STOCK TITAN

Kestrel Group Ltd Financials

KG
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows Kestrel Group Ltd (KG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KG FY2025

FY2025 shows a balance-sheet-led transformation, with reported profit relying more on asset flows than operating cash.

Between FY2024 and FY2025, assets jumped from $5.5M to $1.0B while revenue was $34.0M, so the company now operates more like an asset-and-liability structure than a simple sales engine. That matters because FY2025 net income of $46.7M came with -$96.1M of operating cash flow, and the gap was effectively bridged by $146.9M of investing inflow rather than customer cash.

The spread between ROE at 36.4% and ROA at 4.6% shows equity returns were amplified by leverage, not by unusually strong returns on the asset base itself. With debt-to-equity at 1.4x and total liabilities of $881.7M against equity of $128.3M, relatively small asset-level changes can move equity results sharply.

Despite ending FY2025 with $20.0M of cash, the company paid $40.0M in dividends while operations used $96.1M, which means the cash cushion was supported by investment realizations rather than by the core business. Compared with FY2024's debt-free, cash-heavy posture, FY2025 is a much more levered operating setup.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Loss Ratio Premium Growth Capital Investment Yield Combined Ratio Stability 20 / 100
Financial Health Score 20/100
Scored as: Insurers peer group

Scored against insurers for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Kestrel Group Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Loss Ratio
30
Capital
19
Combined Ratio
43
Stability
30
Piotroski F-Score Partial
2/7

Kestrel Group Ltd passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
-2.06x

For every $1 of reported earnings, Kestrel Group Ltd generates $-2.06 in operating cash flow (-$96.1M OCF vs $46.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$34.0M
YoY+785.1%

Kestrel Group Ltd generated $34.0M in revenue in fiscal year 2025. This represents an increase of 785.1% from the prior year.

EBITDA
N/A
Net Income
$46.7M
YoY+3719.3%

Kestrel Group Ltd reported $46.7M in net income in fiscal year 2025. This represents an increase of 3719.3% from the prior year.

EPS (Diluted)
$8.08
YoY+1819.1%

Kestrel Group Ltd earned $8.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 1819.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$15.5M
YoY+261.2%

Kestrel Group Ltd held $15.5M in cash against $174.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
8M
YoY+181.5%

Kestrel Group Ltd had 8M shares outstanding in fiscal year 2025. This represents an increase of 181.5% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
137.2%
YoY+170.8pp

Kestrel Group Ltd's net profit margin was 137.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 170.8 percentage points from the prior year.

Return on Equity
36.4%
YoY+64.5pp

Kestrel Group Ltd's ROE was 36.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 64.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

KG Income Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Revenue $6.7M-34.4% $10.2M-0.1% $10.2M-41.5% $17.4M+214.0% $5.6M+560.5% $841K N/A $752K
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $10.5M-10.6% $11.7M-2.6% $12.1M+11.8% $10.8M+112.3% $5.1M+344.4% $1.1M N/A $1.2M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense N/A $5.1M N/A N/A N/A N/A N/A N/A
Income Tax -$112K-1966.7% $6K+117.6% -$34K-585.7% $7K+133.3% $3K-96.7% $92K N/A $0
Net Income -$8.1M-8.8% -$7.4M+58.1% -$17.8M-251.4% -$5.1M-107.2% $69.9M+17848.0% -$394K N/A -$429K
EPS (Diluted) $-1.03-7.3% $-0.96 N/A $-0.65-104.3% $15.05+10850.0% $-0.14 N/A $-0.16

KG Balance Sheet

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Total Assets $919.6M-4.6% $964.2M-4.5% $1.0B-10.7% $1.1B-2.5% $1.2B N/A $5.5M N/A
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $16.1M+6.7% $15.1M-2.8% $15.5M+20.1% $12.9M-32.0% $19.0M+455.7% $3.4M-20.4% $4.3M-4.8% $4.5M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $805.6M-4.4% $842.8M-4.4% $881.7M-10.6% $986.7M-2.2% $1.0B N/A $904K N/A
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $175.0M+0.2% $174.7M+0.2% $174.4M+0.2% $174.1M+0.2% $173.8M N/A $0 N/A
Total Equity $114.0M-6.2% $121.4M-5.3% $128.3M-10.8% $143.8M-4.2% $150.1M+3450.6% $4.2M-8.2% $4.6M+2.7% $4.5M
Retained Earnings -$14.3M-129.6% -$6.2M-620.8% $1.2M-93.7% $19.0M-21.0% $24.0M N/A -$5.5M N/A

KG Cash Flow Statement

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Operating Cash Flow -$25.8M-70.6% -$15.1M+77.0% -$65.7M-577.5% -$9.7M+51.2% -$19.9M-2167.4% -$876K-307.4% -$215K+55.8% -$486K
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$13.8M-126.1% $53.0M+24.6% $42.5M+164.5% $16.1M-81.8% $88.3M $0 $0 $0
Financing Cash Flow $0+100.0% -$486K $0 $0+100.0% -$40.0M $0 $0 $0
Dividends Paid N/A N/A $0 $0 N/A N/A $0 $0
Share Buybacks $0-100.0% $486K N/A N/A $0 $0 N/A N/A

KG Financial Ratios

Metric Q2'26 Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin -120.9%-48.0pp -72.9%+101.0pp -173.9%-145.0pp -29.0%-1287.8pp 1258.8%+1305.7pp -46.9% N/A -57.0%
Return on Equity -7.1%-1.0pp -6.1%+7.7pp -13.8%-10.3pp -3.5%-50.1pp 46.6%+55.9pp -9.3% N/A -9.6%
Return on Assets -0.9%-0.1pp -0.8%+1.0pp -1.8%-1.3pp -0.4%-6.5pp 6.0% N/A N/A N/A
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 1.54+0.1 1.44+0.1 1.36+0.1 1.21+0.1 1.16 N/A 0.00 N/A
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Kestrel Group Ltd (KG) reported $34.0M in total revenue for fiscal year 2025. This represents a 785.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Kestrel Group Ltd (KG) revenue grew by 785.1% year-over-year, from $3.8M to $34.0M in fiscal year 2025.

Yes, Kestrel Group Ltd (KG) reported a net income of $46.7M in fiscal year 2025, with a net profit margin of 137.2%.

Kestrel Group Ltd (KG) reported diluted earnings per share of $8.08 for fiscal year 2025. This represents a 1819.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Kestrel Group Ltd (KG) had $15.5M in cash and equivalents against $174.4M in long-term debt.

Kestrel Group Ltd (KG) had a net profit margin of 137.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Kestrel Group Ltd (KG) has a return on equity of 36.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Kestrel Group Ltd (KG) generated -$96.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Kestrel Group Ltd (KG) had $1.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Kestrel Group Ltd (KG) had 8M shares outstanding as of fiscal year 2025.

Kestrel Group Ltd (KG) had a debt-to-equity ratio of 1.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kestrel Group Ltd (KG) had a return on assets of 4.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Kestrel Group Ltd (KG) had $15.5M in cash against an annual operating cash burn of $96.1M. This gives an estimated cash runway of approximately 2 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Kestrel Group Ltd (KG) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kestrel Group Ltd (KG) has an earnings quality ratio of -2.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kestrel Group Ltd (KG) scores 20 out of 100 on our Financial Health Score, indicating weak standing within its insurers peer group. The score is a 0-100 composite of six dimensions (Loss Ratio, Premium Growth, Capital, Investment Yield, Combined Ratio, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top