This page shows Mersana Therapeutics Inc (MRSN) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
R&D-funded development still dominates the model, and lower cash burn matters more than modest commercial revenue growth.
FY2024’s operating cash burn improved to-$82.3M from-$168.9M in FY2023. The change lines up with R&D spend being roughly halved, while revenue rose only9.9% , so the narrower loss came mainly from spending restraint rather than operating scale.
This remains an asset-light development business: free cash flow of
Balance-sheet pressure and near-term liquidity are telling different stories: liabilities of
Financial Health Signals
Scored against emerging companies for FY2024. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →
Health score ≠ stock price. This rates the quality of Mersana Therapeutics Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.
Mersana Therapeutics Inc passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, both operating efficiency signals pass.
For every $1 of reported earnings, Mersana Therapeutics Inc generates $1.19 in operating cash flow (-$82.3M OCF vs -$69.2M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
Mersana Therapeutics Inc generated $40.5M in revenue in fiscal year 2024. This represents an increase of 9.9% from the prior year.
Mersana Therapeutics Inc reported -$69.2M in net income in fiscal year 2024. This represents an increase of 59.7% from the prior year.
Mersana Therapeutics Inc earned $-0.56 per diluted share (EPS) in fiscal year 2024.
Cash & Balance Sheet
Mersana Therapeutics Inc generated -$82.5M in free cash flow in fiscal year 2024, representing cash available after capex. This represents an increase of 51.8% from the prior year.
Mersana Therapeutics Inc held $107.8M in cash against $10.9M in long-term debt as of fiscal year 2024.
Mersana Therapeutics Inc had 5M shares outstanding in fiscal year 2024.
Margins & Returns
Mersana Therapeutics Inc's net profit margin was -170.9% in fiscal year 2024, showing the share of revenue converted to profit. This is up 294.9 percentage points from the prior year.
Capital Allocation
Mersana Therapeutics Inc invested $73.0M in research and development in fiscal year 2024. This represents a decrease of 50.8% from the prior year.
Mersana Therapeutics Inc invested $132K in capex in fiscal year 2024, funding long-term assets and infrastructure. This represents a decrease of 93.9% from the prior year.
MRSN Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.0M+260.2% | $3.1M+11.0% | $2.8M-83.2% | $16.4M+29.9% | $12.6M+449.4% | $2.3M-75.2% | $9.2M-13.6% | $10.7M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | $12.2M-24.9% | $16.2M-11.6% | $18.3M-17.7% | $22.3M+50.6% | $14.8M-14.2% | $17.2M-7.7% | $18.7M-13.1% | $21.5M |
| SG&A Expenses | $6.3M-15.0% | $7.4M-16.9% | $8.9M+0.4% | $8.9M-9.9% | $9.9M-6.1% | $10.5M-9.1% | $11.6M+14.1% | $10.1M |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | $394K-41.5% | $674K-13.0% | $775K-14.2% | $903K-8.4% | $986K+0.3% | $983K-1.9% | $1.0M-4.4% | $1.0M |
| Income Tax | $0 | N/A | N/A | N/A | $418K | N/A | N/A | N/A |
| Net Income | -$7.5M+68.9% | -$24.3M-0.7% | -$24.1M-70.9% | -$14.1M-22.7% | -$11.5M+52.6% | -$24.3M-25.7% | -$19.3M+1.2% | -$19.5M |
| EPS (Diluted) | $-1.51+69.0% | $-4.87 | $-0.19 | N/A | $-2.34+52.8% | $-4.96-3000.0% | $-0.16 | N/A |
MRSN Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $62.7M-25.9% | $84.6M-24.8% | $112.5M-22.3% | $144.7M-14.7% | $169.5M-5.4% | $179.1M-9.7% | $198.4M-12.2% | $226.1M |
| Current Assets | $60.0M-25.1% | $80.1M-24.5% | $106.2M-22.4% | $136.9M-14.7% | $160.6M-5.0% | $169.0M-9.9% | $187.5M-12.4% | $214.1M |
| Cash & Equivalents | $56.4M-26.7% | $77.0M-24.7% | $102.3M-5.1% | $107.8M+36.6% | $78.9M+33.7% | $59.0M-21.5% | $75.2M-56.9% | $174.6M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $168K-36.8% | $266K | N/A | $0-100.0% | $1.0M-36.3% | $1.6M | N/A | $0 |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $122.2M-11.3% | $137.7M-3.9% | $143.3M-7.0% | $154.2M-8.5% | $168.5M-1.3% | $170.7M+0.2% | $170.4M-9.9% | $189.2M |
| Current Liabilities | $43.3M-27.1% | $59.3M+2.0% | $58.2M-6.9% | $62.5M-8.6% | $68.3M+9.8% | $62.2M+16.4% | $53.4M-16.1% | $63.6M |
| Long-Term Debt | $0 | $0-100.0% | $7.9M-27.8% | $10.9M-21.8% | $14.0M-17.9% | $17.0M-13.9% | $19.8M-14.5% | $23.1M |
| Total Equity | -$59.5M-12.0% | -$53.1M-72.2% | -$30.9M-224.6% | -$9.5M-1006.5% | $1.0M-87.6% | $8.4M-69.9% | $28.0M-24.2% | $36.9M |
| Retained Earnings | -$951.5M-0.8% | -$944.0M-2.6% | -$919.7M-2.7% | -$895.6M-1.6% | -$881.4M-1.3% | -$869.9M-2.9% | -$845.7M-2.3% | -$826.4M |
MRSN Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$3.2M+85.9% | -$22.6M+22.9% | -$29.3M-52.3% | -$19.3M-124.4% | -$8.6M+60.8% | -$21.9M+33.1% | -$32.7M-2.2% | -$32.0M |
| Capital Expenditures | $0 | $0 | $0 | $0 | $0 | $0-100.0% | $132K-65.8% | $386K |
| Free Cash Flow | -$3.2M+85.9% | -$22.6M+22.9% | -$29.3M-52.3% | -$19.3M-124.4% | -$8.6M+60.8% | -$21.9M+33.3% | -$32.8M-1.4% | -$32.3M |
| Investing Cash Flow | $372K-5.8% | $395K-98.5% | $27.0M-46.0% | $50.0M+75.6% | $28.5M+416.3% | $5.5M+107.6% | -$72.5M-460.1% | $20.1M |
| Financing Cash Flow | -$17.8M-471.5% | -$3.1M+0.9% | -$3.1M-68.0% | -$1.9M-8017.4% | -$23K-115.0% | $153K-97.4% | $5.8M+6235.9% | $92K |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
MRSN Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | -68.5%+726.5pp | -795.0%+80.9pp | -875.9%-789.6pp | -86.3%+5.0pp | -91.3%+967.1pp | -1058.4%-849.5pp | -208.8%-26.2pp | -182.6% |
| Return on Equity | N/A | N/A | N/A | N/A | -1096.4%-808.4pp | -288.0%-219.0pp | -69.0%-16.0pp | -53.0% |
| Return on Assets | -12.0%+16.7pp | -28.7%-7.3pp | -21.4%-11.7pp | -9.8%-3.0pp | -6.8%+6.8pp | -13.6%-3.8pp | -9.7%-1.1pp | -8.6% |
| Current Ratio | 1.39+0.0 | 1.35-0.5 | 1.83-0.4 | 2.19-0.2 | 2.35-0.4 | 2.72-0.8 | 3.51+0.1 | 3.36 |
| Debt-to-Equity | 0.000.0 | 0.00+0.3 | -0.26+0.9 | -1.15-14.5 | 13.35+11.3 | 2.02+1.3 | 0.71+0.1 | 0.63 |
| FCF Margin | -29.0%+710.6pp | -739.6%+325.3pp | -1064.9%-947.2pp | -117.7%-49.6pp | -68.1%+885.0pp | -953.1%-598.5pp | -354.7%-52.4pp | -302.3% |
Note: Shareholder equity is negative (-$9.5M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
What is Mersana Therapeutics Inc's annual revenue?
Mersana Therapeutics Inc (MRSN) reported $40.5M in total revenue for fiscal year 2024. This represents a 9.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Mersana Therapeutics Inc's revenue growing?
Mersana Therapeutics Inc (MRSN) revenue grew by 9.9% year-over-year, from $36.9M to $40.5M in fiscal year 2024.
Is Mersana Therapeutics Inc profitable?
No, Mersana Therapeutics Inc (MRSN) reported a net income of -$69.2M in fiscal year 2024, with a net profit margin of -170.9%.
How much debt does Mersana Therapeutics Inc have?
As of fiscal year 2024, Mersana Therapeutics Inc (MRSN) had $107.8M in cash and equivalents against $10.9M in long-term debt.
What is Mersana Therapeutics Inc's net profit margin?
Mersana Therapeutics Inc (MRSN) had a net profit margin of -170.9% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Mersana Therapeutics Inc's free cash flow?
Mersana Therapeutics Inc (MRSN) generated -$82.5M in free cash flow during fiscal year 2024. This represents a 51.8% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is Mersana Therapeutics Inc's operating cash flow?
Mersana Therapeutics Inc (MRSN) generated -$82.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Mersana Therapeutics Inc's total assets?
Mersana Therapeutics Inc (MRSN) had $144.7M in total assets as of fiscal year 2024, including both current and long-term assets.
What are Mersana Therapeutics Inc's capital expenditures?
Mersana Therapeutics Inc (MRSN) invested $132K in capital expenditures during fiscal year 2024, funding long-term assets and infrastructure.
How much does Mersana Therapeutics Inc spend on research and development?
Mersana Therapeutics Inc (MRSN) invested $73.0M in research and development during fiscal year 2024.
What is Mersana Therapeutics Inc's current ratio?
Mersana Therapeutics Inc (MRSN) had a current ratio of 2.19 as of fiscal year 2024, which is generally considered healthy.
What is Mersana Therapeutics Inc's debt-to-equity ratio?
Mersana Therapeutics Inc (MRSN) had a debt-to-equity ratio of -1.15 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is Mersana Therapeutics Inc's return on assets (ROA)?
Mersana Therapeutics Inc (MRSN) had a return on assets of -47.8% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Mersana Therapeutics Inc's cash runway?
Based on fiscal year 2024 data, Mersana Therapeutics Inc (MRSN) had $107.8M in cash against an annual operating cash burn of $82.3M. This gives an estimated cash runway of approximately 16 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is Mersana Therapeutics Inc's debt-to-equity ratio negative or unusual?
Mersana Therapeutics Inc (MRSN) has negative shareholder equity of -$9.5M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
What is Mersana Therapeutics Inc's Piotroski F-Score?
Mersana Therapeutics Inc (MRSN) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Mersana Therapeutics Inc's earnings high quality?
Mersana Therapeutics Inc (MRSN) has an earnings quality ratio of 1.19x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
How financially healthy is Mersana Therapeutics Inc?
Mersana Therapeutics Inc (MRSN) scores 66 out of 100 on our Financial Health Score, indicating strong standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.