This page shows Kestrel Group Ltd (KG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
FY2025 shows a balance-sheet-led transformation, with reported profit relying more on asset flows than operating cash.
Between FY2024 and FY2025, assets jumped from$5.5M to$1.0B while revenue was$34.0M , so the company now operates more like an asset-and-liability structure than a simple sales engine. That matters because FY2025 net income of$46.7M came with-$96.1M of operating cash flow, and the gap was effectively bridged by$146.9M of investing inflow rather than customer cash.
The spread between ROE at
Despite ending FY2025 with
Financial Health Signals
Scored against insurers for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Kestrel Group Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Kestrel Group Ltd passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Kestrel Group Ltd generates $-2.06 in operating cash flow (-$96.1M OCF vs $46.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Kestrel Group Ltd generated $34.0M in revenue in fiscal year 2025. This represents an increase of 785.1% from the prior year.
Kestrel Group Ltd reported $46.7M in net income in fiscal year 2025. This represents an increase of 3719.3% from the prior year.
Kestrel Group Ltd earned $8.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 1819.1% from the prior year.
Cash & Balance Sheet
Kestrel Group Ltd held $15.5M in cash against $174.4M in long-term debt as of fiscal year 2025.
Kestrel Group Ltd had 8M shares outstanding in fiscal year 2025. This represents an increase of 181.5% from the prior year.
Margins & Returns
Kestrel Group Ltd's net profit margin was 137.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 170.8 percentage points from the prior year.
Kestrel Group Ltd's ROE was 36.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 64.5 percentage points from the prior year.
Capital Allocation
KG Income Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.7M-34.4% | $10.2M-0.1% | $10.2M-41.5% | $17.4M+214.0% | $5.6M+560.5% | $841K | N/A | $752K |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $10.5M-10.6% | $11.7M-2.6% | $12.1M+11.8% | $10.8M+112.3% | $5.1M+344.4% | $1.1M | N/A | $1.2M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | $5.1M | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | -$112K-1966.7% | $6K+117.6% | -$34K-585.7% | $7K+133.3% | $3K-96.7% | $92K | N/A | $0 |
| Net Income | -$8.1M-8.8% | -$7.4M+58.1% | -$17.8M-251.4% | -$5.1M-107.2% | $69.9M+17848.0% | -$394K | N/A | -$429K |
| EPS (Diluted) | $-1.03-7.3% | $-0.96 | N/A | $-0.65-104.3% | $15.05+10850.0% | $-0.14 | N/A | $-0.16 |
KG Balance Sheet
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $919.6M-4.6% | $964.2M-4.5% | $1.0B-10.7% | $1.1B-2.5% | $1.2B | N/A | $5.5M | N/A |
| Current Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cash & Equivalents | $16.1M+6.7% | $15.1M-2.8% | $15.5M+20.1% | $12.9M-32.0% | $19.0M+455.7% | $3.4M-20.4% | $4.3M-4.8% | $4.5M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $805.6M-4.4% | $842.8M-4.4% | $881.7M-10.6% | $986.7M-2.2% | $1.0B | N/A | $904K | N/A |
| Current Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Long-Term Debt | $175.0M+0.2% | $174.7M+0.2% | $174.4M+0.2% | $174.1M+0.2% | $173.8M | N/A | $0 | N/A |
| Total Equity | $114.0M-6.2% | $121.4M-5.3% | $128.3M-10.8% | $143.8M-4.2% | $150.1M+3450.6% | $4.2M-8.2% | $4.6M+2.7% | $4.5M |
| Retained Earnings | -$14.3M-129.6% | -$6.2M-620.8% | $1.2M-93.7% | $19.0M-21.0% | $24.0M | N/A | -$5.5M | N/A |
KG Cash Flow Statement
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$25.8M-70.6% | -$15.1M+77.0% | -$65.7M-577.5% | -$9.7M+51.2% | -$19.9M-2167.4% | -$876K-307.4% | -$215K+55.8% | -$486K |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$13.8M-126.1% | $53.0M+24.6% | $42.5M+164.5% | $16.1M-81.8% | $88.3M | $0 | $0 | $0 |
| Financing Cash Flow | $0+100.0% | -$486K | $0 | $0+100.0% | -$40.0M | $0 | $0 | $0 |
| Dividends Paid | N/A | N/A | $0 | $0 | N/A | N/A | $0 | $0 |
| Share Buybacks | $0-100.0% | $486K | N/A | N/A | $0 | $0 | N/A | N/A |
KG Financial Ratios
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -120.9%-48.0pp | -72.9%+101.0pp | -173.9%-145.0pp | -29.0%-1287.8pp | 1258.8%+1305.7pp | -46.9% | N/A | -57.0% |
| Return on Equity | -7.1%-1.0pp | -6.1%+7.7pp | -13.8%-10.3pp | -3.5%-50.1pp | 46.6%+55.9pp | -9.3% | N/A | -9.6% |
| Return on Assets | -0.9%-0.1pp | -0.8%+1.0pp | -1.8%-1.3pp | -0.4%-6.5pp | 6.0% | N/A | N/A | N/A |
| Current Ratio | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Debt-to-Equity | 1.54+0.1 | 1.44+0.1 | 1.36+0.1 | 1.21+0.1 | 1.16 | N/A | 0.00 | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
What is Kestrel Group Ltd's annual revenue?
Kestrel Group Ltd (KG) reported $34.0M in total revenue for fiscal year 2025. This represents a 785.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Kestrel Group Ltd's revenue growing?
Kestrel Group Ltd (KG) revenue grew by 785.1% year-over-year, from $3.8M to $34.0M in fiscal year 2025.
Is Kestrel Group Ltd profitable?
Yes, Kestrel Group Ltd (KG) reported a net income of $46.7M in fiscal year 2025, with a net profit margin of 137.2%.
How much debt does Kestrel Group Ltd have?
As of fiscal year 2025, Kestrel Group Ltd (KG) had $15.5M in cash and equivalents against $174.4M in long-term debt.
What is Kestrel Group Ltd's net profit margin?
Kestrel Group Ltd (KG) had a net profit margin of 137.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.
What is Kestrel Group Ltd's return on equity (ROE)?
Kestrel Group Ltd (KG) has a return on equity of 36.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is Kestrel Group Ltd's operating cash flow?
Kestrel Group Ltd (KG) generated -$96.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are Kestrel Group Ltd's total assets?
Kestrel Group Ltd (KG) had $1.0B in total assets as of fiscal year 2025, including both current and long-term assets.
What is Kestrel Group Ltd's debt-to-equity ratio?
Kestrel Group Ltd (KG) had a debt-to-equity ratio of 1.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Kestrel Group Ltd's return on assets (ROA)?
Kestrel Group Ltd (KG) had a return on assets of 4.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is Kestrel Group Ltd's cash runway?
Based on fiscal year 2025 data, Kestrel Group Ltd (KG) had $15.5M in cash against an annual operating cash burn of $96.1M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is Kestrel Group Ltd's Piotroski F-Score?
Kestrel Group Ltd (KG) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Kestrel Group Ltd's earnings high quality?
Kestrel Group Ltd (KG) has an earnings quality ratio of -2.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Kestrel Group Ltd?
Kestrel Group Ltd (KG) scores 20 out of 100 on our Financial Health Score, indicating weak standing within its insurers peer group. The score is a 0-100 composite of six dimensions (Loss Ratio, Premium Growth, Capital, Investment Yield, Combined Ratio, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.