First Hawaiian Inc Financials
First Hawaiian Inc (FHB) reported $880.8M in revenue for fiscal year 2025, up 8.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
First Hawaiian’s earnings recovery is coming from a more productive balance sheet, not from materially growing assets.
From FY2023 to FY2025, total assets stayed near$24B while return on assets improved from0.9% to1.2% . Because the balance sheet barely changed, that lift points to better earnings generated from existing assets, helped by lower funding cost pressure in FY2025 after the FY2024 squeeze rather than simple balance-sheet expansion.
In FY2025, free cash flow of
The company still runs a thin equity layer, with only
Financial Health Signals
Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of First Hawaiian Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Not available for First Hawaiian Inc, and counted as zero in the overall score.
First Hawaiian Inc passes 6 of 6 computable financial strength tests (3 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), all 1 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, First Hawaiian Inc generates $1.21 in operating cash flow ($335.1M OCF vs $276.3M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Key Financial Metrics
Earnings & Revenue
First Hawaiian Inc generated $880.8M in revenue in fiscal year 2025. This represents an increase of 8.9% from the prior year.
First Hawaiian Inc reported $276.3M in net income in fiscal year 2025. This represents an increase of 20.0% from the prior year.
First Hawaiian Inc earned $2.20 per diluted share (EPS) in fiscal year 2025. This represents an increase of 22.9% from the prior year.
Not reported for fiscal year 2025.
Cash & Balance Sheet
First Hawaiian Inc generated $303.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 5.0% from the prior year.
First Hawaiian Inc held $1.5B in cash as of fiscal year 2025; long-term debt is not reported for that period.
First Hawaiian Inc paid $1.04 per share in dividends in fiscal year 2025. That is unchanged from the prior year.
Margins & Returns
First Hawaiian Inc's net profit margin was 31.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 2.9 percentage points from the prior year.
First Hawaiian Inc's ROE was 10.0% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.2 percentage points from the prior year.
Not reported for fiscal year 2025.
Not reported for fiscal year 2025.
Capital Allocation
First Hawaiian Inc spent $100.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 150.0% from the prior year.
First Hawaiian Inc invested $31.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 10.4% from the prior year.
Not reported for fiscal year 2025.
FHB Income Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $903.9M | $880.8M+8.9% | $808.5M-3.4% | $836.9M+5.5% | $793.1M+10.8% | $715.5M-2.4% | $733.1M-4.3% | $765.9M+2.8% | $745.3M+30.6% | $570.8M+10.1% | $518.5M+7.2% | $483.8M+3.5% | $467.3M |
| SG&A Expenses | $252.8M | $245.9M+4.4% | $235.6M+4.3% | $225.8M+13.4% | $199.1M+9.2% | $182.4M+4.7% | $174.2M+0.6% | $173.1M+3.6% | $167.2M+2.5% | $163.1M+3.8% | $157.1M-7.7% | $170.2M+8.4% | $157.1M |
| Interest Expense | $263.3M | $287.6M-19.5% | $357.3M+24.3% | $287.5M+478.7% | $49.7M+164.9% | $18.8M-60.1% | $47.0M-55.3% | $105.3M+32.1% | $79.7M+90.0% | $42.0M+56.3% | $26.8M+19.2% | $22.5M-4.1% | $23.5M |
| Income Tax | $87.0M | $78.0M+24.8% | $62.5M-15.8% | $74.2M-13.3% | $85.5M+2.7% | $83.3M+43.6% | $58.0M-40.4% | $97.3M+3.8% | $93.8M-49.2% | $184.7M+30.4% | $141.7M+9.4% | $129.4M+1.5% | $127.6M |
| Net Income | $284.9M | $276.3M+20.0% | $230.1M-2.1% | $235.0M-11.6% | $265.7M0.0% | $265.7M+43.1% | $185.8M-34.7% | $284.4M+7.6% | $264.4M+43.9% | $183.7M-20.2% | $230.2M+7.7% | $213.8M-1.3% | $216.7M |
| EPS (Diluted) | — | $2.20+22.9% | $1.79-2.7% | $1.84-11.5% | $2.08+1.5% | $2.05+43.4% | $1.43-32.9% | $2.13+10.4% | $1.93+46.2% | $1.32-20.0% | $1.65+7.8% | $1.53-1.3% | $1.55 |
Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income.
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
FHB Balance Sheet
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | $24.0B+0.5% | $23.8B-4.4% | $24.9B+1.4% | $24.6B-1.7% | $25.0B+10.3% | $22.7B+12.4% | $20.2B-2.6% | $20.7B+0.7% | $20.5B+4.5% | $19.7B+1.6% | $19.4B+6.7% | $18.1B |
| Cash & Equivalents | $1.5B+26.3% | $1.2B-32.7% | $1.7B+230.4% | $526.6M-58.2% | $1.3B+20.9% | $1.0B+50.0% | $694.0M-30.8% | $1.0B-3.0% | $1.0B-1.7% | $1.1B-60.3% | $2.7B+110.1% | $1.3B |
| Goodwill | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M0.0% | $995.5M | N/A |
| Total Liabilities | $21.2B-0.1% | $21.2B-5.5% | $22.4B+0.6% | $22.3B-0.1% | $22.3B+12.1% | $19.9B+13.6% | $17.5B-3.5% | $18.2B+0.9% | $18.0B+4.8% | $17.2B+3.4% | $16.6B+7.5% | $15.5B |
| Long-Term Debt | N/A | N/A | N/A | $0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $2.8B+5.8% | $2.6B+5.3% | $2.5B+9.6% | $2.3B-14.6% | $2.7B-3.2% | $2.7B+3.9% | $2.6B+4.6% | $2.5B-0.3% | $2.5B+2.3% | $2.5B-9.5% | $2.7B+2.3% | $2.7B |
| Retained Earnings | $1.1B+15.5% | $934.0M+11.5% | $837.9M+13.8% | $736.5M+21.8% | $604.5M+27.5% | $474.0M+8.4% | $437.1M+49.7% | $291.9M+109.7% | $139.2M+76.5% | $78.8M | N/A | N/A |
Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Current Liabilities.
FHB Cash Flow Statement
Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.
| Metric | TTM | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $334.9M | $335.1M+5.5% | $317.5M+24.5% | $255.0M-40.8% | $430.6M+3.2% | $417.1M+99.1% | $209.5M-29.3% | $296.5M-15.6% | $351.4M+30.3% | $269.8M+22.6% | $220.1M+54.3% | $142.6M-42.2% | $246.8M |
| Capital Expenditures | $22.2M | $31.8M+10.4% | $28.8M+80.0% | $16.0M+20.3% | $13.3M-35.0% | $20.5M-38.7% | $33.4M+13.7% | $29.4M-18.2% | $35.9M+256.4% | $10.1M-35.2% | $15.5M-18.7% | $19.1M-7.8% | $20.7M |
| Free Cash Flow | $312.7M | $303.3M+5.0% | $288.7M+20.8% | $239.0M-42.7% | $417.3M+5.2% | $396.7M+125.2% | $176.1M-34.1% | $267.1M-15.3% | $315.5M+21.5% | $259.7M+27.0% | $204.6M+65.7% | $123.5M-45.4% | $226.0M |
| Investing Cash Flow | -$177.8M | $264.1M-51.9% | $548.6M-46.5% | $1.0B+206.2% | -$965.1M+59.4% | -$2.4B-13.0% | -$2.1B-660.7% | $375.2M+245.5% | -$257.8M+73.5% | -$971.1M+48.8% | -$1.9B-877.9% | $243.8M | N/A |
| Financing Cash Flow | -$543.6M | -$291.6M+79.7% | -$1.4B-2045.3% | -$66.9M+66.1% | -$197.4M-109.1% | $2.2B-2.9% | $2.2B+328.4% | -$981.3M-687.5% | -$124.6M-118.2% | $683.9M+771.7% | $78.5M-92.2% | $1.0B | N/A |
| Dividends Paid | $129.2M | $131.0M-1.4% | $132.8M+0.1% | $132.6M0.0% | $132.6M-1.2% | $134.1M-0.7% | $135.1M-2.3% | $138.2M+5.5% | $131.0M+6.7% | $122.8M+43.1% | $85.8M | N/A | N/A |
| Share Buybacks | $82.0M | $100.0M+150.0% | $40.0M | N/A | $9.5M-87.4% | $75.0M+1400.0% | $5.0M-96.3% | $136.2M+3.4% | $131.8M | N/A | N/A | N/A | N/A |
TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.
FHB Financial Ratios
Margins and returns are percentages; the remaining ratios are unitless multiples.
| Metric | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.4%+2.9pp | 28.5%+0.4pp | 28.1%-5.4pp | 33.5%-3.6pp | 37.1%+11.8pp | 25.3%-11.8pp | 37.1%+1.7pp | 35.5%+3.3pp | 32.2%-12.2pp | 44.4%+0.2pp | 44.2%-2.2pp | 46.4% |
| Return on Equity | 10.0%+1.2pp | 8.8%-0.7pp | 9.4%-2.3pp | 11.7%+1.7pp | 10.0%+3.2pp | 6.8%-4.0pp | 10.8%+0.3pp | 10.5%+3.2pp | 7.2%-2.0pp | 9.3%+1.5pp | 7.8%-0.3pp | 8.1% |
| Return on Assets | 1.1%+0.2pp | 1.0%0.0pp | 0.9%-0.1pp | 1.1%0.0pp | 1.1%+0.2pp | 0.8%-0.6pp | 1.4%+0.1pp | 1.3%+0.4pp | 0.9%-0.3pp | 1.2%+0.1pp | 1.1%-0.1pp | 1.2% |
| Debt-to-Equity | 7.65-0.5x | 8.10-0.9x | 9.03+9.0x | 0.00-8.4x | 8.41+1.1x | 7.26+0.6x | 6.64-0.6x | 7.20+0.1x | 7.11+0.2x | 6.94+0.9x | 6.07+0.3x | 5.78 |
| FCF Margin | 34.4%-1.3pp | 35.7%+7.1pp | 28.6%-24.1pp | 52.6%-2.8pp | 55.4%+31.4pp | 24.0%-10.9pp | 34.9%-7.5pp | 42.3%-3.2pp | 45.5%+6.0pp | 39.5%+13.9pp | 25.5%-22.9pp | 48.4% |
Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.
Similar Companies
Where First Hawaiian Inc Ranks
Frequently Asked Questions
What is First Hawaiian Inc's annual revenue?
First Hawaiian Inc (FHB) reported $880.8M in total revenue for fiscal year 2025. This represents a 8.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is First Hawaiian Inc's revenue growing?
First Hawaiian Inc (FHB) revenue grew by 8.9% year-over-year, from $808.5M to $880.8M in fiscal year 2025.
Is First Hawaiian Inc profitable?
Yes, First Hawaiian Inc (FHB) reported a net income of $276.3M in fiscal year 2025, with a net profit margin of 31.4%.
What is First Hawaiian Inc's net profit margin?
First Hawaiian Inc (FHB) had a net profit margin of 31.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does First Hawaiian Inc pay dividends?
Yes, First Hawaiian Inc (FHB) paid $1.04 per share in dividends during fiscal year 2025.
What is First Hawaiian Inc's return on equity (ROE)?
First Hawaiian Inc (FHB) has a return on equity of 10.0% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is First Hawaiian Inc's free cash flow?
First Hawaiian Inc (FHB) generated $303.3M in free cash flow during fiscal year 2025. This represents a 5.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is First Hawaiian Inc's operating cash flow?
First Hawaiian Inc (FHB) generated $335.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are First Hawaiian Inc's total assets?
First Hawaiian Inc (FHB) had $24.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What are First Hawaiian Inc's capital expenditures?
First Hawaiian Inc (FHB) invested $31.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is First Hawaiian Inc's debt-to-equity ratio?
First Hawaiian Inc (FHB) had a debt-to-equity ratio of 7.65 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is First Hawaiian Inc's return on assets (ROA)?
First Hawaiian Inc (FHB) had a return on assets of 1.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is First Hawaiian Inc's Piotroski F-Score?
First Hawaiian Inc (FHB) has a Piotroski F-Score of 6 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are First Hawaiian Inc's earnings high quality?
First Hawaiian Inc (FHB) has an earnings quality ratio of 1.21x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is First Hawaiian Inc?
First Hawaiian Inc (FHB) scores 51 out of 100 on our Financial Health Score, indicating moderate standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.