STOCK TITAN

Kestrel Group Ltd Financials

KG
Source SEC Filings (10-K/10-Q) Updated Dec 31, 2025 Currency USD FYE December

This page shows Kestrel Group Ltd (KG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 2 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI KG FY2025

FY2025 became a balance-sheet expansion story, with reported profit and operating cash use moving in opposite directions.

From FY2024 to FY2025, assets expanded from $5.5M to $1.0B, showing that the company did not merely sell more but stepped into an entirely different operating scale. That step-up is not yet converting cleanly into cash: net income was $46.7M while operating cash flow was -$96.1M, so reported earnings were not backed by operating inflows.

Liabilities finished FY2025 at $881.7M against equity of $128.3M, which means the enlarged balance sheet is funded much more by creditors than by shareholder capital. Return on equity at 36.4% sitting far above return on assets at 4.6% fits that same pattern, because leverage can make equity returns look strong even when asset-level returns are modest.

Cash only moved from $4.3M to $7.8M, which is a thin buffer for a business that now operates on a much larger balance sheet. That stability came from a positive investing cash flow of $146.9M despite dividends paid of $40.0M, not from the operating engine itself.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 35 / 100
Financial Profile 35/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Kestrel Group Ltd's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
100

Kestrel Group Ltd's revenue surged 785.1% year-over-year to $34.0M, reflecting rapid business expansion. This strong growth earns a score of 100/100.

Leverage
74

Kestrel Group Ltd carries a low D/E ratio of 1.36, meaning only $1.36 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 74/100, indicating a strong balance sheet with room for future borrowing.

Returns
38

Kestrel Group Ltd's ROE of 36.4% shows moderate profitability relative to equity, earning a score of 38/100. This is up from -28.0% the prior year.

Piotroski F-Score Weak
2/9

Kestrel Group Ltd passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality Low Quality
-2.06x

For every $1 of reported earnings, Kestrel Group Ltd generates $-2.06 in operating cash flow (-$96.1M OCF vs $46.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$34.0M
YoY+785.1%

Kestrel Group Ltd generated $34.0M in revenue in fiscal year 2025. This represents an increase of 785.1% from the prior year.

EBITDA
N/A
Net Income
$46.7M
YoY+3719.3%

Kestrel Group Ltd reported $46.7M in net income in fiscal year 2025. This represents an increase of 3719.3% from the prior year.

EPS (Diluted)
$8.08
YoY+1819.1%

Kestrel Group Ltd earned $8.08 per diluted share (EPS) in fiscal year 2025. This represents an increase of 1819.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$7.8M
YoY+82.0%

Kestrel Group Ltd held $7.8M in cash against $174.4M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
8M
YoY+181.5%

Kestrel Group Ltd had 8M shares outstanding in fiscal year 2025. This represents an increase of 181.5% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
137.2%
YoY+170.8pp

Kestrel Group Ltd's net profit margin was 137.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 170.8 percentage points from the prior year.

Return on Equity
36.4%
YoY+64.5pp

Kestrel Group Ltd's ROE was 36.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 64.5 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

KG Income Statement

Metric Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24
Revenue N/A $17.4M+214.0% $5.6M N/A $752K+19.2% $631K
Cost of Revenue N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A
SG&A Expenses N/A $10.8M+112.3% $5.1M N/A $1.2M+0.3% $1.2M
Operating Income N/A N/A N/A N/A N/A N/A
Interest Expense N/A N/A N/A N/A N/A N/A
Income Tax N/A $7K+133.3% $3K N/A $0 $0
Net Income N/A -$5.1M-107.2% $69.9M N/A -$429K+21.6% -$547K
EPS (Diluted) N/A $-0.65-104.3% $15.05 N/A $-0.16+20.0% $-0.20

KG Balance Sheet

Metric Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24
Total Assets $1.0B-10.7% $1.1B-2.5% $1.2B+20941.9% $5.5M N/A N/A
Current Assets N/A N/A N/A N/A N/A N/A
Cash & Equivalents $7.8M-39.5% $12.9M-32.0% $19.0M+342.2% $4.3M-4.8% $4.5M-9.7% $5.0M
Inventory N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A
Total Liabilities $881.7M-10.6% $986.7M-2.2% $1.0B+111551.1% $904K N/A N/A
Current Liabilities N/A N/A N/A N/A N/A N/A
Long-Term Debt $174.4M+0.2% $174.1M+0.2% $173.8M $0 N/A N/A
Total Equity $128.3M-10.8% $143.8M-4.2% $150.1M+3158.5% $4.6M+2.7% $4.5M-8.7% $4.9M
Retained Earnings $1.2M-93.7% $19.0M-21.0% $24.0M+534.2% -$5.5M N/A N/A

KG Cash Flow Statement

Metric Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$65.7M-577.5% -$9.7M N/A -$215K+55.8% -$486K N/A
Capital Expenditures N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A
Investing Cash Flow $42.5M+164.5% $16.1M N/A $0 $0 N/A
Financing Cash Flow $0 $0 N/A $0 $0 N/A
Dividends Paid $0 $0 N/A $0 $0 N/A
Share Buybacks N/A N/A N/A N/A N/A N/A

KG Financial Ratios

Metric Q4'25 Q3'25 Q2'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A
Net Margin N/A -29.0%-1287.8pp 1258.8% N/A -57.0%+29.6pp -86.7%
Return on Equity N/A -3.5%-50.1pp 46.6% N/A -9.6%+1.6pp -11.1%
Return on Assets N/A -0.4%-6.5pp 6.0% N/A N/A N/A
Current Ratio N/A N/A N/A N/A N/A N/A
Debt-to-Equity 1.36+0.1 1.21+0.1 1.16+1.2 0.00 N/A N/A
FCF Margin N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Kestrel Group Ltd (KG) reported $34.0M in total revenue for fiscal year 2025. This represents a 785.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Kestrel Group Ltd (KG) revenue grew by 785.1% year-over-year, from $3.8M to $34.0M in fiscal year 2025.

Yes, Kestrel Group Ltd (KG) reported a net income of $46.7M in fiscal year 2025, with a net profit margin of 137.2%.

Kestrel Group Ltd (KG) reported diluted earnings per share of $8.08 for fiscal year 2025. This represents a 1819.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Kestrel Group Ltd (KG) had $7.8M in cash and equivalents against $174.4M in long-term debt.

Kestrel Group Ltd (KG) had a net profit margin of 137.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Kestrel Group Ltd (KG) has a return on equity of 36.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Kestrel Group Ltd (KG) generated -$96.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Kestrel Group Ltd (KG) had $1.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Kestrel Group Ltd (KG) had 8M shares outstanding as of fiscal year 2025.

Kestrel Group Ltd (KG) had a debt-to-equity ratio of 1.36 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Kestrel Group Ltd (KG) had a return on assets of 4.6% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Kestrel Group Ltd (KG) had $7.8M in cash against an annual operating cash burn of $96.1M. This gives an estimated cash runway of approximately 1 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Kestrel Group Ltd (KG) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Kestrel Group Ltd (KG) has an earnings quality ratio of -2.06x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Kestrel Group Ltd (KG) scores 35 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top