STOCK TITAN

Medallion BK Utah Financials

MBNKO
Source SEC Filings (10-K/10-Q) Updated Mar 31, 2026 Currency USD FYE December

This page shows Medallion BK Utah (MBNKO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 9 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI MBNKO FY2025

Rising funding costs, not weak growth, are the clearest force holding down this lender's returns on capital.

Between FY2023 and FY2025, interest expense rose from $62.9M to $98.4M. Over the same span, ROE fell from 16.1% to 10.5%, which implies recent asset growth has been absorbed by a much heavier funding bill instead of translating into proportionally higher profitability.

Earnings quality looks sturdier than the income line alone suggests: FY2025 operating cash flow was $126.3M against net income of $43.0M. Operating cash flow has also stayed above net income for three straight years, so capital is being replenished with cash support rather than only with accrual profit, giving management more room to absorb funding pressure.

The balance-sheet mix has been moving in a more self-funded direction, with debt-to-equity easing from 0.7x to 0.5x over the last two years. From FY2024 to FY2025, equity rose from $370.2M to $408.6M, indicating retained earnings are carrying more of the expansion load instead of added borrowing.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity Cash Flow Returns 30 / 100
Financial Profile 30/100

Based on FY2025 annual data, averaged across the last 3 years for performance metrics (most-recent year weighted highest). How this score is calculated →

Health score ≠ stock price. This rates the quality of Medallion BK Utah's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Growth
53

Medallion BK Utah's revenue grew 8.5% year-over-year to $315.3M, a solid pace of expansion. This earns a growth score of 53/100.

Leverage
91

Medallion BK Utah carries a low D/E ratio of 0.53, meaning only $0.53 of long-term debt for every $1 of shareholders' equity. This conservative leverage earns a score of 91/100, indicating a strong balance sheet with room for future borrowing.

Returns
36

Medallion BK Utah's ROE of 10.5% shows moderate profitability relative to equity, earning a score of 36/100. This is up from 9.7% the prior year.

Piotroski F-Score Neutral
6/9

Medallion BK Utah passes 6 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Cash-Backed
2.93x

For every $1 of reported earnings, Medallion BK Utah generates $2.93 in operating cash flow ($126.3M OCF vs $43.0M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$315.3M
YoY+8.5%
5Y CAGR+16.8%

Medallion BK Utah generated $315.3M in revenue in fiscal year 2025. This represents an increase of 8.5% from the prior year.

EBITDA
N/A
Net Income
$43.0M
YoY+20.0%

Medallion BK Utah reported $43.0M in net income in fiscal year 2025. This represents an increase of 20.0% from the prior year.

EPS (Diluted)
$1.78
YoY+17.1%

Medallion BK Utah earned $1.78 per diluted share (EPS) in fiscal year 2025. This represents an increase of 17.1% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$136.3M
YoY+38.7%
5Y CAGR+20.0%

Medallion BK Utah held $136.3M in cash against $216.0M in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
23M
YoY+0.8%
5Y CAGR-1.3%

Medallion BK Utah had 23M shares outstanding in fiscal year 2025. This represents an increase of 0.8% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
13.7%
YoY+1.3pp
5Y CAGR+37.6pp

Medallion BK Utah's net profit margin was 13.7% in fiscal year 2025, showing the share of revenue converted to profit. This is up 1.3 percentage points from the prior year.

Return on Equity
10.5%
YoY+0.8pp
5Y CAGR+25.6pp

Medallion BK Utah's ROE was 10.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 0.8 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
$986K
YoY-78.6%

Medallion BK Utah spent $986K on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding. This represents a decrease of 78.6% from the prior year.

Capital Expenditures
N/A

MBNKO Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $79.1M-3.2% $81.7M+1.1% $80.8M+4.3% $77.4M+2.7% $75.4M-1.4% $76.5M+0.1% $76.4M+8.1% $70.7M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $11.0M-3.3% $11.4M+12.2% $10.1M0.0% $10.1M+1.6% $10.0M0.0% $10.0M+5.7% $9.5M+0.2% $9.4M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $25.0M-1.0% $25.3M+0.7% $25.1M+4.2% $24.1M+0.2% $24.0M-2.0% $24.5M+3.5% $23.7M+13.6% $20.8M
Income Tax $4.3M-29.8% $6.2M+5.2% $5.9M+1.0% $5.8M-13.5% $6.7M-1.5% $6.8M+68.1% $4.1M+7.2% $3.8M
Net Income $5.0M-59.4% $12.2M+57.1% $7.8M-29.9% $11.1M-7.9% $12.0M+18.5% $10.1M+17.8% $8.6M+21.3% $7.1M
EPS (Diluted) $0.20 N/A $0.32-30.4% $0.46-8.0% $0.50 N/A $0.37+23.3% $0.30

MBNKO Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $3.0B-0.2% $3.0B+1.9% $2.9B+0.7% $2.9B+1.1% $2.8B-0.7% $2.9B-0.4% $2.9B+4.3% $2.8B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $93.9M-31.1% $136.3M+88.1% $72.5M-34.3% $110.4M-16.1% $131.5M+33.9% $98.2M-18.5% $120.6M+37.5% $87.7M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill $150.8M0.0% $150.8M0.0% $150.8M0.0% $150.8M0.0% $150.8M0.0% $150.8M0.0% $150.8M0.0% $150.8M
Total Liabilities $2.4B-0.2% $2.4B+1.8% $2.4B+2.4% $2.3B-2.1% $2.4B-1.3% $2.4B-0.8% $2.4B+4.7% $2.3B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $214.2M-0.8% $216.0M+0.1% $215.7M+7.9% $199.9M+0.1% $199.7M-14.0% $232.2M+0.1% $232.0M+0.5% $230.8M
Total Equity $408.1M-0.1% $408.6M+2.8% $397.4M+1.9% $389.9M+2.5% $380.2M+2.7% $370.2M+2.1% $362.4M+2.4% $354.0M
Retained Earnings $164.5M+1.3% $162.4M+6.1% $153.0M+3.4% $148.0M+5.9% $139.7M+7.3% $130.3M+6.2% $122.6M+5.4% $116.3M

MBNKO Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $41.3M+22.4% $33.8M-49.6% $67.0M+980.1% -$7.6M-123.0% $33.1M+37.1% $24.2M-1.8% $24.6M-11.0% $27.6M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$86.0M-303.1% -$21.3M+70.7% -$72.9M-153.7% -$28.7M-1715.0% -$1.6M+92.3% -$20.5M+80.3% -$103.9M+39.4% -$171.6M
Financing Cash Flow -$18.2M-147.7% $38.2M+685.2% $4.9M-84.0% $30.3M+170.3% -$43.1M-95.8% -$22.0M-120.2% $109.3M-17.7% $132.8M
Dividends Paid $3.1M+14.5% $2.7M+0.1% $2.7M0.0% $2.7M-5.5% $2.9M+17.0% $2.4M+10.0% $2.2M-1.3% $2.2M
Share Buybacks $0 $0 $0-100.0% $455K-14.3% $531K $0-100.0% $965K-36.3% $1.5M

MBNKO Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 6.3%-8.7pp 14.9%+5.3pp 9.6%-4.7pp 14.3%-1.6pp 15.9%+2.7pp 13.3%+2.0pp 11.3%+1.2pp 10.0%
Return on Equity 1.2%-1.8pp 3.0%+1.0pp 1.9%-0.9pp 2.8%-0.3pp 3.2%+0.4pp 2.7%+0.4pp 2.4%+0.4pp 2.0%
Return on Assets 0.2%-0.2pp 0.4%+0.1pp 0.3%-0.1pp 0.4%-0.0pp 0.4%+0.1pp 0.4%+0.1pp 0.3%+0.0pp 0.3%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.520.0 0.53-0.0 0.54+0.0 0.51-0.0 0.53-0.1 0.63-0.0 0.64-0.0 0.65
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Frequently Asked Questions

Medallion BK Utah (MBNKO) reported $315.3M in total revenue for fiscal year 2025. This represents a 8.5% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Medallion BK Utah (MBNKO) revenue grew by 8.5% year-over-year, from $290.7M to $315.3M in fiscal year 2025.

Yes, Medallion BK Utah (MBNKO) reported a net income of $43.0M in fiscal year 2025, with a net profit margin of 13.7%.

Medallion BK Utah (MBNKO) reported diluted earnings per share of $1.78 for fiscal year 2025. This represents a 17.1% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Medallion BK Utah (MBNKO) had $136.3M in cash and equivalents against $216.0M in long-term debt.

Medallion BK Utah (MBNKO) had a net profit margin of 13.7% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Medallion BK Utah (MBNKO) has a return on equity of 10.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Medallion BK Utah (MBNKO) generated $126.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Medallion BK Utah (MBNKO) had $3.0B in total assets as of fiscal year 2025, including both current and long-term assets.

Yes, Medallion BK Utah (MBNKO) spent $986K on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Medallion BK Utah (MBNKO) had 23M shares outstanding as of fiscal year 2025.

Medallion BK Utah (MBNKO) had a debt-to-equity ratio of 0.53 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Medallion BK Utah (MBNKO) had a return on assets of 1.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Medallion BK Utah (MBNKO) has a Piotroski F-Score of 6 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Medallion BK Utah (MBNKO) has an earnings quality ratio of 2.93x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Medallion BK Utah (MBNKO) scores 30 out of 100 on our Financial Profile, indicating weak overall financial health. This composite score evaluates six dimensions: profitability (operating margin), revenue growth, leverage (debt-to-equity), liquidity (current ratio), cash flow quality (free cash flow margin), and shareholder returns (return on equity). Each dimension is normalized against standard financial benchmarks. Learn more in our complete guide to financial health indicators.

Back to top