STOCK TITAN

First Horizon Corporation Financials

FHN
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows First Horizon Corporation (FHN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 37 / 100
Financial Profile 37/100

Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores

Growth
45

First Horizon Corporation's revenue grew 7.2% year-over-year to $3.4B, a solid pace of expansion. This earns a growth score of 45/100.

Leverage
0

First Horizon Corporation has elevated debt relative to equity (D/E of 8.45), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.

Cash Flow
69

First Horizon Corporation converts 17.4% of revenue into free cash flow ($595.0M). This strong cash generation earns a score of 69/100.

Returns
36

First Horizon Corporation's ROE of 11.1% shows moderate profitability relative to equity, earning a score of 36/100. This is up from 8.8% the prior year.

Piotroski F-Score Neutral
5/9

First Horizon Corporation passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Mixed
0.64x

For every $1 of reported earnings, First Horizon Corporation generates $0.64 in operating cash flow ($628.0M OCF vs $982.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.4B
YoY+7.2%
10Y CAGR+11.4%

First Horizon Corporation generated $3.4B in revenue in fiscal year 2025. This represents an increase of 7.2% from the prior year.

EBITDA
N/A
Net Income
$982.0M
YoY+26.7%
5Y CAGR+3.1%
10Y CAGR+27.6%

First Horizon Corporation reported $982.0M in net income in fiscal year 2025. This represents an increase of 26.7% from the prior year.

EPS (Diluted)
$1.87
YoY+37.5%
5Y CAGR-0.2%
10Y CAGR+18.6%

First Horizon Corporation earned $1.87 per diluted share (EPS) in fiscal year 2025. This represents an increase of 37.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$595.0M
YoY-51.4%
10Y CAGR+6.3%

First Horizon Corporation generated $595.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 51.4% from the prior year.

Cash & Debt
$1.6B
YoY+3.8%
5Y CAGR-0.7%

First Horizon Corporation held $1.6B in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
$0.60
YoY+0.0%
5Y CAGR+0.0%
10Y CAGR+9.6%

First Horizon Corporation paid $0.60 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.

Shares Outstanding
483M
YoY-7.4%
5Y CAGR-2.7%
10Y CAGR+7.3%

First Horizon Corporation had 483M shares outstanding in fiscal year 2025. This represents a decrease of 7.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
28.7%
YoY+4.4pp
10Y CAGR+21.3pp

First Horizon Corporation's net profit margin was 28.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4.4 percentage points from the prior year.

Return on Equity
11.1%
YoY+2.3pp
5Y CAGR+0.6pp
10Y CAGR+7.4pp

First Horizon Corporation's ROE was 11.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.3 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$918.0M
YoY+46.6%
5Y CAGR+196.6%
10Y CAGR+39.6%

First Horizon Corporation spent $918.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 46.6% from the prior year.

Capital Expenditures
$33.0M
YoY-25.0%
5Y CAGR-38.6%
10Y CAGR-2.7%

First Horizon Corporation invested $33.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 25.0% from the prior year.

FHN Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $888.0M-0.1% $889.0M+7.1% $830.0M+2.2% $812.0M+11.4% $729.0M-11.9% $827.0M+1.5% $815.0M-0.5% $819.0M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A N/A N/A N/A N/A N/A N/A N/A
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $375.0M-6.9% $403.0M0.0% $403.0M+5.2% $383.0M-12.4% $437.0M-11.2% $492.0M+6.0% $464.0M+3.6% $448.0M
Income Tax $77.0M-1.3% $78.0M+21.9% $64.0M+1.6% $63.0M+57.5% $40.0M-31.0% $58.0M+3.6% $56.0M-1.8% $57.0M
Net Income $261.0M-0.4% $262.0M+8.7% $241.0M+10.6% $218.0M+31.3% $166.0M-23.9% $218.0M+9.5% $199.0M+3.6% $192.0M
EPS (Diluted) N/A $0.50+11.1% $0.45+9.8% $0.41 N/A $0.40+17.6% $0.34+3.0% $0.33

FHN Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $83.9B+0.8% $83.2B+1.3% $82.1B+0.7% $81.5B-0.8% $82.2B-0.6% $82.6B+0.5% $82.2B+0.5% $81.8B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $1.6B-5.4% $1.7B+11.3% $1.5B-7.8% $1.6B+6.9% $1.5B-24.5% $2.0B+39.8% $1.5B-7.0% $1.6B
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $1.5B0.0% $1.5B0.0% $1.5B0.0% $1.5B0.0% $1.5B0.0% $1.5B0.0% $1.5B0.0% $1.5B
Total Liabilities $74.7B+1.1% $73.9B+1.5% $72.8B+0.5% $72.4B-0.8% $73.0B-0.4% $73.3B+0.1% $73.3B+0.9% $72.6B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $8.8B-1.1% $8.9B-0.1% $9.0B+2.4% $8.7B-0.8% $8.8B-2.3% $9.0B+4.2% $8.7B-2.5% $8.9B
Retained Earnings $5.0B+3.8% $4.8B+3.8% $4.7B+3.4% $4.5B+3.1% $4.4B+1.8% $4.3B+3.2% $4.2B+2.5% $4.1B

FHN Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $396.0M+298.0% -$200.0M-341.0% $83.0M-76.2% $349.0M+82.7% $191.0M-50.9% $389.0M+359.3% -$150.0M-117.9% $838.0M
Capital Expenditures $7.0M-12.5% $8.0M-11.1% $9.0M0.0% $9.0M-47.1% $17.0M+183.3% $6.0M-45.5% $11.0M+10.0% $10.0M
Free Cash Flow $389.0M+287.0% -$208.0M-381.1% $74.0M-78.2% $340.0M+95.4% $174.0M-54.6% $383.0M+337.9% -$161.0M-119.4% $828.0M
Investing Cash Flow -$995.0M-6118.8% -$16.0M+97.9% -$776.0M-212.0% $693.0M+370.7% -$256.0M-153.1% $482.0M+218.1% -$408.0M+53.4% -$876.0M
Financing Cash Flow $508.0M+31.3% $387.0M-31.5% $565.0M+160.4% -$936.0M-115.7% -$434.0M-49.1% -$291.0M-165.0% $448.0M+452.8% -$127.0M
Dividends Paid $76.0M0.0% $76.0M-7.3% $82.0M+2.5% $80.0M0.0% $80.0M-1.2% $81.0M-5.8% $86.0M+1.2% $85.0M
Share Buybacks $335.0M+76.3% $190.0M+578.6% $28.0M-92.3% $365.0M+122.6% $164.0M+118.7% $75.0M-67.1% $228.0M+43.4% $159.0M

FHN Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 29.4%-0.1pp 29.5%+0.4pp 29.0%+2.2pp 26.9%+4.1pp 22.8%-3.6pp 26.4%+1.9pp 24.4%+1.0pp 23.4%
Return on Equity 2.9%+0.0pp 2.9%+0.2pp 2.7%+0.2pp 2.5%+0.6pp 1.9%-0.5pp 2.4%+0.1pp 2.3%+0.1pp 2.2%
Return on Assets 0.3%0.0pp 0.3%+0.0pp 0.3%+0.0pp 0.3%+0.1pp 0.2%-0.1pp 0.3%+0.0pp 0.2%0.0pp 0.2%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 8.45+0.2 8.26+0.1 8.13-0.2 8.280.0 8.29+0.2 8.13-0.3 8.46+0.3 8.18
FCF Margin 43.8%+67.2pp -23.4%-32.3pp 8.9%-33.0pp 41.9%+18.0pp 23.9%-22.4pp 46.3%+66.1pp -19.8%-120.8pp 101.1%

Similar Companies

Frequently Asked Questions

First Horizon Corporation (FHN) reported $3.4B in total revenue for fiscal year 2025. This represents a 7.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

First Horizon Corporation (FHN) revenue grew by 7.2% year-over-year, from $3.2B to $3.4B in fiscal year 2025.

Yes, First Horizon Corporation (FHN) reported a net income of $982.0M in fiscal year 2025, with a net profit margin of 28.7%.

First Horizon Corporation (FHN) reported diluted earnings per share of $1.87 for fiscal year 2025. This represents a 37.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

First Horizon Corporation (FHN) had a net profit margin of 28.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, First Horizon Corporation (FHN) paid $0.60 per share in dividends during fiscal year 2025.

First Horizon Corporation (FHN) has a return on equity of 11.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

First Horizon Corporation (FHN) generated $595.0M in free cash flow during fiscal year 2025. This represents a -51.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

First Horizon Corporation (FHN) generated $628.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

First Horizon Corporation (FHN) had $83.9B in total assets as of fiscal year 2025, including both current and long-term assets.

First Horizon Corporation (FHN) invested $33.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, First Horizon Corporation (FHN) spent $918.0M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

First Horizon Corporation (FHN) had 483M shares outstanding as of fiscal year 2025.

First Horizon Corporation (FHN) had a debt-to-equity ratio of 8.45 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

First Horizon Corporation (FHN) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

First Horizon Corporation (FHN) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

First Horizon Corporation (FHN) has an earnings quality ratio of 0.64x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

First Horizon Corporation (FHN) scores 37 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top