STOCK TITAN

Sealsq Corp Financials

LAES
FY2025 annual
Revenue $18.3M +66.2% YoY
Net Income -$34.2M -61.3% YoY
EPS (Diluted) Not reported for FY2025
Free Cash Flow -$32.0M -199.2% YoY
Source SEC Filings (10-K/10-Q) Data as of Dec 31, 2025 Currency USD FYE December

Sealsq Corp (LAES) reported $18.3M in revenue for fiscal year 2025, up 66.2% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LAES FY2025

A massive equity-funded cash stockpile now defines the company, while operating spend still runs far ahead of revenue.

From FY2024 to FY2025, revenue rebounded from $11.0M to $18.3M. Gross margin recovered to 47.3%, yet free cash flow fell to -$32.0M as SG&A and R&D expanded to more than twice sales, showing fresh capital is funding a larger operating platform before the income statement can absorb it.

The balance sheet is now cash-heavy and lightly indebted: cash of $417.7M against total liabilities of $42.7M means current losses are financed mainly by equity, not lenders. Total assets of $504.2M and a current ratio of 15.9x show that the recent balance-sheet expansion is concentrated in liquidity rather than operating assets.

This is not a fixed-asset-hungry model: capital spending was only $743K in FY2025 while operating cash flow was -$31.3M. That matters because the cash drain is coming from operating investment rather than factories or equipment, so eventual improvement depends more on turning spending into repeat revenue than on simply easing capex.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&DIntensity Revenue Progress BurnTrend BalanceSheet 47 / 100
Financial Health Score 47/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Sealsq Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
97
Dilution
7
R&D Intensity
54
Revenue Progress
20
Burn Trend
2
Balance Sheet
99
Altman Z-Score Safe
8.71

Sealsq Corp scores 8.71, well above the 2.99 safe threshold. The score is driven primarily by a large market capitalization ($579.2M) relative to total liabilities ($42.7M). This indicates low bankruptcy risk based on profitability, leverage, and asset efficiency.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Sealsq Corp passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

Sealsq Corp reported a net loss of $34.2M while operations used $31.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Sealsq Corp reported an operating loss of $39.8M against $67K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$18.3M
YoY+66.2%
5Y CAGR+5.0%

Sealsq Corp generated $18.3M in revenue in fiscal year 2025. This represents an increase of 66.2% from the prior year.

EBITDA
-$37.5M
YoY-126.7%

Sealsq Corp's EBITDA was -$37.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 126.7% from the prior year.

Net Income
-$34.2M
YoY-61.3%

Sealsq Corp reported -$34.2M in net income in fiscal year 2025. This represents a decrease of 61.3% from the prior year.

EPS (Diluted)

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$32.0M
YoY-199.2%

Sealsq Corp recorded an outflow of $32.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 199.2% from the prior year.

Cash & Debt
$417.7M
YoY+393.5%
5Y CAGR+196.3%

Sealsq Corp held $417.7M in cash against $989K in long-term debt as of fiscal year 2025.

Shares Outstanding
192M

Sealsq Corp had 192M shares outstanding in fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
47.3%
YoY+13.3pp
5Y CAGR+9.3pp

Sealsq Corp's gross margin was 47.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 13.3 percentage points from the prior year.

Return on Equity
-7.4%
YoY+20.3pp

Sealsq Corp's ROE was -7.4% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 20.3 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$12.5M
YoY+150.3%
5Y CAGR+24.8%

Sealsq Corp invested $12.5M in research and development in fiscal year 2025. This represents an increase of 150.3% from the prior year.

Capital Expenditures
$743K
YoY+30.1%
5Y CAGR+70.2%

Sealsq Corp invested $743K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 30.1% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

LAES Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

LAES annual income statement
MetricFY25FY24FY23FY22FY21FY20
Revenue$18.3M+66.2%$11.0M-63.5%$30.1M+29.6%$23.2M+36.5%$17.0M+18.7%$14.3M
Cost of Revenue$9.6M+32.7%$7.3M-54.7%$16.0M+20.7%$13.3M+39.0%$9.5M+17.2%$8.1M
Gross Profit$8.6M+131.5%$3.7M-73.5%$14.0M+43.4%$9.8M+37.1%$7.1M+31.5%$5.4M
R&D Expenses$12.5M+150.3%$5.0M+26.3%$3.9M+71.0%$2.3M-24.3%$3.0M-26.1%$4.1M
SG&A Expenses$25.8M+137.9%$10.8M+25.4%$8.6M+179.7%$3.1M-38.0%$5.0M-26.6%$6.8M
Operating Income-$39.8M-131.5%-$17.2M-315.1%-$4.1M-260.3%$2.6M+151.2%-$5.0M+41.3%-$8.6M
Interest Expense$67K+360.3%$15K+198.2%$5K-98.6%$355K+112.6%$167K+1987.5%$8K
Income Tax-$162K-105.3%$3.1M+1271.1%$225K+106.9%-$3.2M-54183.3%$6K+20.0%$5K
Net Income-$34.2M-61.3%-$21.2M-548.7%-$3.3M-156.6%$5.8M+219.5%-$4.8M+47.5%-$9.2M
EPS (Diluted)N/A-$0.60-$0.21$0.41-$0.34-$7.09

LAES Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

LAES annual balance sheet
MetricFY25FY24FY23FY22FY21FY20
Total Assets$504.2M+416.8%$97.6M+249.3%$27.9M+29.0%$21.7M+82.9%$11.8MN/A
Current Assets$449.6M+383.2%$93.1M+359.2%$20.3M+25.7%$16.1M+95.5%$8.2MN/A
Cash & Equivalents$417.7M+393.5%$84.6M+1127.3%$6.9M+70.0%$4.1M+96.6%$2.1M+12.8%$1.8M
Inventory$2.0M+41.9%$1.4M-72.9%$5.2M-30.3%$7.5M+177.1%$2.7MN/A
Accounts Receivable$12.9M+238.4%$3.8M-24.3%$5.1M+127.7%$2.2M-14.9%$2.6MN/A
Goodwill$5.7MN/AN/AN/AN/AN/A
Total Liabilities$42.7M+102.4%$21.1M-8.0%$22.9M+6.8%$21.4M-15.6%$25.4MN/A
Current Liabilities$28.2M+67.2%$16.9M+93.8%$8.7M-18.0%$10.6M+37.0%$7.8MN/A
Long-Term Debt$989KN/AN/AN/AN/AN/A
Total Equity$461.5M+503.4%$76.5M+1515.0%$4.7M+2134.0%$212K+101.6%-$13.6M-44.7%-$9.4M
Retained Earnings-$76.1M-81.6%-$41.9M-102.4%-$20.7M-18.7%-$17.4M+24.9%-$23.2MN/A

LAES Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

LAES annual cash flow statement
MetricFY25FY24FY23FY22FY21FY20
Operating Cash Flow-$31.3M-208.7%-$10.1M-268.8%-$2.7M-715.5%$446K+113.3%-$3.4M-11.3%-$3.0M
Capital Expenditures$743K+30.1%$571K-81.1%$3.0M+910.4%$299K+730.6%$36K-30.8%$52K
Free Cash Flow-$32.0M-199.2%-$10.7M-85.5%-$5.8M-4022.4%$147K+104.3%-$3.4M-10.6%-$3.1M
Investing Cash Flow-$35.3M-6084.2%-$571K+81.1%-$3.0M-910.4%-$299K-730.6%-$36K-122.1%$163K
Financing Cash Flow$399.5M+351.9%$88.4M+924.9%$8.6M+392.9%$1.8M-49.5%$3.5M+23.5%$2.8M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

LAES Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

LAES annual financial ratios
MetricFY25FY24FY23FY22FY21FY20
Gross Margin47.3%+13.3pp34.0%-12.8pp46.7%+4.5pp42.2%+0.2pp42.0%+4.1pp38.0%
Operating Margin-218.0%-156.5%-13.8%-24.9pp11.1%+40.8pp-29.7%+30.3pp-60.0%
Net Margin-187.3%-193.1%-10.9%-35.7pp24.9%+53.3pp-28.4%+35.9pp-64.3%
Return on Equity-7.4%+20.3pp-27.7%+41.3pp-69.0%-2790.7pp2721.7%N/AN/A
Return on Assets-6.8%+14.9pp-21.7%-10.0pp-11.7%-38.3pp26.6%+67.4pp-40.8%N/A
Current Ratio15.92+10.4x5.51+3.2x2.33+0.8x1.52+0.5x1.06N/A
Debt-to-Equity0.00-0.3x0.28-4.6x4.84-96.3x101.17N/AN/A
FCF Margin-175.3%-97.4%-78.2pp-19.2%-19.8pp0.6%+20.6pp-20.0%+1.5pp-21.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

What is Sealsq Corp's annual revenue?

Sealsq Corp (LAES) reported $18.3M in total revenue for fiscal year 2025. This represents a 66.2% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Sealsq Corp's revenue growing?

Sealsq Corp (LAES) revenue grew by 66.2% year-over-year, from $11.0M to $18.3M in fiscal year 2025.

Is Sealsq Corp profitable?

No, Sealsq Corp (LAES) reported a net income of -$34.2M in fiscal year 2025.

Sealsq Corp (LAES) had EBITDA of -$37.5M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Sealsq Corp (LAES) had $417.7M in cash and equivalents against $989K in long-term debt.

Sealsq Corp (LAES) had a gross margin of 47.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Sealsq Corp (LAES) has a return on equity of -7.4% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Sealsq Corp (LAES) recorded an outflow of $32.0M in free cash flow during fiscal year 2025. This represents a -199.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Sealsq Corp (LAES) recorded an outflow of $31.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Sealsq Corp (LAES) had $504.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Sealsq Corp (LAES) invested $743K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Sealsq Corp (LAES) invested $12.5M in research and development during fiscal year 2025.

Sealsq Corp (LAES) had 192M shares outstanding as of fiscal year 2025.

Sealsq Corp (LAES) had a current ratio of 15.92 as of fiscal year 2025, which is generally considered healthy.

Sealsq Corp (LAES) had a debt-to-equity ratio of 0.00 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Sealsq Corp (LAES) had a return on assets of -6.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Sealsq Corp (LAES) had $417.7M in cash against an annual operating cash burn of $31.3M. This gives an estimated cash runway of approximately 160 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Sealsq Corp (LAES) has an Altman Z-Score of 8.71, placing it in the Safe Zone (low bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Sealsq Corp (LAES) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Sealsq Corp (LAES) reported a net loss of $34.2M while operations used $31.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Sealsq Corp (LAES) reported an operating loss of $39.8M against $67K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Sealsq Corp (LAES) scores 47 out of 100 on our Financial Health Score, indicating moderate standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top