STOCK TITAN

Novavax Inc (NVAX) Financials

NVAX
Trailing 12 months to June 30, 2026
Revenue $413.8M -61.6% YoY
Net Income -$247.7M -158.6% YoY
EPS (Diluted) -$1.58 -169.6% YoY
Operating Cash Flow -$36.9M +94.2% YoY
Market Cap $2.1B as of Oct 10, 2026
Price / Sales 5.1x on $413.8M revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 10, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the NVAX SEC filings page.

Novavax Inc (NVAX) reported $413.8M in revenue over the twelve months to Jun 30, 2026, down 61.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NVAX FY2025

FY2025 profitability came from a dramatic margin reset, but negative operating cash flow shows reported earnings have not yet become cash.

The unusual split between FY2025 net profit of $440M and operating cash flow of -$245M means the accounting turnaround did not yet translate into cash generation, making earnings quality the central question in the reported numbers.

Gross margin widened from 70.3% to 93.5% across the latest two years. Operating margin moved from -36.5% to 40.3%, indicating a material change in the cost structure and/or revenue mix rather than ordinary incremental operating leverage.

Short-term coverage improved to 2.1x, but liabilities still exceeded assets, leaving equity negative. Reported liquidity equaled 36.1 months of the latest annual operating outflow, so the near-term liquidity measure and the long-term capital structure point in different directions.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 41 / 100
Financial Health Score 41/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Novavax Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
26

Novavax Inc has an operating margin of 40.3%, meaning the company retains $40 of operating profit per $100 of revenue. This below-average margin results in a low score of 26/100, suggesting thin profitability after operating expenses. This is up from -36.5% the prior year.

Growth
57

Novavax Inc's revenue surged 64.7% year-over-year to $1.1B, reflecting rapid business expansion. This strong growth earns a score of 57/100.

Leverage
88
Liquidity
62

Novavax Inc's current ratio of 2.13 indicates adequate short-term liquidity, earning a score of 62/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

Not available for Novavax Inc, and counted as zero in the overall score.

Returns
12
Altman Z-Score Distress
-1.71

Novavax Inc scores -1.71, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($2.1B) relative to total liabilities ($1.3B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Novavax Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, Novavax Inc used $0.56 of operating cash (-$244.6M OCF vs $440.3M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage Safe
39.28x

Novavax Inc earns $39.28 in operating income for every $1 of interest expense ($452.8M vs $11.5M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$56.7M
YoY-76.3%
QoQ-59.4%
5Y CAGR-28.2%
10Y CAGR+36.6%

Novavax Inc generated $56.7M in revenue in Q2 2026. This represents a decrease of 76.3% from the same quarter a year earlier. Against the prior quarter it is down 59.4%.

EBITDA
-$51.9M
YoY-147.7%
QoQ-319.2%

Novavax Inc's EBITDA was -$51.9M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 147.7% from the same quarter a year earlier. Against the prior quarter it is down 319.2%.

Net Income
-$53.4M
YoY-150.1%
QoQ-462.5%

Novavax Inc reported -$53.4M in net income in Q2 2026. This represents a decrease of 150.1% from the same quarter a year earlier. Against the prior quarter it is down 462.5%.

EPS (Diluted)
-$0.32
YoY-151.6%
QoQ-433.3%

Novavax Inc earned -$0.32 per diluted share (EPS) in Q2 2026. This represents a decrease of 151.6% from the same quarter a year earlier. Against the prior quarter it is down 433.3%.

Cash & Balance Sheet

Cash & Debt
$191.5M
YoY-24.5%
QoQ-16.2%
5Y CAGR-37.9%
10Y CAGR+7.9%

Novavax Inc held $191.5M in cash against $291.5M in long-term debt as of Q2 2026.

Shares Outstanding
165M
YoY+1.6%
QoQ+0.3%
5Y CAGR+17.2%
10Y CAGR-4.9%

Novavax Inc had 165M shares outstanding in Q2 2026. This represents an increase of 1.6% from the same quarter a year earlier. Against the prior quarter it is up 0.3%.

Free Cash Flow

Not reported for Q2 2026.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Gross Margin
74.9%
YoY-18.7pp
QoQ-3.1pp
5Y change-25.1pp

Novavax Inc's gross margin was 74.9% in Q2 2026, indicating the percentage of revenue retained after direct costs. This is down 18.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 3.1 percentage points.

Operating Margin
-96.8%
YoY-139.1pp
QoQ-85.8pp

Novavax Inc's operating margin was -96.8% in Q2 2026, reflecting core business profitability. This is down 139.1 percentage points from the same quarter a year earlier. Against the prior quarter it is down 85.8 percentage points.

Net Margin
-94.2%
YoY-138.7pp
QoQ-87.4pp

Novavax Inc's net profit margin was -94.2% in Q2 2026, showing the share of revenue converted to profit. This is down 138.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 87.4 percentage points.

Return on Equity

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$70.7M
YoY-10.8%
QoQ-26.0%
5Y CAGR-34.1%

Novavax Inc invested $70.7M in research and development in Q2 2026. This represents a decrease of 10.8% from the same quarter a year earlier. Against the prior quarter it is down 26.0%.

Share Buybacks

Not reported for Q2 2026.

Capital Expenditures

Not reported for Q2 2026.

NVAX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NVAX quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$56.7M-76.3%$139.5M-79.1%$147.1M+66.6%$70.4M-16.6%$239.2M-42.4%$666.7M+610.3%$88.3M-69.7%$84.5M-54.8%
Cost of Revenue$14.2M-7.0%$30.7M+117.5%$22.1M-39.7%$21.5M-64.5%$15.3M-66.9%$14.1M-76.2%$36.7M-76.3%$60.6M-38.7%
Gross Profit$42.5M-81.0%$108.8M-83.3%$125.0M+142.1%$48.9M+104.9%$223.9M-39.4%$652.5M+1783.4%$51.6M-62.1%$23.9M-72.9%
R&D Expenses$70.7M-10.8%$95.5M+7.3%$75.9M-27.3%$98.3M+12.7%$79.2M-25.9%$88.9M-4.0%$104.4M-36.6%$87.2M-17.9%
SG&A Expenses$26.7M-38.9%$28.8M-40.2%$34.1M-56.4%$31.7M-55.3%$43.6M-56.9%$48.1M-44.6%$78.3M-49.5%$70.7M-34.2%
Operating Income-$54.9M-154.3%-$15.4M-103.0%$14.2M+110.9%-$178.0M-32.8%$101.1M-37.2%$515.5M+455.9%-$131.1M+28.6%-$134.0M-6.7%
EBITDA-$51.9M-147.7%-$12.4M-102.4%$19.7M+116.6%-$171.4M-41.3%$108.6M-36.9%$523.9M+494.8%-$119.1M+31.2%-$121.3M-6.1%
Interest Expense$4.5M+72.6%$3.7M+42.1%$3.3M+199.5%$3.0M+13.3%$2.6M+1.0%$2.6M-35.9%$1.1M-73.2%$2.6M-8.8%
Income Tax$1.7M+80.9%$985K-17.9%$376K-95.0%-$657K+36.3%$946K-57.1%$1.2M-46.9%$7.4M+341.3%-$1.0M-48.1%
Net Income-$53.4M-150.1%-$9.5M-101.8%$17.5M+121.6%-$202.4M-66.8%$106.5M-34.4%$518.6M+451.5%-$81.0M+54.6%-$121.3M+7.2%
EPS (Basic)-$0.32-148.5%-$0.06-101.9%$0.11+121.2%-$1.25-64.5%$0.66-39.4%$3.22+406.7%-$0.52+64.6%-$0.76+39.7%
EPS (Diluted)-$0.32-151.6%-$0.06-102.0%$0.05-$1.25-64.5%$0.62-37.4%$2.93+379.0%-$0.52+64.6%-$0.76
Diluted Shares (Avg)165M-7.1%163M-8.1%N/A162M+1.4%177M+6.8%178M+27.0%N/A160M

NVAX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NVAX quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$955.6M-28.5%$1.0B-19.3%$1.2B-24.6%$1.2B-31.1%$1.3B-26.5%$1.3B-4.5%$1.6B-13.2%$1.7B+3.3%
Current Assets$771.1M-16.1%$850.8M-2.0%$978.3M-13.3%$974.6M-11.7%$919.5M-23.6%$868.0M+19.4%$1.1B-1.3%$1.1B+9.6%
Cash & Equivalents$191.5M-24.5%$228.4M-13.3%$240.6M-54.6%$268.0M-53.3%$253.7M-62.7%$263.3M-45.2%$530.2M-6.7%$573.6M-11.9%
Short-Term Investments$527.9M+47.2%$562.0M+20.0%$494.4M+25.9%$494.9M+47.3%$358.6M-2.9%$468.1M$392.9M$335.9M
Inventory$10.0M-2.3%$11.5M+11.6%$11.5M+32.0%$13.5M+56.4%$10.2M+11.6%$10.3M-35.0%$8.7M-79.0%$8.6M-87.6%
Accounts Receivable$18.7M-91.7%$23.3M-47.6%$106.4M-1.7%$34.2M-64.0%$226.4M+605.2%$44.5M+108.2%$108.3M-63.6%$95.0M-23.2%
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$112.5M-0.4%$112.9M+0.8%$113.5M+5.6%$113.1M-10.8%$113.0M-8.4%$112.0M-9.1%$107.5M-15.7%$126.8M+2.4%
Total Liabilities$1.1B-11.8%$1.2B-13.2%$1.3B-40.3%$1.3B-40.3%$1.3B-42.3%$1.4B-38.4%$2.2B-13.1%$2.2B-4.1%
Current Liabilities$330.6M-15.0%$342.5M-18.9%$459.9M-60.2%$429.9M-63.6%$389.1M-66.4%$422.2M-47.5%$1.2B-29.4%$1.2B-19.6%
Non-Current Liabilities$815.7M-10.3%$845.5M-10.7%$844.3M-18.0%$906.7M-14.3%$909.8M-16.7%$946.5M-33.2%$1.0B+17.1%$1.1B+22.0%
Long-Term Debt$291.5M$291.0M$244.2MN/AN/AN/AN/AN/A
Total Equity-$190.7M-606.9%-$144.8M-91.4%-$127.8M+79.5%-$156.7M+70.2%$37.6M+108.7%-$75.6M+91.3%-$623.8M+13.0%-$526.4M+22.4%
Retained Earnings-$4.6B-5.7%-$4.6B-2.0%-$4.6B+8.8%-$4.6B+6.9%-$4.4B+8.8%-$4.5B+9.6%-$5.0B-3.9%-$4.9B-6.1%

NVAX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NVAX quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$72.8M+42.9%-$32.4M+82.5%-$39.5M+77.2%$107.8M+174.4%-$127.5M-140.6%-$185.5M-122.0%-$173.2M+2.0%-$144.8M-265.2%
Depreciation & Amortization$3.1M-59.6%$3.1M-63.3%$5.5M-54.1%$6.6M-48.1%$7.6M-32.1%$8.3M-31.3%$12.0M+13.7%$12.7M+12.2%
Stock-Based Compensation$8.1M-12.2%$7.7M-24.9%N/A$8.5M-29.0%$9.2M-34.6%$10.3M-11.0%N/A$12.0M-42.0%
Investing Cash Flow$34.9M-68.6%-$28.4M+61.3%$20.5M-85.8%-$136.5M-527.8%$111.1M+129.8%-$73.3M-911.3%$144.0M+1686.3%$31.9M+273.5%
Financing Cash Flow$1.2M+215.5%$37.7M+633.6%-$6.6M-93.0%$42.4M+43854.6%-$1.0M-100.4%-$7.1M-220.0%-$3.4M-103.4%-$97K-100.0%

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

NVAX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

NVAX quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross Margin74.9%-18.7pp78.0%-19.9pp85.0%+26.5pp69.5%+41.2pp93.6%+4.7pp97.9%+61.0pp58.5%+11.7pp28.3%-18.8pp
Operating Margin-96.8%-139.1pp-11.1%-88.4pp9.7%-252.7%42.3%+3.5pp77.3%-148.4%-158.6%
Net Margin-94.2%-138.7pp-6.8%-84.6pp11.9%+103.7pp-287.3%44.5%+5.4pp77.8%-91.8%-30.5pp-143.5%
Return on EquityN/AN/AN/AN/A283.1%N/AN/AN/A
Return on Assets-5.6%-13.6pp-0.9%-41.0pp1.5%+6.7pp-17.2%-10.1pp8.0%-1.0pp40.1%+51.0pp-5.2%+4.7pp-7.1%+0.8pp
Current Ratio2.330.0x2.48+0.4x2.13+1.1x2.27+1.3x2.36+1.3x2.06+1.2x0.98+0.3x0.93+0.2x
Debt-to-EquityN/AN/AN/AN/A34.52N/AN/AN/A
Asset Turnover0.06-0.1x0.13-0.4x0.13+0.1x0.060.0x0.180.0x0.52+0.4x0.06-0.1x0.05-0.1x

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$127.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Novavax Inc NVAX FY2025 $1.1B $440.3M 39.2% $2.1B 41/100
AbCellera Biologics Inc. ABCL FY2025 $75.1M -$146.4M N/A $4.1B 51/100
Zymeworks Inc. ZYME FY2025 $106.0M -$81.1M -76.6% $1.9B 76/100
Syndax Pharmaceuticals, Inc. SNDX FY2025 $172.4M -$285.4M N/A $1.5B 59/100
Stoke Therapeutics, Inc. STOK FY2025 $184.4M -$6.9M -3.7% $1.6B 83/100
Precigen, Inc. PGEN FY2025 $9.7M -$250.6M N/A $2.8B 49/100

Frequently Asked Questions

What is Novavax Inc's annual revenue?

Novavax Inc (NVAX) reported $1.1B in total revenue for fiscal year 2025. This represents a 64.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Novavax Inc's revenue growing?

Novavax Inc (NVAX) revenue grew by 64.7% year-over-year, from $682.2M to $1.1B in fiscal year 2025.

Is Novavax Inc profitable?

Yes, Novavax Inc (NVAX) reported a net income of $440.3M in fiscal year 2025, with a net profit margin of 39.2%.

Novavax Inc (NVAX) reported diluted earnings per share of $2.58 for fiscal year 2025. This represents a 309.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Novavax Inc (NVAX) had EBITDA of $480.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Novavax Inc (NVAX) had $240.6M in cash and equivalents against $244.2M in long-term debt.

Novavax Inc (NVAX) had a gross margin of 93.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Novavax Inc (NVAX) had an operating margin of 40.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Novavax Inc (NVAX) had a net profit margin of 39.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Novavax Inc (NVAX) recorded an outflow of $244.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Novavax Inc (NVAX) had $1.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Novavax Inc (NVAX) invested $342.3M in research and development during fiscal year 2025.

Novavax Inc (NVAX) had 163M shares outstanding as of fiscal year 2025.

Novavax Inc (NVAX) had a current ratio of 2.13 as of fiscal year 2025, which is generally considered healthy.

Novavax Inc (NVAX) had a return on assets of 37.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Novavax Inc (NVAX) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $2.1B as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Novavax Inc (NVAX) trades at 5.1x sales, its market capitalization divided by revenue of $413.8M revenue, trailing 12 months to June 30, 2026. The market capitalization is $2.1B as of Oct 10, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Novavax Inc (NVAX) held $735.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $244.6M over that year. Dividing the one by the other, the reported balance equals about 36 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Novavax Inc (NVAX) has negative shareholder equity of -$127.8M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Novavax Inc (NVAX) has an Altman Z-Score of -1.71, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Novavax Inc (NVAX) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Novavax Inc (NVAX) used $0.56 of operating cash (-$244.6M OCF vs $440.3M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Novavax Inc (NVAX) has an interest coverage ratio of 39.28x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Novavax Inc (NVAX) scores 41 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top