This page shows New Pac Metals (NEWP) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
New Pac Metals passes 2 of 9 financial strength tests. 2 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).
For every $1 of reported earnings, New Pac Metals generates $0.86 in operating cash flow (-$3.3M OCF vs -$3.8M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
New Pac Metals reported -$3.8M in net income in fiscal year 2025. This represents an increase of 37.3% from the prior year.
Cash & Balance Sheet
New Pac Metals generated -$3.3M in free cash flow in fiscal year 2025, representing cash available after capex. This represents an increase of 19.3% from the prior year.
New Pac Metals held $16.8M in cash against $0 in long-term debt as of fiscal year 2025.
New Pac Metals had 172M shares outstanding in fiscal year 2025. This represents an increase of 0.4% from the prior year.
Margins & Returns
New Pac Metals's ROE was -2.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 1.6 percentage points from the prior year.
Capital Allocation
New Pac Metals invested $85K in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 38.0% from the prior year.
NEWP Income Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 |
|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NEWP Balance Sheet
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 |
|---|---|---|---|---|---|---|---|
| Total Assets | $135.2M-1.8% | $137.7M+16.4% | $118.3M-4.7% | $124.1M-2.2% | $126.8M-3.3% | $131.2M+38.2% | $94.9M |
| Current Assets | $17.1M-24.4% | $22.6M+199.4% | $7.5M-77.3% | $33.2M-30.1% | $47.5M-12.3% | $54.1M+80.7% | $29.9M |
| Cash & Equivalents | $16.8M-23.3% | $22.0M+248.6% | $6.3M-78.5% | $29.3M-36.9% | $46.4M+55.7% | $29.8M+40.1% | $21.3M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $927K-23.6% | $1.2M-48.0% | $2.3M-39.6% | $3.9M+253.5% | $1.1M-27.0% | $1.5M-17.1% | $1.8M |
| Current Liabilities | $927K-23.6% | $1.2M-48.0% | $2.3M-39.6% | $3.9M+253.5% | $1.1M-27.0% | $1.5M-6.8% | $1.6M |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | $134.3M-1.6% | $136.5M+17.7% | $116.0M-3.5% | $120.2M-4.4% | $125.7M-3.1% | $129.7M+39.3% | $93.1M |
| Retained Earnings | -$78.4M-5.0% | -$74.6M-8.8% | -$68.6M-13.4% | -$60.5M-11.9% | -$54.1M-33.2% | -$40.6M+12.7% | -$46.5M |
NEWP Cash Flow Statement
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
NEWP Financial Ratios
| Metric | Q4'25 | Q4'24 | Q4'23 | Q4'22 | Q4'21 | Q4'20 | Q4'19 |
|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Ratio | 18.43-0.2 | 18.61+15.4 | 3.23-5.3 | 8.58-34.8 | 43.35+7.3 | 36.10+17.5 | 18.62 |
| Debt-to-Equity | 0.010.0 | 0.01-0.0 | 0.02-0.0 | 0.03+0.0 | 0.010.0 | 0.010.0 | 0.02 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Similar Companies
Frequently Asked Questions
Is New Pac Metals profitable?
No, New Pac Metals (NEWP) reported a net income of -$3.8M in fiscal year 2025.
What is New Pac Metals's return on equity (ROE)?
New Pac Metals (NEWP) has a return on equity of -2.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.
What is New Pac Metals's free cash flow?
New Pac Metals (NEWP) generated -$3.3M in free cash flow during fiscal year 2025. This represents a 19.3% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.
What is New Pac Metals's operating cash flow?
New Pac Metals (NEWP) generated -$3.3M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.
What are New Pac Metals's total assets?
New Pac Metals (NEWP) had $135.2M in total assets as of fiscal year 2025, including both current and long-term assets.
What are New Pac Metals's capital expenditures?
New Pac Metals (NEWP) invested $85K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.
What is New Pac Metals's current ratio?
New Pac Metals (NEWP) had a current ratio of 18.43 as of fiscal year 2025, which is generally considered healthy.
What is New Pac Metals's debt-to-equity ratio?
New Pac Metals (NEWP) had a debt-to-equity ratio of 0.01 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is New Pac Metals's return on assets (ROA)?
New Pac Metals (NEWP) had a return on assets of -2.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.
What is New Pac Metals's cash runway?
Based on fiscal year 2025 data, New Pac Metals (NEWP) had $16.8M in cash against an annual operating cash burn of $3.3M. This gives an estimated cash runway of approximately 62 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
What is New Pac Metals's Piotroski F-Score?
New Pac Metals (NEWP) has a Piotroski F-Score of 2 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are New Pac Metals's earnings high quality?
New Pac Metals (NEWP) has an earnings quality ratio of 0.86x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.