+17.0%N/AN/A$4.0M
Non-Current Liabilities$1.0MN/A$2.0M-55.3%N/AN/A$4.4M
Long-Term DebtN/AN/A$35KN/AN/AN/A
Total Equity$1.4M-27.5%$6.1M+64.7%$6.4M+25.3%$1.9M$3.7M$5.1M
Retained Earnings-$63.8MN/A-$35.2M-64.5%N/AN/A-$21.4M

Not reported in any period shown, so not listed: Goodwill.

FBDT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FBDT quarterly cash flow statement
MetricQ2'26S-1Q1'26S-1Q4'25S-1Q2'25S-1Q1'25S-1Q4'24S-1
Depreciation & Amortization$347K+4.2%N/AN/A$333KN/AN/A
Stock-Based Compensation$9.0MN/AN/A$0N/AN/A

Not reported in any period shown, so not listed: Operating Cash Flow, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

FBDT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

FBDT quarterly financial ratios
MetricQ2'26S-1Q1'26S-1Q4'25S-1Q2'25S-1Q1'25S-1Q4'24S-1
Gross Margin-535.4%N/AN/A-835.9%N/AN/A
Operating Margin-12416.3%N/AN/A-1753.0%N/AN/A
Net Margin-14552.5%N/AN/A-2350.4%N/AN/A
Return on Equity-1013.1%-894.6pp-240.0%-197.6ppN/A-118.5%-42.4%N/A
Return on Assets-78.8%N/AN/AN/AN/AN/A
Current Ratio0.46N/A0.75+0.2xN/AN/A0.59
Debt-to-Equity11.86N/A0.01-1.6xN/AN/A1.64
Asset Turnover0.01N/AN/AN/AN/AN/A

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin.

Note: The current ratio is below 1.0 (0.75), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Frequently Asked Questions

What is First Breach Inc.'s annual revenue?

First Breach Inc. (FBDT) reported $384K in total revenue for fiscal year 2025. This represents a -50.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is First Breach Inc.'s revenue growing?

First Breach Inc. (FBDT) revenue declined by 50.4% year-over-year, from $774K to $384K in fiscal year 2025.

Is First Breach Inc. profitable?

No, First Breach Inc. (FBDT) reported a net income of -$13.8M in fiscal year 2025.

First Breach Inc. (FBDT) reported diluted earnings per share of -$0.36 for fiscal year 2025. This represents a -125.0% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

First Breach Inc. (FBDT) had EBITDA of -$8.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, First Breach Inc. (FBDT) had $2.5M in cash and equivalents against $35K in long-term debt.

First Breach Inc. (FBDT) has a return on equity of -215.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

First Breach Inc. (FBDT) recorded an outflow of $3.5M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

First Breach Inc. (FBDT) had $13.0M in total assets as of fiscal year 2025, including both current and long-term assets.

First Breach Inc. (FBDT) had 45M shares outstanding as of fiscal year 2025.

First Breach Inc. (FBDT) had a current ratio of 0.75 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

First Breach Inc. (FBDT) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

First Breach Inc. (FBDT) had a return on assets of -106.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

First Breach Inc. (FBDT) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $45.5M as of Oct 17, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

First Breach Inc. (FBDT) trades at 118x sales, its market capitalization divided by revenue of $384K revenue, FY2025. The market capitalization is $45.5M as of Oct 17, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, First Breach Inc. (FBDT) held $2.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $3.5M over that year. Dividing the one by the other, the reported balance equals about 9 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

First Breach Inc. (FBDT) has an Altman Z-Score of -2.27, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

First Breach Inc. (FBDT) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

First Breach Inc. (FBDT) reported a net loss of $13.8M while operations used $3.5M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

First Breach Inc. (FBDT) reported an operating loss of $10.0M against $1.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top