STOCK TITAN

NSTS Bancorp, Inc. (NSTS) Financials

NSTS
Trailing 12 months to June 30, 2026
Revenue $10.8M +14.6% YoY
Net Income -$43K +94.6% YoY
Free Cash Flow $14.5M +66.9% YoY
Operating Cash Flow $14.5M +62.2% YoY
Market Cap $74.1M as of Sep 21, 2026
Price / Sales 6.9x on $10.8M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 0.9x on $80.1M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 21, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 13, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NSTS SEC filings page.

NSTS Bancorp, Inc. (NSTS) reported $10.8M in revenue over the twelve months to Jun 30, 2026, up 14.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NSTS FY2025

NSTS’s dominant mechanic is balance-sheet intermediation: modest accounting losses coexist with positive cash generation and meaningful leverage.

In FY2025, the net loss narrowed to $386K from $789K, but that accounting improvement did not carry through to cash production. Operating cash flow fell to $4.1M from $9.4M, indicating that the lower loss was not matched by stronger operating inflows.

The balance sheet is liability-funded: FY2025 total liabilities were $186.7M against $80.0M of equity. That structure coexists with 2.3x debt-to-equity and ROA of -0.1%, so the sizable asset base is not yet translating into positive earnings.

FY2025 free cash flow was $3.9M versus $4.1M of operating cash flow, keeping cash conversion relatively close despite the net loss. Only $104K of capital expenditures separated the measures, showing that cash generation is not currently being consumed by heavy reinvestment.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Earnings Growth Capital Efficiency CreditQuality Stability 46 / 100
Financial Health Score 46/100
Scored as: Banks peer group

Scored against banks for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of NSTS Bancorp, Inc.'s business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Earnings
13

NSTS Bancorp, Inc. earned a return on assets of -0.1% in fiscal year 2025, which is the profit it made on every dollar of assets on its books. This is up from -0.3% the prior year. Earnings ranks banks on that return over three years, and NSTS Bancorp, Inc. scores 13/100 among other banks.

Growth
90

NSTS Bancorp, Inc. reported revenue of $9.7M in fiscal year 2025, against $9.0M in fiscal year 2024. Growth ranks banks on the three-year path of their net revenue, which is interest income and fee income less the interest they pay out, and NSTS Bancorp, Inc. scores 90/100 among other banks.

Capital
89

NSTS Bancorp, Inc. funded 30.0% of its assets with shareholders' equity at the end of fiscal year 2025, holding $80.0M of equity against $266.6M of assets. Capital ranks banks on that cushion, and NSTS Bancorp, Inc. scores 89/100 among other banks.

Efficiency
5

Efficiency measures what a bank spends running itself against the revenue that spending brings in, so a lower ratio is the better one. NSTS Bancorp, Inc. scores 5/100 on it among other banks.

Credit Quality
64

Credit Quality measures the money a bank set aside for loans it expects to go bad, against the size of the loan book it set that money aside for. NSTS Bancorp, Inc. scores 64/100 on it among other banks.

Stability
13

NSTS Bancorp, Inc. reported a net loss of $386K in fiscal year 2025, against a loss of $789K in fiscal year 2024. Stability ranks banks on how steady net income has been across five years, and NSTS Bancorp, Inc. scores 13/100 among other banks.

Piotroski F-Score Partial
4/6

NSTS Bancorp, Inc. passes 4 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 3 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Mixed
N/A

NSTS Bancorp, Inc. reported a net loss of $386K while generating $4.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$3.2M
YoY+27.4%
QoQ+28.9%
5Y CAGR+20.3%

NSTS Bancorp, Inc. generated $3.2M in revenue in Q2 2026. This represents an increase of 27.4% from the same quarter a year earlier. Against the prior quarter it is up 28.9%.

Net Income
-$204K
YoY+20.9%
QoQ-423.1%

NSTS Bancorp, Inc. reported -$204K in net income in Q2 2026. This represents an increase of 20.9% from the same quarter a year earlier. Against the prior quarter it is down 423.1%.

EBITDA

Not reported for Q2 2026.

EPS (Diluted)

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
$2.9M
YoY+369.8%
QoQ-47.5%
5Y CAGR+23.9%

NSTS Bancorp, Inc. generated $2.9M in free cash flow in Q2 2026, representing cash available after capex. This represents an increase of 369.8% from the same quarter a year earlier. Against the prior quarter it is down 47.5%.

Cash & Debt
$47.5M
YoY+0.1%
QoQ+9.5%

NSTS Bancorp, Inc. held $47.5M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
5M
YoY+0.3%
QoQ-0.2%

NSTS Bancorp, Inc. had 5M shares outstanding in Q2 2026. This represents an increase of 0.3% from the same quarter a year earlier. Against the prior quarter it is down 0.2%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Net Margin
-6.3%
YoY+3.9pp
QoQ-4.8pp
5Y change-11.5pp

NSTS Bancorp, Inc.'s net profit margin was -6.3% in Q2 2026, showing the share of revenue converted to profit. This is up 3.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 4.8 percentage points.

Return on Equity
-0.3%
YoY+0.1pp
QoQ-0.2pp
5Y change-0.4pp

NSTS Bancorp, Inc.'s ROE was -0.3% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 0.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 0.2 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Capital Allocation

Capital Expenditures
$21K
YoY-46.2%
QoQ+31.3%
5Y CAGR-6.3%

NSTS Bancorp, Inc. invested $21K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 46.2% from the same quarter a year earlier. Against the prior quarter it is up 31.3%.

R&D Spending

Not reported for Q2 2026.

Share Buybacks

Not reported for Q2 2026.

NSTS Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTS quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$3.2M+27.4%$2.5M+16.0%$2.5M+3.0%$2.5M+11.4%$2.5M+11.1%$2.2M+7.3%$2.4M+3546.3%$2.3M+35.2%
SG&A Expenses$1.8M+7.9%$1.6M+5.1%$1.5M-5.5%$1.6M+5.5%$1.6M+11.9%$1.5M+11.6%$1.6M+10.6%$1.5M+27.6%
Interest Expense$746K-19.8%$728K-20.8%$802K-14.5%$879K+5.9%$930K+20.0%$919K+31.3%$938K+57.6%$830K+96.2%
Income Tax$0$0$0$0$0$0$0-100.0%$0+100.0%
Net Income-$204K+20.9%-$39K+88.1%$135K+393.5%$65K+138.0%-$258K+20.9%-$328K-33.3%-$46K+98.8%-$171K+26.3%
EPS (Basic)-$0.04+20.0%-$0.01+85.7%$0.03+400.0%$0.01+133.3%-$0.05+28.6%-$0.07-40.0%-$0.01+98.7%-$0.03+40.0%
EPS (Diluted)N/AN/AN/A$0.01+133.3%N/AN/AN/A-$0.03
Diluted Shares (Avg)N/AN/AN/A5M0.0%N/AN/AN/A5M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, R&D Expenses, Operating Income, EBITDA.

NSTS Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTS quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$269.9M-2.2%$270.3M-4.4%$266.6M-4.3%$269.8M+0.5%$276.0M+3.8%$282.7M+6.5%$278.7M+8.5%$268.4M+6.6%
Cash & Equivalents$47.5M+0.1%$43.4M-24.5%$34.0M-36.3%$34.1M-1.3%$47.5M+46.4%$57.5M+58.0%$53.5M+70.4%$34.6M+223.6%
Short-Term Investments$0$0$0$0$0$0$0$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$189.8M-4.2%$190.3M-7.3%$186.7M-7.7%$190.9M+0.5%$198.1M+4.6%$205.2M+8.8%$202.2M+12.8%$190.0M+8.8%
Total Equity$80.1M+2.9%$80.0M+3.2%$80.0M+4.6%$78.9M+0.6%$77.8M+1.7%$77.5M+0.6%$76.5M-1.4%$78.4M+1.7%
Retained Earnings$39.6M-0.1%$39.8M-0.2%$39.9M-1.0%$39.7M-1.4%$39.7M-2.0%$39.9M-2.1%$40.3M-1.9%$40.3M-10.1%

Not reported in any period shown, so not listed: Current Assets, Inventory, Accounts Receivable, Goodwill, Current Liabilities, Non-Current Liabilities, Long-Term Debt.

NSTS Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTS quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow$2.9M+345.0%$5.5M+306.8%$3.2M-65.7%$2.9M+77.3%$655K+140.1%-$2.7M-3008.7%$9.4M+13663.2%$1.6M+611.0%
Depreciation & Amortization$74K-3.9%$76K+1.3%$75K+1.4%$75K+7.1%$77K+2.7%$75K+1.4%$74K+1.4%$70K+9.4%
Stock-Based Compensation$415K+137.1%$173K+10.2%N/A$173K+6.8%$175K+8.0%$157K-3.1%N/A$162K-4.7%
Capital Expenditures$21K-46.2%$16K-70.4%$8K-94.1%$3K-94.2%$39K-66.4%$54K+237.5%$135K-69.1%$52K-29.7%
Free Cash Flow$2.9M+369.8%$5.5M+302.1%$3.2M-65.3%$2.9M+83.0%$616K+135.2%-$2.7M-3692.1%$9.2M+2599.7%$1.6M+920.9%
Investing Cash Flow$1.9M+146.0%$351K-85.5%$723K+163.3%-$8.8M-1838.4%-$4.1M-170.5%$2.4M+148.1%-$1.1M-106.5%-$453K-119.8%
Financing Cash Flow-$686K+89.4%$3.5M-18.0%-$4.0M-137.7%-$7.4M-843.4%-$6.5M-743.6%$4.2M-57.4%$10.7M+250.2%$1.0M+132.5%
Share BuybacksN/AN/A$0-100.0%$0-100.0%N/AN/A$462K-55.0%$427K-39.5%

Not reported in any period shown, so not listed: Dividends Paid.

NSTS Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NSTS quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Net Margin-6.3%+3.9pp-1.6%+13.6pp5.4%+7.2pp2.6%+10.2pp-10.2%+4.1pp-15.2%-2.9pp-1.9%-7.6%+6.3pp
Return on Equity-0.3%+0.1pp-0.1%+0.4pp0.2%+0.2pp0.1%+0.3pp-0.3%+0.1pp-0.4%-0.1pp-0.1%+4.8pp-0.2%+0.1pp
Return on Assets-0.1%0.0pp0.0%+0.1pp0.1%+0.1pp0.0%+0.1pp-0.1%0.0pp-0.1%0.0pp0.0%+1.4pp-0.1%0.0pp
Debt-to-Equity2.37-0.2x2.38-0.3x2.33-0.3x2.420.0x2.55+0.1x2.65+0.2x2.64+0.3x2.42+0.2x
Asset Turnover0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x0.010.0x
FCF Margin89.3%+65.1pp9350.9%127.3%113.9%24.2%+100.6pp-126.1%14412.5%69.3%+60.2pp

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Current Ratio.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
NSTS Bancorp, Inc. NSTS FY2025 $9.7M -$386K -4.0% $74.1M 46/100
Broadway Financial Corp/Del BYFC FY2025 $34.9M -$24.8M -71.0% $112.7M 21/100
Central Plains Bancshares, Inc. CPBI FY2026 $21.3M $4.0M 18.7% $80.9M 42/100
First Northwest Bancorp FNWB FY2025 $68.9M -$4.2M -6.1% $98.5M 11/100
Bank of the James Financial Group, Inc BOTJ FY2025 $48.7M $9.0M 18.5% $123.8M 52/100
First US Bancshares, Inc. FUSB FY2025 $41.0M $6.0M 14.6% $90.6M 29/100

Frequently Asked Questions

What is NSTS Bancorp, Inc.'s annual revenue?

NSTS Bancorp, Inc. (NSTS) reported $9.7M in total revenue for fiscal year 2025. This represents a 8.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is NSTS Bancorp, Inc.'s revenue growing?

NSTS Bancorp, Inc. (NSTS) revenue grew by 8.1% year-over-year, from $9.0M to $9.7M in fiscal year 2025.

Is NSTS Bancorp, Inc. profitable?

No, NSTS Bancorp, Inc. (NSTS) reported a net income of -$386K in fiscal year 2025, with a net profit margin of -4.0%.

NSTS Bancorp, Inc. (NSTS) had a net profit margin of -4.0% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

NSTS Bancorp, Inc. (NSTS) has a return on equity of -0.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

NSTS Bancorp, Inc. (NSTS) generated $3.9M in free cash flow during fiscal year 2025. This represents a -56.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

NSTS Bancorp, Inc. (NSTS) generated $4.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

NSTS Bancorp, Inc. (NSTS) had $266.6M in total assets as of fiscal year 2025, including both current and long-term assets.

NSTS Bancorp, Inc. (NSTS) invested $104K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

NSTS Bancorp, Inc. (NSTS) had 5M shares outstanding as of fiscal year 2025.

NSTS Bancorp, Inc. (NSTS) had a debt-to-equity ratio of 2.33 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

NSTS Bancorp, Inc. (NSTS) had a return on assets of -0.1% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

NSTS Bancorp, Inc. (NSTS) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $74.1M as of Sep 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NSTS Bancorp, Inc. (NSTS) trades at 6.9x sales, its market capitalization divided by revenue of $10.8M revenue, trailing 12 months to June 30, 2026. The market capitalization is $74.1M as of Sep 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

NSTS Bancorp, Inc. (NSTS) has a Piotroski F-Score of 4 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

NSTS Bancorp, Inc. (NSTS) reported a net loss of $386K while generating $4.1M in operating cash flow. Operations generated cash despite the loss, but with no positive earnings behind it, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

NSTS Bancorp, Inc. (NSTS) scores 46 out of 100 on our Financial Health Score, indicating moderate standing within its banks peer group. The score is a 0-100 composite of six dimensions (Earnings, Growth, Capital, Efficiency, Credit Quality, Stability), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top