STOCK TITAN

NINE ENERGY SVC Financials

NINE
FY2025 annual
Revenue $561.9M +1.4% YoY
Net Income -$51.3M -24.9% YoY
EPS (Diluted) -$1.25 -12.6% YoY
Free Cash Flow -$23.3M -1383.0% YoY
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

NINE ENERGY SVC (NINE) reported $561.9M in revenue for fiscal year 2025, up 1.4% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 10 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NINE FY2025

Thin operating profits are being absorbed by a heavy interest burden, leaving this business cash-hungry despite steady revenue.

From FY2023 to FY2025, revenue held roughly flat while operating margin compressed from 2.9% to 0.4%. At the same time, interest expense rose from $51.1M to $55.2M, so even positive EBITDA no longer covered the capital structure and net losses persisted.

The balance sheet is split between adequate short-term liquidity and weak long-term solvency: current ratio stayed above 1.8x, but equity was still -$115.0M in FY2025. Because equity has remained negative for 3 years, deleveraging through retained earnings has not occurred; the business depends more on creditor support and working-capital control than on balance-sheet repair.

Cash conversion deteriorated: operating cash flow fell from $45.5M in FY2023 to -$7.3M in FY2025 even though revenue barely moved. After routine reinvestment, free cash flow dropped to -$23.3M, so the company is again consuming cash to keep the business running rather than funding itself internally.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 26 / 100
Financial Health Score 26/100
Scored as: Energy peer group

Scored against energy companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NINE ENERGY SVC's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
16
Growth
32
Leverage
2
Liquidity
68
Cash Flow
23
Returns
17
Altman Z-Score Distress
-1.64

NINE ENERGY SVC scores -1.64, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($147.3M) relative to total liabilities ($454.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/8

NINE ENERGY SVC passes 2 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality No Cash Backing
N/A

NINE ENERGY SVC reported a net loss of $51.3M while operations used $7.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.04x

NINE ENERGY SVC earns $0.04 in operating income for every $1 of interest expense ($2.3M vs $55.2M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$561.9M
YoY+1.4%
5Y CAGR+12.6%

NINE ENERGY SVC generated $561.9M in revenue in fiscal year 2025. This represents an increase of 1.4% from the prior year.

EBITDA
$36.8M
YoY-19.7%

NINE ENERGY SVC's EBITDA was $36.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 19.7% from the prior year.

Net Income
-$51.3M
YoY-24.9%

NINE ENERGY SVC reported -$51.3M in net income in fiscal year 2025. This represents a decrease of 24.9% from the prior year.

EPS (Diluted)
-$1.25
YoY-12.6%

NINE ENERGY SVC earned -$1.25 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 12.6% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$23.3M
YoY-1383.0%

NINE ENERGY SVC recorded an outflow of $23.3M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 1383.0% from the prior year.

Cash & Debt
$18.4M
YoY-33.8%
5Y CAGR-23.2%

NINE ENERGY SVC held $18.4M in cash against $341.6M in long-term debt as of fiscal year 2025.

Shares Outstanding
43M
YoY+2.3%
5Y CAGR+6.5%

NINE ENERGY SVC had 43M shares outstanding in fiscal year 2025. This represents an increase of 2.3% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Operating Margin
0.4%
YoY-1.2pp

NINE ENERGY SVC's operating margin was 0.4% in fiscal year 2025, reflecting core business profitability. This is down 1.2 percentage points from the prior year.

Net Margin
-9.1%
YoY-1.7pp

NINE ENERGY SVC's net profit margin was -9.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 1.7 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$15.9M
YoY+8.0%
5Y CAGR+11.1%

NINE ENERGY SVC invested $15.9M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 8.0% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

NINE Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NINE annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Revenue$494.4M$561.9M+1.4%$554.1M-9.1%$609.5M+2.7%$593.4M+69.8%$349.4M+12.4%$310.9M-62.7%$832.9M+0.7%$827.2M+52.1%$543.7M+92.5%$282.4M
Cost of RevenueN/AN/AN/AN/AN/AN/A$302.2M-54.9%$670.0M+4.8%$639.3M+42.6%$448.5M+82.2%$246.1M
Gross ProfitN/AN/AN/AN/AN/AN/A$8.7M-94.7%$163.0M-13.3%$187.9M+97.4%$95.2M+162.6%$36.2M
SG&A Expenses$61.3M$59.7M+16.5%$51.3M-14.2%$59.8M+15.8%$51.7M+14.0%$45.3M-8.2%$49.3M-39.3%$81.3M+11.3%$73.1M+47.6%$49.5M+25.7%$39.4M
Operating Income-$20.6M$2.3M-73.7%$8.9M-49.1%$17.6M-59.7%$43.6M+187.1%-$50.0M+86.9%-$383.2M-109.7%-$182.7M-545.8%-$28.3M+50.3%-$57.0M+31.4%-$83.0M
Interest Expense$34.7M$55.2M+7.6%$51.3M+0.4%$51.1M+57.4%$32.5M+199.9%-$32.5M-188.5%$36.8M-7.6%$39.8M+78.2%$22.3M+42.1%$15.7M+10.7%$14.2M
Income Tax$661K-$171K-186.4%$198K-66.2%$585K+7.1%$546K+2284.0%-$25K+99.0%-$2.5M+36.8%-$3.9M-263.7%$2.4M+147.6%-$5.0M+81.0%-$26.3M
Net Income$69.1M-$51.3M-24.9%-$41.1M-27.5%-$32.2M-323.8%$14.4M+122.3%-$64.6M+83.0%-$378.9M-74.0%-$217.8M-311.0%-$53.0M+21.7%-$67.7M+4.6%-$70.9M
EPS (Diluted)-$1.25-12.6%-$1.11-14.4%-$0.97-315.6%$0.45+121.1%-$2.13+83.3%-$12.74-71.5%-$7.43-242.4%-$2.17-$4.55+14.8%-$5.34

Not reported in any period shown, so not listed: R&D Expenses.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

NINE Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NINE annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Total Assets$339.5M-5.7%$360.1M-10.4%$402.0M-5.8%$426.8M+11.8%$381.6M-13.8%$442.6M-48.0%$850.9M-25.4%$1.1B+97.1%$578.9MN/A
Current Assets$168.8M-1.0%$170.5M-7.2%$183.6M-6.7%$196.7M+41.2%$139.3M-16.2%$166.2M-38.2%$268.9M-19.3%$333.2M+126.3%$147.2MN/A
Cash & Equivalents$18.4M-33.8%$27.9M-9.6%$30.8M+76.8%$17.4M-18.9%$21.5M-68.8%$68.9M-25.9%$93.0M+46.2%$63.6M+263.2%$17.5M+329.9%$4.1M
Inventory$56.6M+11.4%$50.8M-6.8%$54.5M-12.2%$62.0M+47.1%$42.2M+9.8%$38.4M-37.0%$60.9M-33.3%$91.4M+311.3%$22.2MN/A
Accounts Receivable$76.0M-6.4%$81.2M-8.2%$88.4M-16.0%$105.3M+64.4%$64.0M+55.3%$41.2M-57.4%$96.9M-37.4%$154.8M+55.5%$99.6MN/A
GoodwillN/AN/AN/AN/AN/A$0-100.0%$296.2M-3.8%$307.8M+228.3%$93.8M-25.2%$125.3M
Total Liabilities$454.4M+6.6%$426.1M-2.6%$437.6M-2.8%$450.3M+7.0%$420.9M-0.3%$422.2M-8.4%$461.0M-15.6%$546.3M+87.4%$291.5MN/A
Current Liabilities$91.4M+12.1%$81.5M-1.5%$82.8M+2.2%$81.0M+43.5%$56.5M+30.0%$43.4M-29.1%$61.2M-43.5%$108.3M-62.2%$286.4MN/A
Long-Term Debt$341.6M+7.7%$317.3M-1.0%$320.5M-5.2%$338.0M+1.7%$332.3M-3.0%$342.7M-12.6%$392.1M-7.7%$425.0M$0N/A
Total Equity-$115.0M-74.0%-$66.1M-85.4%-$35.6M-51.6%-$23.5M+40.1%-$39.3M-292.4%$20.4M-94.8%$389.9M-34.5%$594.8M+107.0%$287.4M-0.3%$288.2M
Retained Earnings-$918.6M-5.9%-$867.3M-5.0%-$826.2M-4.1%-$794.0M+1.8%-$808.4M-8.7%-$743.8M-103.9%-$364.8M-148.1%-$147.1M-56.3%-$94.1MN/A

NINE Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NINE annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Operating Cash Flow-$26.8M-$7.3M-155.4%$13.2M-71.0%$45.5M+173.0%$16.7M+141.3%-$40.4M-724.6%-$4.9M-104.8%$101.3M+13.1%$89.6M+1479.6%$5.7M+272.4%-$3.3M
Capital Expenditures$16.6M$15.9M+8.0%$14.8M-40.0%$24.6M-13.8%$28.6M+85.2%$15.4M+63.7%$9.4M-85.5%$65.0M+39.3%$46.6M+3.2%$45.2M+395.2%$9.1M
Free Cash Flow-$43.4M-$23.3M-1383.0%-$1.6M-107.5%$20.9M+276.0%-$11.9M+78.7%-$55.8M-289.9%-$14.3M-139.4%$36.3M-15.3%$42.9M+208.6%-$39.5M-218.4%-$12.4M
Investing Cash Flow-$13.2M-$13.6M+4.1%-$14.2M+38.8%-$23.2M+8.9%-$25.4M-113.2%-$11.9M-570.5%-$1.8M+94.8%-$34.1M+91.2%-$389.8M-776.6%-$44.5M-964.8%-$4.2M
Financing Cash Flow$40.7M$12.9M+864.2%-$1.7M+81.1%-$8.9M-283.4%$4.8M-3.9%$5.0M+129.0%-$17.4M+54.1%-$37.9M-110.9%$346.7M+562.4%$52.3M+815.5%-$7.3M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

NINE Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

NINE annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18FY17FY16
Gross MarginN/AN/AN/AN/AN/A2.8%-16.8pp19.6%-3.1pp22.7%+5.2pp17.5%+4.7pp12.8%
Operating Margin0.4%-1.2pp1.6%-1.3pp2.9%-4.5pp7.3%+21.7pp-14.3%-123.3%-21.9%-18.5pp-3.4%+7.1pp-10.5%+18.9pp-29.4%
Net Margin-9.1%-1.7pp-7.4%-2.1pp-5.3%-7.7pp2.4%+20.9pp-18.5%-121.9%-26.1%-19.7pp-6.4%+6.0pp-12.4%+12.7pp-25.1%
Return on EquityN/AN/AN/AN/AN/A-1856.8%-1800.9pp-55.9%-46.9pp-8.9%+14.6pp-23.5%+1.1pp-24.6%
Return on Assets-15.1%-3.7pp-11.4%-3.4pp-8.0%-11.4pp3.4%+20.3pp-16.9%+68.7pp-85.6%-60.0pp-25.6%-21.0pp-4.6%+7.1pp-11.7%N/A
Current Ratio1.85-0.2x2.09-0.1x2.22-0.2x2.430.0x2.47-1.4x3.83-0.6x4.39+1.3x3.08+2.6x0.51N/A
Debt-to-EquityN/AN/AN/AN/AN/A16.79+15.8x1.01+0.3x0.71+0.7x0.00N/A
FCF Margin-4.1%-3.9pp-0.3%-3.7pp3.4%+5.4pp-2.0%+14.0pp-16.0%-11.4pp-4.6%-9.0pp4.4%-0.8pp5.2%+12.5pp-7.3%-2.9pp-4.4%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$115.0M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

What is NINE ENERGY SVC's annual revenue?

NINE ENERGY SVC (NINE) reported $561.9M in total revenue for fiscal year 2025. This represents a 1.4% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is NINE ENERGY SVC's revenue growing?

NINE ENERGY SVC (NINE) revenue grew by 1.4% year-over-year, from $554.1M to $561.9M in fiscal year 2025.

Is NINE ENERGY SVC profitable?

No, NINE ENERGY SVC (NINE) reported a net income of -$51.3M in fiscal year 2025, with a net profit margin of -9.1%.

NINE ENERGY SVC (NINE) reported diluted earnings per share of -$1.25 for fiscal year 2025. This represents a -12.6% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

NINE ENERGY SVC (NINE) had EBITDA of $36.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, NINE ENERGY SVC (NINE) had $18.4M in cash and equivalents against $341.6M in long-term debt.

NINE ENERGY SVC (NINE) had an operating margin of 0.4% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

NINE ENERGY SVC (NINE) had a net profit margin of -9.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NINE ENERGY SVC (NINE) recorded an outflow of $23.3M in free cash flow during fiscal year 2025. This represents a -1383.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NINE ENERGY SVC (NINE) recorded an outflow of $7.3M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

NINE ENERGY SVC (NINE) had $339.5M in total assets as of fiscal year 2025, including both current and long-term assets.

NINE ENERGY SVC (NINE) invested $15.9M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NINE ENERGY SVC (NINE) had 43M shares outstanding as of fiscal year 2025.

NINE ENERGY SVC (NINE) had a current ratio of 1.85 as of fiscal year 2025, which is generally considered healthy.

NINE ENERGY SVC (NINE) had a return on assets of -15.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, NINE ENERGY SVC (NINE) held $18.4M in cash, cash equivalents and investments, and reported an operating cash outflow of $7.3M over that year. Dividing the one by the other, the reported balance equals about 30 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

NINE ENERGY SVC (NINE) has negative shareholder equity of -$115.0M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

NINE ENERGY SVC (NINE) has an Altman Z-Score of -1.64, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

NINE ENERGY SVC (NINE) has a Piotroski F-Score of 2 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NINE ENERGY SVC (NINE) reported a net loss of $51.3M while operations used $7.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NINE ENERGY SVC (NINE) has an interest coverage ratio of 0.04x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

NINE ENERGY SVC (NINE) scores 26 out of 100 on our Financial Health Score, indicating weak standing within its energy companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top