This page shows First Horizon Corporation (FHN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 18 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Based on FY2025 annual data. Scores normalized against common benchmarks. How we calculate these scores
First Horizon Corporation's revenue grew 7.2% year-over-year to $3.4B, a solid pace of expansion. This earns a growth score of 45/100.
First Horizon Corporation has elevated debt relative to equity (D/E of 8.45), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 0/100, reflecting increased financial risk.
First Horizon Corporation converts 17.4% of revenue into free cash flow ($595.0M). This strong cash generation earns a score of 69/100.
First Horizon Corporation's ROE of 11.1% shows moderate profitability relative to equity, earning a score of 36/100. This is up from 8.8% the prior year.
First Horizon Corporation passes 5 of 9 financial strength tests. 3 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, First Horizon Corporation generates $0.64 in operating cash flow ($628.0M OCF vs $982.0M net income). This mixed ratio suggests some earnings may rely on non-cash accounting items.
Key Financial Metrics
Earnings & Revenue
First Horizon Corporation generated $3.4B in revenue in fiscal year 2025. This represents an increase of 7.2% from the prior year.
First Horizon Corporation reported $982.0M in net income in fiscal year 2025. This represents an increase of 26.7% from the prior year.
First Horizon Corporation earned $1.87 per diluted share (EPS) in fiscal year 2025. This represents an increase of 37.5% from the prior year.
Cash & Balance Sheet
First Horizon Corporation generated $595.0M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 51.4% from the prior year.
First Horizon Corporation held $1.6B in cash against $0 in long-term debt as of fiscal year 2025.
First Horizon Corporation paid $0.60 per share in dividends in fiscal year 2025. This represents an increase of 0.0% from the prior year.
First Horizon Corporation had 483M shares outstanding in fiscal year 2025. This represents a decrease of 7.4% from the prior year.
Margins & Returns
First Horizon Corporation's net profit margin was 28.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 4.4 percentage points from the prior year.
First Horizon Corporation's ROE was 11.1% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.3 percentage points from the prior year.
Capital Allocation
First Horizon Corporation spent $918.0M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents an increase of 46.6% from the prior year.
First Horizon Corporation invested $33.0M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 25.0% from the prior year.
FHN Income Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $888.0M-0.1% | $889.0M+7.1% | $830.0M+2.2% | $812.0M+11.4% | $729.0M-11.9% | $827.0M+1.5% | $815.0M-0.5% | $819.0M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $375.0M-6.9% | $403.0M0.0% | $403.0M+5.2% | $383.0M-12.4% | $437.0M-11.2% | $492.0M+6.0% | $464.0M+3.6% | $448.0M |
| Income Tax | $77.0M-1.3% | $78.0M+21.9% | $64.0M+1.6% | $63.0M+57.5% | $40.0M-31.0% | $58.0M+3.6% | $56.0M-1.8% | $57.0M |
| Net Income | $261.0M-0.4% | $262.0M+8.7% | $241.0M+10.6% | $218.0M+31.3% | $166.0M-23.9% | $218.0M+9.5% | $199.0M+3.6% | $192.0M |
| EPS (Diluted) | N/A | $0.50+11.1% | $0.45+9.8% | $0.41 | N/A | $0.40+17.6% | $0.34+3.0% | $0.33 |
FHN Balance Sheet
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $83.9B+0.8% | $83.2B+1.3% | $82.1B+0.7% | $81.5B-0.8% | $82.2B-0.6% | $82.6B+0.5% | $82.2B+0.5% | $81.8B |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $1.6B-5.4% | $1.7B+11.3% | $1.5B-7.8% | $1.6B+6.9% | $1.5B-24.5% | $2.0B+39.8% | $1.5B-7.0% | $1.6B |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | $1.5B0.0% | $1.5B0.0% | $1.5B0.0% | $1.5B0.0% | $1.5B0.0% | $1.5B0.0% | $1.5B0.0% | $1.5B |
| Total Liabilities | $74.7B+1.1% | $73.9B+1.5% | $72.8B+0.5% | $72.4B-0.8% | $73.0B-0.4% | $73.3B+0.1% | $73.3B+0.9% | $72.6B |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $8.8B-1.1% | $8.9B-0.1% | $9.0B+2.4% | $8.7B-0.8% | $8.8B-2.3% | $9.0B+4.2% | $8.7B-2.5% | $8.9B |
| Retained Earnings | $5.0B+3.8% | $4.8B+3.8% | $4.7B+3.4% | $4.5B+3.1% | $4.4B+1.8% | $4.3B+3.2% | $4.2B+2.5% | $4.1B |
FHN Cash Flow Statement
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $396.0M+298.0% | -$200.0M-341.0% | $83.0M-76.2% | $349.0M+82.7% | $191.0M-50.9% | $389.0M+359.3% | -$150.0M-117.9% | $838.0M |
| Capital Expenditures | $7.0M-12.5% | $8.0M-11.1% | $9.0M0.0% | $9.0M-47.1% | $17.0M+183.3% | $6.0M-45.5% | $11.0M+10.0% | $10.0M |
| Free Cash Flow | $389.0M+287.0% | -$208.0M-381.1% | $74.0M-78.2% | $340.0M+95.4% | $174.0M-54.6% | $383.0M+337.9% | -$161.0M-119.4% | $828.0M |
| Investing Cash Flow | -$995.0M-6118.8% | -$16.0M+97.9% | -$776.0M-212.0% | $693.0M+370.7% | -$256.0M-153.1% | $482.0M+218.1% | -$408.0M+53.4% | -$876.0M |
| Financing Cash Flow | $508.0M+31.3% | $387.0M-31.5% | $565.0M+160.4% | -$936.0M-115.7% | -$434.0M-49.1% | -$291.0M-165.0% | $448.0M+452.8% | -$127.0M |
| Dividends Paid | $76.0M0.0% | $76.0M-7.3% | $82.0M+2.5% | $80.0M0.0% | $80.0M-1.2% | $81.0M-5.8% | $86.0M+1.2% | $85.0M |
| Share Buybacks | $335.0M+76.3% | $190.0M+578.6% | $28.0M-92.3% | $365.0M+122.6% | $164.0M+118.7% | $75.0M-67.1% | $228.0M+43.4% | $159.0M |
FHN Financial Ratios
| Metric | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | 29.4%-0.1pp | 29.5%+0.4pp | 29.0%+2.2pp | 26.9%+4.1pp | 22.8%-3.6pp | 26.4%+1.9pp | 24.4%+1.0pp | 23.4% |
| Return on Equity | 2.9%+0.0pp | 2.9%+0.2pp | 2.7%+0.2pp | 2.5%+0.6pp | 1.9%-0.5pp | 2.4%+0.1pp | 2.3%+0.1pp | 2.2% |
| Return on Assets | 0.3%0.0pp | 0.3%+0.0pp | 0.3%+0.0pp | 0.3%+0.1pp | 0.2%-0.1pp | 0.3%+0.0pp | 0.2%0.0pp | 0.2% |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 8.45+0.2 | 8.26+0.1 | 8.13-0.2 | 8.280.0 | 8.29+0.2 | 8.13-0.3 | 8.46+0.3 | 8.18 |
| FCF Margin | 43.8%+67.2pp | -23.4%-32.3pp | 8.9%-33.0pp | 41.9%+18.0pp | 23.9%-22.4pp | 46.3%+66.1pp | -19.8%-120.8pp | 101.1% |
Similar Companies
Frequently Asked Questions
What is First Horizon Corporation's annual revenue?
First Horizon Corporation (FHN) reported $3.4B in total revenue for fiscal year 2025. This represents a 7.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is First Horizon Corporation's revenue growing?
First Horizon Corporation (FHN) revenue grew by 7.2% year-over-year, from $3.2B to $3.4B in fiscal year 2025.
Is First Horizon Corporation profitable?
Yes, First Horizon Corporation (FHN) reported a net income of $982.0M in fiscal year 2025, with a net profit margin of 28.7%.
What is First Horizon Corporation's net profit margin?
First Horizon Corporation (FHN) had a net profit margin of 28.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
Does First Horizon Corporation pay dividends?
Yes, First Horizon Corporation (FHN) paid $0.60 per share in dividends during fiscal year 2025.
What is First Horizon Corporation's return on equity (ROE)?
First Horizon Corporation (FHN) has a return on equity of 11.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is First Horizon Corporation's free cash flow?
First Horizon Corporation (FHN) generated $595.0M in free cash flow during fiscal year 2025. This represents a -51.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is First Horizon Corporation's operating cash flow?
First Horizon Corporation (FHN) generated $628.0M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are First Horizon Corporation's total assets?
First Horizon Corporation (FHN) had $83.9B in total assets as of fiscal year 2025, including both current and long-term assets.
What are First Horizon Corporation's capital expenditures?
First Horizon Corporation (FHN) invested $33.0M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is First Horizon Corporation's debt-to-equity ratio?
First Horizon Corporation (FHN) had a debt-to-equity ratio of 8.45 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is First Horizon Corporation's return on assets (ROA)?
First Horizon Corporation (FHN) had a return on assets of 1.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is First Horizon Corporation's Piotroski F-Score?
First Horizon Corporation (FHN) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are First Horizon Corporation's earnings high quality?
First Horizon Corporation (FHN) has an earnings quality ratio of 0.64x, considered mixed quality. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is First Horizon Corporation?
First Horizon Corporation (FHN) scores 37 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.