STOCK TITAN

FiEE Inc Financials

FIEE
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows FiEE Inc (FIEE) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 16 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 39 / 100
Financial Profile 39/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of FiEE Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
20

FiEE Inc has an operating margin of 25.0%, meaning the company retains $25 of operating profit per $100 of revenue. This below-average margin results in a low score of 20/100, suggesting thin profitability after operating expenses.

Growth
0

FiEE Inc's revenue surged 867.9% year-over-year to $6.2M, reflecting rapid business expansion. This strong growth earns a score of 0/100.

Leverage
89

FiEE Inc carries a low D/E ratio of 0.63, meaning only $0.63 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 89/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
27

FiEE Inc's current ratio of 1.58 is below the typical benchmark, resulting in a score of 27/100. However, the company holds substantial cash reserves (74% of current liabilities), which buffers actual liquidity risk. Large mature operators often run tight current ratios by design.

Cash Flow
100

FiEE Inc converts 55.7% of revenue into free cash flow ($3.5M). This strong cash generation earns a score of 100/100.

Returns
0

FiEE Inc generates a 16.3% ROE, indicating limited profit relative to shareholders' investment. This results in a returns score of 0/100.

Altman Z-Score Distress
-2.50

FiEE Inc scores -2.50, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($60.0M) relative to total liabilities ($4.2M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Piotroski F-Score Neutral
5/9

FiEE Inc passes 5 of 9 financial strength tests. All 3 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 3 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality Cash-Backed
3.39x

For every $1 of reported earnings, FiEE Inc generates $3.39 in operating cash flow ($3.6M OCF vs $1.1M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Interest Coverage Safe
173.2x

FiEE Inc earns $173.2 in operating income for every $1 of interest expense ($1.6M vs $9K). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$6.2M
YoY+867.9%
5Y CAGR-33.6%
10Y CAGR-5.4%

FiEE Inc generated $6.2M in revenue in fiscal year 2025. This represents an increase of 867.9% from the prior year.

EBITDA
$1.7M

FiEE Inc's EBITDA was $1.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Net Income
$1.1M

FiEE Inc reported $1.1M in net income in fiscal year 2025.

EPS (Diluted)
$0.10
YoY+107.5%

FiEE Inc earned $0.10 per diluted share (EPS) in fiscal year 2025. This represents an increase of 107.5% from the prior year.

Cash & Balance Sheet

Free Cash Flow
$3.5M

FiEE Inc generated $3.5M in free cash flow in fiscal year 2025, representing cash available after capex.

Cash & Debt
$3.1M
YoY+10126.3%
5Y CAGR+31.9%
10Y CAGR+5.3%

FiEE Inc held $3.1M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
8M
YoY+113.6%

FiEE Inc had 8M shares outstanding in fiscal year 2025. This represents an increase of 113.6% from the prior year.

Margins & Returns

Gross Margin
86.4%
YoY+54.0pp
5Y CAGR+58.1pp
10Y CAGR+54.9pp

FiEE Inc's gross margin was 86.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 54.0 percentage points from the prior year.

Operating Margin
25.0%
5Y CAGR+35.1pp
10Y CAGR+31.9pp

FiEE Inc's operating margin was 25.0% in fiscal year 2025, reflecting core business profitability.

Net Margin
17.3%
5Y CAGR+25.4pp
10Y CAGR+25.0pp

FiEE Inc's net profit margin was 17.3% in fiscal year 2025, showing the share of revenue converted to profit.

Return on Equity
16.3%
5Y CAGR+65.8pp
10Y CAGR+32.5pp

FiEE Inc's ROE was 16.3% in fiscal year 2025, measuring profit generated per dollar of shareholder equity.

Capital Allocation

R&D Spending
$47K
YoY-58.1%
5Y CAGR-58.4%
10Y CAGR-28.4%

FiEE Inc invested $47K in research and development in fiscal year 2025. This represents a decrease of 58.1% from the prior year.

Share Buybacks
N/A
Capital Expenditures
$186K
5Y CAGR-9.3%
10Y CAGR+0.5%

FiEE Inc invested $186K in capex in fiscal year 2025, funding long-term assets and infrastructure.

FIEE Income Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Revenue $4.2M+117.0% $1.9M+4210.8% $45K+35894.4% $125 N/A N/A N/A $640K
Cost of Revenue $504K+72.6% $292K+564.1% $44K+5757.3% $750 N/A N/A N/A $433K
Gross Profit $3.7M+124.9% $1.6M+154914.4% $1K+270.1% -$625 N/A N/A N/A $207K
R&D Expenses N/A N/A $17K N/A N/A N/A $41K-43.6% $72K
SG&A Expenses $677K-60.5% $1.7M+184.2% $604K+77.3% $340K N/A $625K+10.3% $567K-44.4% $1.0M
Operating Income $2.7M+2743.1% -$101K+84.2% -$637K-71.6% -$371K N/A -$625K-28.0% -$488K+85.1% -$3.3M
Interest Expense $280-91.4% $3K+23.0% $3K-5.4% $3K N/A N/A -$20+67.7% -$62
Income Tax N/A $140K N/A $0 N/A N/A -$554+94.8% -$11K
Net Income $2.3M+1024.6% -$253K+60.5% -$640K-71.1% -$374K N/A -$625K-28.1% -$488K+85.0% -$3.3M
EPS (Diluted) N/A $-0.04+69.2% $-0.13-30.0% $-0.10 N/A $-0.21-31.2% $-0.16+85.6% $-1.11

FIEE Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Total Assets $10.8M+26.6% $8.5M+20.7% $7.1M+1870.0% $358K+16.6% $307K-29.1% $433K-54.6% $953K-36.6% $1.5M
Current Assets $6.6M-1.7% $6.7M+29.3% $5.2M+4930.0% $103K-37.3% $165K-23.6% $216K-67.0% $655K-39.2% $1.1M
Cash & Equivalents $3.1M-47.8% $5.9M+31.1% $4.5M+49373.6% $9K-69.8% $30K-84.3% $192K-69.6% $631K-38.6% $1.0M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $2.1M+1026.6% $187K N/A N/A $0 N/A N/A $22K
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $4.2M-9.1% $4.6M+11.8% $4.1M+377.8% $862K+97.2% $437K-55.9% $992K-26.9% $1.4M-4.3% $1.4M
Current Liabilities $4.2M-9.1% $4.6M+11.8% $4.1M+386.3% $847K+93.7% $437K-55.9% $992K-26.9% $1.4M-4.3% $1.4M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $6.6M+68.7% $3.9M+33.2% $2.9M+682.1% -$504K-287.6% -$130K+76.7% -$559K-38.1% -$405K-586.1% $83K
Retained Earnings -$95.6M+2.4% -$98.0M-0.3% -$97.7M-0.7% -$97.1M-0.4% -$96.7M+0.2% -$96.8M-0.6% -$96.2M-0.5% -$95.7M

FIEE Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Operating Cash Flow $1.2M-49.8% $2.3M+324.8% $543K+246.3% -$371K-3451.3% $11K+101.2% -$905K-128.3% -$396K+84.0% -$2.5M
Capital Expenditures $180K+112.9% -$1.4M N/A N/A N/A N/A N/A N/A
Free Cash Flow $978K+7.1% $913K N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$4.0M N/A N/A N/A N/A N/A N/A N/A
Financing Cash Flow $0 $0-100.0% $4.0M+1028.6% $350K+289.9% -$184K-139.6% $465K $0-100.0% $2.8M
Dividends Paid N/A N/A N/A N/A N/A N/A N/A N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

FIEE Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24 Q1'24
Gross Margin 88.0%+3.1pp 85.0%+82.6pp 2.4%+502.4pp -500.0% N/A N/A N/A 32.4%
Operating Margin 63.2%+68.4pp -5.2%+1410.4pp -1415.6%+295481.2pp -296896.8% N/A N/A N/A -511.0%
Net Margin 55.6%+68.6pp -13.0%+1408.7pp -1421.7%+297706.3pp -299128.0% N/A N/A N/A -509.3%
Return on Equity 35.5%+42.0pp -6.5%+15.3pp -21.8% N/A N/A N/A N/A -3915.0%
Return on Assets 21.7%+24.7pp -3.0%+6.1pp -9.1%+95.4pp -104.5% N/A -144.3%-93.1pp -51.2%+165.7pp -216.9%
Current Ratio 1.58+0.1 1.46+0.2 1.26+1.1 0.12-0.3 0.38+0.2 0.22-0.3 0.48-0.3 0.76
Debt-to-Equity 0.63-0.5 1.18-0.2 1.40+3.1 -1.71+1.7 -3.36-1.6 -1.78+1.6 -3.36-20.4 17.05
FCF Margin 23.2%-23.8pp 47.1% N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

FiEE Inc (FIEE) reported $6.2M in total revenue for fiscal year 2025. This represents a 867.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

FiEE Inc (FIEE) revenue grew by 867.9% year-over-year, from $640K to $6.2M in fiscal year 2025.

Yes, FiEE Inc (FIEE) reported a net income of $1.1M in fiscal year 2025, with a net profit margin of 17.3%.

FiEE Inc (FIEE) reported diluted earnings per share of $0.10 for fiscal year 2025. This represents a 107.5% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

FiEE Inc (FIEE) had EBITDA of $1.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

FiEE Inc (FIEE) had a gross margin of 86.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

FiEE Inc (FIEE) had an operating margin of 25.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

FiEE Inc (FIEE) had a net profit margin of 17.3% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

FiEE Inc (FIEE) has a return on equity of 16.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

FiEE Inc (FIEE) generated $3.5M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

FiEE Inc (FIEE) generated $3.6M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

FiEE Inc (FIEE) had $10.8M in total assets as of fiscal year 2025, including both current and long-term assets.

FiEE Inc (FIEE) invested $186K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

FiEE Inc (FIEE) invested $47K in research and development during fiscal year 2025.

FiEE Inc (FIEE) had 8M shares outstanding as of fiscal year 2025.

FiEE Inc (FIEE) had a current ratio of 1.58 as of fiscal year 2025, which is generally considered healthy.

FiEE Inc (FIEE) had a debt-to-equity ratio of 0.63 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

FiEE Inc (FIEE) had a return on assets of 10.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

FiEE Inc (FIEE) has an Altman Z-Score of -2.50, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

FiEE Inc (FIEE) has a Piotroski F-Score of 5 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

FiEE Inc (FIEE) has an earnings quality ratio of 3.39x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

FiEE Inc (FIEE) has an interest coverage ratio of 173.2x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

FiEE Inc (FIEE) scores 39 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top