STOCK TITAN

Disc Medicine, Inc. (IRON) Financials

IRON
FY2025 annual
Net Income -$212.2M -94.0% YoY
EPS (Diluted) -$6.01 -51.8% YoY
Free Cash Flow -$181.3M -92.0% YoY
Operating Cash Flow -$180.4M -92.1% YoY
Market Cap $2.3B as of Oct 12, 2026
Price / Sales n/m no revenue reported
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 3.6x on $644.2M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 12, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Jul 30, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the IRON SEC filings page.

This page shows Disc Medicine, Inc. (IRON) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI IRON FY2025

Disc Medicine is a development-stage business where rising research spending creates larger cash losses despite a lightly indebted balance sheet.

From FY2023 to FY2025, operating losses widened from $91.1M to $236.0M, revealing a sharply expanding investment cycle rather than a stable cost base. In FY2025, operating cash flow was -$180.4M against a net loss of $212.2M, so reported losses were largely translating into cash use rather than being mainly noncash.

In FY2025, research and development was $170.6M versus SG&A of $65.4M, so the cost base is weighted toward scientific development rather than corporate overhead. That mix helps explain why a larger organization has not yet produced operating leverage.

Free cash flow nearly matched operating cash flow in FY2025 at -$181.3M and -$180.4M, indicating cash use came from ongoing development rather than heavy physical investment. Liabilities were $67.1M against $806.9M of assets, while financing inflows of $473.4M accompanied -$394.3M of investing cash flow, showing that expansion was funded externally while substantial cash was deployed.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Disc Medicine, Inc. does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/7

Disc Medicine, Inc. passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass.

Earnings Quality No Cash Backing
N/A

Disc Medicine, Inc. reported a net loss of $212.2M while operations used $180.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Disc Medicine, Inc. reported an operating loss of $236.0M against $3.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$65.0M
YoY-6.0%
QoQ+6.4%

Disc Medicine, Inc.'s EBITDA was -$65.0M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 6.0% from the same quarter a year earlier. Against the prior quarter it is up 6.4%.

Net Income
-$59.5M
YoY-7.8%
QoQ+6.3%

Disc Medicine, Inc. reported -$59.5M in net income in Q2 2026. This represents a decrease of 7.8% from the same quarter a year earlier. Against the prior quarter it is up 6.3%.

EPS (Diluted)
-$1.54
YoY+2.5%
QoQ+6.7%

Disc Medicine, Inc. earned -$1.54 per diluted share (EPS) in Q2 2026. This represents an increase of 2.5% from the same quarter a year earlier. Against the prior quarter it is up 6.7%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$44.2M
YoY+7.8%
QoQ+29.0%

Disc Medicine, Inc. recorded an outflow of $44.2M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 7.8% from the same quarter a year earlier. Against the prior quarter it is up 29.0%.

Cash & Debt
$98.7M
YoY-22.5%
QoQ+11.0%
5Y CAGR-10.0%

Disc Medicine, Inc. held $98.7M in cash against $59.3M in long-term debt as of Q2 2026.

Shares Outstanding
38M
YoY+10.4%
QoQ+0.5%
5Y CAGR-2.3%

Disc Medicine, Inc. had 38M shares outstanding in Q2 2026. This represents an increase of 10.4% from the same quarter a year earlier. Against the prior quarter it is up 0.5%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-9.2%
YoY-0.2pp
QoQ0.0pp

Disc Medicine, Inc.'s ROE was -9.2% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 0.2 percentage points from the same quarter a year earlier. It is unchanged from the prior quarter.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$46.9M
YoY+1.3%
QoQ+2.2%

Disc Medicine, Inc. invested $46.9M in research and development in Q2 2026. This represents an increase of 1.3% from the same quarter a year earlier. Against the prior quarter it is up 2.2%.

Capital Expenditures
$0
YoY-100.0%

Disc Medicine, Inc. reported no capital expenditure in Q2 2026. This represents a decrease of 100.0% from the same quarter a year earlier.

Share Buybacks

Not reported for Q2 2026.

IRON Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IRON quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$46.9M+1.3%$45.9M+65.3%N/A$50.3M+103.9%$46.3M+97.2%$27.8M+17.1%N/A$24.7M+71.2%
SG&A Expenses$18.1M+20.2%$23.6M+93.9%N/A$17.4M+112.5%$15.1M+104.8%$12.2M+57.0%N/A$8.2M+80.0%
Operating Income-$65.1M-6.0%-$69.5M-74.0%N/A-$67.7M-106.0%-$61.4M-99.0%-$39.9M-27.0%N/A-$32.9M-73.3%
EBITDA-$65.0M-6.0%-$69.4M-73.9%N/A-$67.6M-105.8%-$61.3M-99.5%-$39.9M-27.0%N/A-$32.8M-73.5%
Interest Expense$908K-0.2%$844K-5.9%N/A$917K$910K$897KN/A$0
Income Tax$69K+32.7%$51K-57.1%N/A$102K-10.5%$52K-13.3%$119K+2280.0%N/A$114K+470.0%
Net Income-$59.5M-7.8%-$63.5M-86.3%N/A-$62.3M-134.3%-$55.2M-109.7%-$34.1M-26.5%N/A-$26.6M-88.4%
EPS (Basic)-$1.54+2.5%-$1.65-61.8%-$1.62-65.3%-$1.77-98.9%-$1.58-53.4%-$1.02+6.4%-$0.98-1.0%-$0.89-53.4%
EPS (Diluted)-$1.54+2.5%-$1.65-61.8%-$1.62-65.3%-$1.77-98.9%-$1.58-53.4%-$1.02+6.4%-$0.98-1.0%-$0.89-53.4%
Diluted Shares (Avg)39M+10.5%38M+15.5%N/A35M+17.5%35M+36.6%33M+34.3%N/A30M+23.1%

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit.

IRON Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IRON quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$735.1M+10.5%$750.2M+5.8%$806.9M+62.4%$630.5M+27.3%$665.1M+30.3%$709.3M+100.3%$496.8M+35.0%$495.1M+31.5%
Current Assets$732.8M+10.8%$747.5M+5.9%$803.9M+62.9%$627.2M+27.2%$661.6M+30.2%$705.6M+100.5%$493.6M+35.0%$493.2M+31.8%
Cash & Equivalents$98.7M-22.5%$88.9M-27.5%$91.1M-52.6%$140.7M-27.0%$127.3M-54.6%$122.7M-64.2%$192.4M-46.6%$192.6M-48.0%
Short-Term Investments$619.1M+18.5%$641.2M+12.1%$700.0M+135.3%$475.3M+61.3%$522.6M+137.3%$572.0M$297.4M$294.7M
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$90.9M+78.6%$61.8M+26.3%$67.1M+26.1%$57.1M+109.9%$50.9M+138.0%$48.9M+203.5%$53.2M+132.5%$27.2M+55.1%
Current Liabilities$30.4M+47.3%$31.1M+66.2%$36.6M+57.1%$26.7M+5.0%$20.6M+1.5%$18.7M+26.2%$23.3M+8.8%$25.5M+76.7%
Non-Current Liabilities$60.5M+99.9%$30.6M+1.6%$30.4M+1.8%$30.3M+1671.1%$30.3M+2709.8%$30.2M+2295.8%$29.9M+1980.1%$1.7M-44.9%
Long-Term Debt$59.3M+106.5%$29.4M+2.9%$29.2M+3.0%$28.9M$28.7M$28.5M$28.3MN/A
Total Equity$644.2M+4.9%$688.4M+4.3%$739.8M+66.8%$573.4M+22.5%$614.2M+25.6%$660.4M+95.3%$443.6M+28.5%$468.0M+30.4%
Retained Earnings-$633.2M-63.5%-$573.7M-72.8%-$510.2M-71.2%-$449.7M-67.4%-$387.3M-60.1%-$332.1M-54.0%-$298.0M-58.0%-$268.5M-62.7%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

IRON Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IRON quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$44.2M+7.8%-$62.2M-50.4%-$43.3M-57.0%-$47.8M-175.3%-$47.9M-211.3%-$41.4M-23.1%-$27.6M-54.9%-$17.4M-132.2%
Depreciation & Amortization$90K+5.9%$89K+345.0%$89K+888.9%$87K+690.9%$85K-22.7%$20K-23.1%$9K-64.0%$11K-56.0%
Stock-Based Compensation$13.9M+65.7%$11.9M+87.7%N/A$9.5M+119.6%$8.4M+105.8%$6.4M+56.8%N/A$4.3M+241.1%
Capital Expenditures$0-100.0%$0-100.0%$20K-95.5%$26K+225.0%$36K+1100.0%$851K+1170.1%$449K+14866.7%-$8K-82.2%
Free Cash Flow-$44.2M+7.8%-$62.2M-47.4%-$43.3M-54.6%-$47.8M-175.3%-$48.0M-211.5%-$42.2M-25.4%-$28.0M-57.4%-$17.4M-130.9%
Investing Cash Flow$21.6M-58.2%$58.3M+121.4%-$222.9M-15530.6%$49.5M+169.7%$51.7M+123.5%-$272.6M-406814.9%-$1.4M-47433.3%-$71.1M-157877.8%
Financing Cash Flow$32.3M+3525.0%$1.7M-99.3%$216.7M+652.4%$11.6M+2620.2%$892K-99.5%$244.3M+1436.2%$28.8M+271.2%$426K-7.4%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

IRON Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

IRON quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Equity-9.2%-0.2pp-9.2%-4.1ppN/A-10.9%-5.2pp-9.0%-3.6pp-5.2%+2.8ppN/A-5.7%-1.8pp
Return on Assets-8.1%+0.2pp-8.5%-3.6ppN/A-9.9%-4.5pp-8.3%-3.1pp-4.8%+2.8ppN/A-5.4%-1.6pp
Current Ratio24.14-8.0x24.00-13.6x21.94+0.8x23.45+4.1x32.11+7.1x37.65+14.0x21.17+4.1x19.36-6.6x
Debt-to-Equity0.090.0x0.040.0x0.040.0x0.050.0x0.050.0x0.040.0x0.06+0.1x0.060.0x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Disc Medicine, Inc. IRON FY2025 N/A -$212.2M N/A $2.3B —
Tarsus Pharmaceuticals, Inc. TARS FY2025 $451.4M -$66.0M -14.6% $3.4B 49/100
Agios Pharmaceuticals, Inc. AGIO FY2025 $54.0M -$413.0M N/A $1.9B 70/100
Travere Therapeutics, Inc. TVTX FY2025 $490.7M -$25.5M -5.2% $4.9B 71/100
Arcutis Biotherapeutics, Inc. ARQT FY2025 $376.1M -$16.1M -4.3% $3.3B 45/100
Ocular Therapeutix, Inc. OCUL FY2025 $52.0M -$265.9M N/A $1.7B 53/100

Frequently Asked Questions

Is Disc Medicine, Inc. profitable?

No, Disc Medicine, Inc. (IRON) reported a net income of -$212.2M in fiscal year 2025.

What is Disc Medicine, Inc.'s earnings per share (EPS)?

Disc Medicine, Inc. (IRON) reported diluted earnings per share of -$6.01 for fiscal year 2025. This represents a -51.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Disc Medicine, Inc.'s EBITDA?

Disc Medicine, Inc. (IRON) had EBITDA of -$235.7M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Disc Medicine, Inc. (IRON) had $91.1M in cash and equivalents against $29.2M in long-term debt.

Disc Medicine, Inc. (IRON) has a return on equity of -28.7% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Disc Medicine, Inc. (IRON) recorded an outflow of $181.3M in free cash flow during fiscal year 2025. This represents a -92.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Disc Medicine, Inc. (IRON) recorded an outflow of $180.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Disc Medicine, Inc. (IRON) had $806.9M in total assets as of fiscal year 2025, including both current and long-term assets.

Disc Medicine, Inc. (IRON) invested $933K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Disc Medicine, Inc. (IRON) invested $170.6M in research and development during fiscal year 2025.

Disc Medicine, Inc. (IRON) had 38M shares outstanding as of fiscal year 2025.

Disc Medicine, Inc. (IRON) had a current ratio of 21.94 as of fiscal year 2025, which is generally considered healthy.

Disc Medicine, Inc. (IRON) had a debt-to-equity ratio of 0.04 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Disc Medicine, Inc. (IRON) had a return on assets of -26.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Disc Medicine, Inc. (IRON) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $2.3B as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Disc Medicine, Inc. (IRON) has no price-to-sales ratio at the moment: no revenue reported. The market capitalization is $2.3B as of Oct 12, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Disc Medicine, Inc. (IRON) held $791.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $180.4M over that year. Dividing the one by the other, the reported balance equals about 53 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Disc Medicine, Inc. (IRON) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Disc Medicine, Inc. (IRON) reported a net loss of $212.2M while operations used $180.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Disc Medicine, Inc. (IRON) reported an operating loss of $236.0M against $3.6M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top