STOCK TITAN

Lichen China Limited (LICN) Financials

LICN
FY2025 annual
Revenue $24.5M -40.9% YoY
Net Income -$22.0M -257.7% YoY
EPS (Diluted) -$4.11 YoY not available
Free Cash Flow -$17.8M -218.3% YoY
Market Cap $15.6M as of Oct 10, 2026
Price / Sales 0.6x on $24.5M revenue, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book 0.2x on $70.5M equity, Q4 FY2025

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed Apr 28, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the LICN SEC filings page.

Lichen China Limited (LICN) reported $24.5M in revenue for fiscal year 2025, down 40.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LICN FY2025

Lichen shifted from a profitable, cash-generating model to shrinking revenue, collapsing margins, and financing-supported cash use in FY2025.

The FY2025 cash shortfall was not caused by heavy capital spending: free cash flow matched operating cash flow at -$17.8M because capital expenditures were $0. Financing supplied $23.6M while liabilities remained only 0.1x equity, indicating that immediate funding pressure came from operations rather than a heavily debt-funded balance sheet.

Revenue fell from $41.5M in FY2024 to $24.5M in FY2025, while gross margin dropped from 61.9% to 37.3%. Gross profit no longer covered operating costs, showing a change in business economics rather than merely weaker reported earnings; the statements do not identify whether mix, pricing, or cost structure drove the shift.

The balance sheet remained lightly levered, with liabilities of $5.0M against equity of $70.6M. Current assets exceeded current liabilities by 7.7x, and reported liquidity equaled 19.3 months of latest annual operating outflow, yet financing was still needed alongside negative operating cash flow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 36 / 100
Financial Health Score 36/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Lichen China Limited's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
9

Lichen China Limited has an operating margin of -73.7%, meaning the company loses $74 on every $100 of revenue. This results in a profitability score of 9/100. This is down from -11.0% the prior year.

Growth
3

Lichen China Limited's revenue declined 40.9% year-over-year, from $41.5M to $24.5M. This contraction results in a growth score of 3/100.

Leverage
83

Lichen China Limited carries a low D/E ratio of 0.07, meaning only $0.07 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 83/100, indicating a strong balance sheet with room for future borrowing.

Liquidity
96

With a current ratio of 7.73, Lichen China Limited holds $7.73 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 96/100.

Cash Flow
6

Lichen China Limited's operations used $17.8M of cash, and capex of $0 added to the outflow, for a free cash flow shortfall of $17.8M. This results in a cash flow score of 6/100.

Returns
16

Lichen China Limited posts a -31.1% return on equity (ROE), meaning it loses $31 for every $100 of shareholders' equity. This results in a returns score of 16/100. This is down from -8.4% the prior year.

Altman Z-Score Grey Zone
2.27

Lichen China Limited scores 2.27, placing it in the grey zone between 1.81 and 2.99. The score is driven primarily by a large market capitalization ($15.6M) relative to total liabilities ($5.0M). This signals moderate financial risk that warrants monitoring.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/7

Lichen China Limited passes 1 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Lichen China Limited reported a net loss of $22.0M while operations used $17.8M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

None of these metrics is reported for Q4 2025.

Cash & Balance Sheet

Cash & Debt
$26.9M
YoY+0.8%
QoQ+19.2%

Lichen China Limited held $26.9M in cash as of Q4 2025; long-term debt is not reported for that period.

Free Cash Flow

Not reported for Q4 2025.

Dividends Per Share

Not reported for Q4 2025.

Shares Outstanding

Not reported for Q4 2025.

Margins & Returns

None of these metrics is reported for Q4 2025.

Capital Allocation

None of these metrics is reported for Q4 2025.

LICN Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LICN quarterly income statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, R&D Expenses, SG&A Expenses, Operating Income, EBITDA, Interest Expense, Income Tax, Net Income, EPS (Basic), EPS (Diluted), Diluted Shares (Avg).

LICN Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LICN quarterly balance sheet
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K
Total Assets$75.6M-5.3%$67.2M-7.4%$79.8M+21.8%$72.6M+29.2%$65.5M+40.9%$56.2M$46.5M+8.3%$42.9M
Current Assets$36.2M+6.3%$28.3M-42.4%$34.0M-15.3%$49.2M+65.1%$40.1M+47.2%$29.8M$27.3M+14.1%$23.9M
Cash & Equivalents$26.9M+0.8%$22.6M-34.0%$26.7M+3.3%$34.2M+81.7%$25.9M+14.4%$18.8M$22.6M+34.2%$16.8M
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$0-100.0%$0-100.0%$67K-23.0%$54K-57.8%$87K-31.5%$128K$127K-15.3%$150K
Accounts Receivable$2.0M-44.6%$1.4M-34.0%$3.6M-20.4%$2.2M-20.7%$4.5M+25.9%$2.7M$3.5M-10.1%$3.9M
Long-Term Investments$1.7M+1087.6%$1.2M$145K$0$0$0$0$0
Goodwill$791K-82.2%$4.5M$4.5MN/A$0N/AN/AN/A
Total Liabilities$5.0M+17.5%$3.0M+5.2%$4.3M+3.6%$2.8M-3.6%$4.1M-23.8%$2.9M$5.4M-11.4%$6.1M
Current Liabilities$4.7M+9.6%$2.8M-0.8%$4.3M+4.4%$2.8M-1.0%$4.1M-21.8%$2.8M$5.2M-14.4%$6.1M
Non-Current Liabilities$343K+6760.0%$176K+2100.0%$5K-85.3%$8K-90.7%$34K-81.5%$86K$184K$0
Total Equity$70.5M-3.6%$64.3M-7.9%$73.2M+19.2%$69.8M+31.0%$61.4M+49.4%$53.3M$41.1M+11.6%$36.8M
Retained Earnings$20.1M-52.2%$32.7M-33.2%$42.1M-12.7%$49.0M+16.1%$48.2M+18.1%$42.2M$40.8M+23.7%$33.0M

Not reported in any period shown, so not listed: Long-Term Debt.

LICN Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LICN quarterly cash flow statement
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K

Not reported in any period shown, so not listed: Operating Cash Flow, Depreciation & Amortization, Stock-Based Compensation, Capital Expenditures, Free Cash Flow, Investing Cash Flow, Financing Cash Flow, Dividends Paid, Share Buybacks.

LICN Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LICN quarterly financial ratios
MetricQ4'2520-FQ2'256-KQ4'2420-FQ2'2410-QQ4'2310-KQ2'2310-QQ4'2210-KQ4'2110-K
Current Ratio7.73-0.2x10.19-7.4x7.96-1.8x17.55+7.0x9.81+4.6x10.535.21+1.3x3.91
Debt-to-Equity0.070.0x0.050.0x0.060.0x0.040.0x0.07-0.1x0.050.130.0x0.17

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Return on Equity, Return on Assets, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Lichen China Limited LICN FY2025 $24.5M -$22.0M -89.6% $15.6M 36/100
Powell Max Limited PMAX FY2025 $6.1M -$3.0M -49.3% $2.5M 44/100
SMX (Security Matters) Public Limited Company SMX FY2025 N/A -$174.6M N/A $4.1M —
NiSun International Enterprise Development Group Co., Ltd. NISN FY2025 $5.1M N/A N/A $7.0M 55/100
Samfine Creation Holdings Group Limited SFHG FY2025 $21.8M -$2.5M -11.7% $8.6M 34/100
Premium Catering (Holdings) Limited PC FY2025 $3.3M -$4.2M N/A $16.7M 39/100

Frequently Asked Questions

What is Lichen China Limited's annual revenue?

Lichen China Limited (LICN) reported $24.5M in total revenue for fiscal year 2025. This represents a -40.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Lichen China Limited's revenue growing?

Lichen China Limited (LICN) revenue declined by 40.9% year-over-year, from $41.5M to $24.5M in fiscal year 2025.

Is Lichen China Limited profitable?

No, Lichen China Limited (LICN) reported a net income of -$22.0M in fiscal year 2025, with a net profit margin of -89.6%.

Lichen China Limited (LICN) reported diluted earnings per share of -$4.11 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Lichen China Limited (LICN) had EBITDA of -$14.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Lichen China Limited (LICN) had a gross margin of 37.3% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Lichen China Limited (LICN) had an operating margin of -73.7% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Lichen China Limited (LICN) had a net profit margin of -89.6% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Lichen China Limited (LICN) has a return on equity of -31.1% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Lichen China Limited (LICN) recorded an outflow of $17.8M in free cash flow during fiscal year 2025. This represents a -218.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Lichen China Limited (LICN) recorded an outflow of $17.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Lichen China Limited (LICN) had $75.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Lichen China Limited (LICN) reported no capital expenditure during fiscal year 2025.

Lichen China Limited (LICN) had a current ratio of 7.73 as of fiscal year 2025, which is generally considered healthy.

Lichen China Limited (LICN) had a debt-to-equity ratio of 0.07 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Lichen China Limited (LICN) had a return on assets of -29.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Lichen China Limited (LICN) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $15.6M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Lichen China Limited (LICN) trades at 0.6x sales, its market capitalization divided by revenue of $24.5M revenue, FY2025. The market capitalization is $15.6M as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Lichen China Limited (LICN) held $28.6M in cash, cash equivalents and investments, and reported an operating cash outflow of $17.8M over that year. Dividing the one by the other, the reported balance equals about 19 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Lichen China Limited (LICN) has an Altman Z-Score of 2.27, placing it in the Grey Zone (moderate risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Lichen China Limited (LICN) has a Piotroski F-Score of 1 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Lichen China Limited (LICN) reported a net loss of $22.0M while operations used $17.8M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Lichen China Limited (LICN) scores 36 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top