STOCK TITAN

First Hawaiian Inc Financials

FHB
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows First Hawaiian Inc (FHB) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 45 / 100
Financial Profile 45/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
48

First Hawaiian Inc's revenue grew 8.9% year-over-year to $880.8M, a solid pace of expansion. This earns a growth score of 48/100.

Leverage
0

First Hawaiian Inc has elevated debt relative to equity (D/E of 7.65), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
100

First Hawaiian Inc converts 34.4% of revenue into free cash flow ($303.3M). This strong cash generation earns a score of 100/100.

Returns
33

First Hawaiian Inc's ROE of 10.0% shows moderate profitability relative to equity, earning a score of 33/100. This is up from 8.8% the prior year.

Piotroski F-Score Neutral
6/9

First Hawaiian Inc passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.21x

For every $1 of reported earnings, First Hawaiian Inc generates $1.21 in operating cash flow ($335.1M OCF vs $276.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$880.8M
YoY+8.9%
5Y CAGR+3.7%
10Y CAGR+6.2%

First Hawaiian Inc generated $880.8M in revenue in fiscal year 2025. This represents an increase of 8.9% from the prior year.

EBITDA
N/A
Net Income
$276.3M
YoY+20.0%
5Y CAGR+8.3%
10Y CAGR+2.6%

First Hawaiian Inc reported $276.3M in net income in fiscal year 2025. This represents an increase of 20.0% from the prior year.

EPS (Diluted)
$2.20
YoY+22.9%
5Y CAGR+9.0%
10Y CAGR+3.7%

First Hawaiian Inc earned $2.20 per diluted share (EPS) in fiscal year 2025. This represents an increase of 22.9% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$303.3M
YoY+5.0%
5Y CAGR+11.5%
10Y CAGR+9.4%

First Hawaiian Inc generated $303.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 5.0% from the prior year.

Cash & Debt
$1.5B
YoY+26.3%
5Y CAGR+7.3%
10Y CAGR-5.7%

First Hawaiian Inc held $1.5B in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.04
YoY+0.0%
5Y CAGR+0.0%

First Hawaiian Inc paid $1.04 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
123M
YoY-3.0%
5Y CAGR-1.1%
10Y CAGR-1.3%

First Hawaiian Inc had 123M shares outstanding in fiscal year 2025. This represents a decrease of 3.0% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
31.4%
YoY+2.9pp
5Y CAGR+6.0pp
10Y CAGR-12.8pp

First Hawaiian Inc's net profit margin was 31.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.9 percentage points from the prior year.

Return on Equity
10.0%
YoY+1.2pp
5Y CAGR+3.2pp
10Y CAGR+2.2pp

First Hawaiian Inc's ROE was 10.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.2 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$100.0M
YoY+150.0%
5Y CAGR+82.1%

First Hawaiian Inc spent $100.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 150.0% from the prior year.

Capital Expenditures
$31.8M
YoY+10.4%
5Y CAGR-1.0%
10Y CAGR+5.2%

First Hawaiian Inc invested $31.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 10.4% from the prior year.

FHB Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $225.9M-0.2% $226.4M+4.1% $217.5M+3.1% $211.0M+12.2% $188.1M-10.4% $210.0M+2.6% $204.6M-0.6% $205.8M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $66.5M-9.2% $73.2M+0.1% $73.2M-2.0% $74.6M-8.3% $81.4M-12.7% $93.3M+1.3% $92.1M+1.7% $90.5M
Income Tax $23.1M+3.6% $22.3M+50.2% $14.9M-16.0% $17.7M+44.6% $12.2M-18.2% $15.0M-20.5% $18.8M+14.3% $16.5M
Net Income $69.9M-5.3% $73.8M+0.8% $73.2M+23.6% $59.2M+12.9% $52.5M-14.6% $61.5M-0.7% $61.9M+14.2% $54.2M
EPS (Diluted) N/A $0.59+1.7% $0.58+23.4% $0.47 N/A $0.480.0% $0.48+14.3% $0.42

FHB Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $24.0B-0.6% $24.1B+1.1% $23.8B+0.4% $23.7B-0.3% $23.8B+0.2% $23.8B-0.9% $24.0B-1.2% $24.3B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $1.5B-20.4% $1.9B+32.6% $1.4B+6.4% $1.3B+12.3% $1.2B+9.1% $1.1B-3.8% $1.1B-12.5% $1.3B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $995.5M0.0% $995.5M0.0% $995.5M0.0% $995.5M0.0% $995.5M0.0% $995.5M0.0% $995.5M0.0% $995.5M
Total Liabilities $21.2B-0.8% $21.4B+1.1% $21.1B+0.2% $21.1B-0.5% $21.2B+0.4% $21.1B-1.4% $21.4B-1.5% $21.8B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $2.8B+1.3% $2.7B+1.5% $2.7B+1.7% $2.6B+1.2% $2.6B-1.2% $2.6B+3.8% $2.6B+1.5% $2.5B
Retained Earnings $1.1B+3.6% $1.0B+4.1% $1.0B+4.2% $960.3M+2.8% $934.0M+2.1% $915.1M+3.1% $887.2M+3.3% $858.5M

FHB Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $104.9M+83.8% $57.1M-58.1% $136.4M+271.4% $36.7M-67.7% $113.8M+93.3% $58.9M-24.7% $78.2M+17.3% $66.6M
Capital Expenditures $4.9M-35.3% $7.6M-32.5% $11.2M+38.4% $8.1M-28.7% $11.4M+72.8% $6.6M+9.8% $6.0M+23.2% $4.9M
Free Cash Flow $100.0M+101.9% $49.5M-60.4% $125.2M+337.4% $28.6M-72.1% $102.5M+95.9% $52.3M-27.5% $72.2M+16.8% $61.8M
Investing Cash Flow -$210.9M-201.6% $207.6M+2529.5% -$8.5M-103.1% $275.9M+829.2% -$37.8M-113.8% $273.4M+86.9% $146.3M-12.3% $166.7M
Financing Cash Flow -$271.9M-241.7% $191.9M+542.5% -$43.4M+74.2% -$168.3M-886.4% $21.4M+105.7% -$374.2M+2.5% -$384.0M+45.1% -$699.0M
Dividends Paid $32.2M-0.5% $32.3M-3.9% $33.6M+2.3% $32.9M-0.8% $33.1M-0.3% $33.2M+0.1% $33.2M+0.1% $33.2M
Share Buybacks $26.0M+8.0% $24.0M-3.8% $25.0M0.0% $25.0M N/A N/A N/A N/A

FHB Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 31.0%-1.7pp 32.6%-1.1pp 33.7%+5.6pp 28.1%+0.2pp 27.9%-1.4pp 29.3%-1.0pp 30.3%+3.9pp 26.4%
Return on Equity 2.5%-0.2pp 2.7%-0.0pp 2.7%+0.5pp 2.2%+0.2pp 2.0%-0.3pp 2.3%-0.1pp 2.4%+0.3pp 2.2%
Return on Assets 0.3%-0.0pp 0.3%0.0pp 0.3%+0.1pp 0.3%+0.0pp 0.2%-0.0pp 0.3%0.0pp 0.3%+0.0pp 0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 7.65-0.2 7.81-0.0 7.85-0.1 7.96-0.1 8.10+0.1 7.98-0.4 8.41-0.3 8.66
FCF Margin 44.3%+22.4pp 21.9%-35.7pp 57.5%+44.0pp 13.6%-40.9pp 54.5%+29.6pp 24.9%-10.4pp 35.3%+5.3pp 30.0%

Similar Companies

Frequently Asked Questions

First Hawaiian Inc (FHB) reported $880.8M in total revenue for fiscal year 2025. This represents a 8.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

First Hawaiian Inc (FHB) revenue grew by 8.9% year-over-year, from $808.5M to $880.8M in fiscal year 2025.

Yes, First Hawaiian Inc (FHB) reported a net income of $276.3M in fiscal year 2025, with a net profit margin of 31.4%.

First Hawaiian Inc (FHB) reported diluted earnings per share of $2.20 for fiscal year 2025. This represents a 22.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

First Hawaiian Inc (FHB) had a net profit margin of 31.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, First Hawaiian Inc (FHB) paid $1.04 per share in dividends during fiscal year 2025.

First Hawaiian Inc (FHB) has a return on equity of 10.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

First Hawaiian Inc (FHB) generated $303.3M in free cash flow during fiscal year 2025. This represents a 5.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

First Hawaiian Inc (FHB) generated $335.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

First Hawaiian Inc (FHB) had $24.0B in total assets as of fiscal year 2025, including both current and long-term assets.

First Hawaiian Inc (FHB) invested $31.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, First Hawaiian Inc (FHB) spent $100.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

First Hawaiian Inc (FHB) had 123M shares outstanding as of fiscal year 2025.

First Hawaiian Inc (FHB) had a debt-to-equity ratio of 7.65 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

First Hawaiian Inc (FHB) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

First Hawaiian Inc (FHB) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

First Hawaiian Inc (FHB) has an earnings quality ratio of 1.21x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

First Hawaiian Inc (FHB) scores 45 out of 100 on our Financial Profile, indicating moderate overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top