STOCK TITAN

Novavax Inc Financials

NVAX
Trailing 12 months to June 30, 2026
Revenue $413.8M -61.6% YoY
Net Income -$247.7M -158.6% YoY
EPS (Diluted) -$1.58 -169.6% YoY
Free Cash Flow Not reported for the trailing 12 months
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Novavax Inc (NVAX) reported $413.8M in revenue over the twelve months to Jun 30, 2026, down 61.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 15 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NVAX FY2025

Novavax’s FY2025 turnaround came from a leaner cost base and liability reset, while cash conversion remained weak.

FY2025’s profit surge did not become operating cash: net income was $440M while operating cash flow was -$245M. Because cash still fell to $241M as the current ratio rose to 2.1x, the turnaround looks more like income-statement repair plus liability reduction than cash accumulating inside the business, which matters because liquidity can improve even while operations are not yet funding themselves.

The shift from a -57.6% operating margin in FY2023 to 40.3% in FY2025 shows the business is no longer carrying the same fixed operating burden against its revenue base after several loss-heavy years. SG&A dropped to $157M from $469M, so the turnaround reflects overhead removal as much as sales recovery.

The balance sheet is still structurally stretched: liabilities of $1.30B remain above assets of $1.18B, so one profitable year did not fully rebuild capital. But short-term pressure eased sharply because current liabilities reset enough to lift the current ratio to 2.1x, giving the company more room to manage obligations coming due.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 42 / 100
Financial Health Score 42/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Novavax Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
29

Novavax Inc has an operating margin of 40.3%, meaning the company retains $40 of operating profit per $100 of revenue. This below-average margin results in a low score of 29/100, suggesting thin profitability after operating expenses. This is up from -36.5% the prior year.

Growth
57

Novavax Inc's revenue surged 64.7% year-over-year to $1.1B, reflecting rapid business expansion. This strong growth earns a score of 57/100.

Leverage
88
Liquidity
61

Novavax Inc's current ratio of 2.13 indicates adequate short-term liquidity, earning a score of 61/100. The company can meet its near-term obligations, though with limited headroom.

Cash Flow
0

Not available for Novavax Inc, and counted as zero in the overall score.

Returns
14
Altman Z-Score Distress
-1.98

Novavax Inc scores -1.98, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($1.5B) relative to total liabilities ($1.3B). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
5/8

Novavax Inc passes 5 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality No Cash Backing

For every $1 of reported earnings, Novavax Inc used $0.56 of operating cash (-$244.6M OCF vs $440.3M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage Safe
39.28x

Novavax Inc earns $39.28 in operating income for every $1 of interest expense ($452.8M vs $11.5M). This wide margin provides strong safety for debt servicing, even if earnings decline temporarily.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$1.1B
YoY+64.7%
5Y CAGR+18.8%
10Y CAGR+41.0%

Novavax Inc generated $1.1B in revenue in fiscal year 2025. This represents an increase of 64.7% from the prior year.

EBITDA
$480.8M
YoY+339.3%

Novavax Inc's EBITDA was $480.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 339.3% from the prior year.

Net Income
$440.3M
YoY+334.8%

Novavax Inc reported $440.3M in net income in fiscal year 2025. This represents an increase of 334.8% from the prior year.

EPS (Diluted)
$2.58
YoY+309.8%

Novavax Inc earned $2.58 per diluted share (EPS) in fiscal year 2025. This represents an increase of 309.8% from the prior year.

Cash & Balance Sheet

Cash & Debt
$240.6M
YoY-54.6%
5Y CAGR-15.3%
10Y CAGR+10.0%

Novavax Inc held $240.6M in cash against $244.2M in long-term debt as of fiscal year 2025.

Shares Outstanding
163M
YoY+1.3%

Novavax Inc had 163M shares outstanding in fiscal year 2025. This represents an increase of 1.3% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
93.5%
YoY+23.2pp
5Y CAGR-6.5pp

Novavax Inc's gross margin was 93.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 23.2 percentage points from the prior year.

Operating Margin
40.3%
YoY+76.8pp
5Y CAGR+127.9pp

Novavax Inc's operating margin was 40.3% in fiscal year 2025, reflecting core business profitability. This is up 76.8 percentage points from the prior year.

Net Margin
39.2%
YoY+66.7pp
5Y CAGR+127.1pp

Novavax Inc's net profit margin was 39.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 66.7 percentage points from the prior year.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$342.3M
YoY-12.5%
5Y CAGR-14.5%
10Y CAGR+7.7%

Novavax Inc invested $342.3M in research and development in fiscal year 2025. This represents a decrease of 12.5% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

Capital Expenditures

Not reported for fiscal year 2025.

NVAX Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NVAX quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$56.7M-59.4%$139.5M-5.2%$147.1M+108.9%$70.4M-70.6%$239.2M-64.1%$666.7M+654.9%$88.3M+4.5%$84.5M
Cost of Revenue$14.2M-53.6%$30.7M+38.9%$22.1M+2.8%$21.5M+40.3%$15.3M+8.6%$14.1M-61.5%$36.7M-39.5%$60.6M
Gross Profit$42.5M-61.0%$108.8M-13.0%$125.0M+155.4%$48.9M-78.1%$223.9M-65.7%$652.5M+1163.6%$51.6M+116.1%$23.9M
R&D Expenses$70.7M-26.0%$95.5M+25.8%$75.9M-22.8%$98.3M+24.0%$79.2M-10.9%$88.9M-14.8%$104.4M+19.8%$87.2M
SG&A Expenses$26.7M-7.3%$28.8M-15.7%$34.1M+7.8%$31.7M-27.4%$43.6M-9.3%$48.1M-38.6%$78.3M+10.7%$70.7M
Operating Income-$54.9M-255.8%-$15.4M-208.4%$14.2M+108.0%-$178.0M-276.1%$101.1M-80.4%$515.5M+493.3%-$131.1M+2.2%-$134.0M
Interest Expense$4.5M+21.5%$3.7M+13.3%$3.3M+11.7%$3.0M+12.2%$2.6M0.0%$2.6M+138.8%$1.1M-57.7%$2.6M
Income Tax$1.7M+73.7%$985K+162.0%$376K+157.2%-$657K-169.5%$946K-21.2%$1.2M-83.9%$7.4M+821.8%-$1.0M
Net Income-$53.4M-462.5%-$9.5M-154.2%$17.5M+108.7%-$202.4M-290.0%$106.5M-79.5%$518.6M+740.1%-$81.0M+33.2%-$121.3M
EPS (Diluted)-$0.32-433.3%-$0.06$0.05-$1.25-301.6%$0.62-78.8%$2.93+663.5%-$0.52+31.6%-$0.76

NVAX Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NVAX quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$955.6M-8.4%$1.0B-11.3%$1.2B-0.3%$1.2B-11.7%$1.3B+3.4%$1.3B-17.1%$1.6B-8.9%$1.7B
Current Assets$771.1M-9.4%$850.8M-13.0%$978.3M+0.4%$974.6M+6.0%$919.5M+5.9%$868.0M-23.1%$1.1B+2.3%$1.1B
Cash & Equivalents$191.5M-16.2%$228.4M-5.1%$240.6M-10.2%$268.0M+5.6%$253.7M-3.6%$263.3M-50.3%$530.2M-7.6%$573.6M
Inventory$10.0M-12.7%$11.5M-0.8%$11.5M-14.6%$13.5M+31.9%$10.2M-0.2%$10.3M+17.3%$8.7M+1.3%$8.6M
Accounts Receivable$18.7M-19.6%$23.3M-78.1%$106.4M+211.5%$34.2M-84.9%$226.4M+408.6%$44.5M-58.9%$108.3M+14.0%$95.0M
Goodwill$112.5M-0.3%$112.9M-0.5%$113.5M+0.3%$113.1M+0.1%$113.0M+0.8%$112.0M+4.2%$107.5M-15.2%$126.8M
Total Liabilities$1.1B-3.5%$1.2B-8.9%$1.3B-2.4%$1.3B+2.9%$1.3B-5.1%$1.4B-37.3%$2.2B-2.4%$2.2B
Current Liabilities$330.6M-3.5%$342.5M-25.5%$459.9M+7.0%$429.9M+10.5%$389.1M-7.8%$422.2M-63.4%$1.2B-2.3%$1.2B
Long-Term Debt$291.5M+0.2%$291.0M+19.2%$244.2MN/AN/AN/AN/AN/A
Total Equity-$190.7M-31.7%-$144.8M-13.3%-$127.8M+18.5%-$156.7M-516.4%$37.6M+149.7%-$75.6M+87.9%-$623.8M-18.5%-$526.4M
Retained Earnings-$4.6B-1.2%-$4.6B-0.2%-$4.6B+0.4%-$4.6B-4.6%-$4.4B+2.4%-$4.5B+10.4%-$5.0B-1.6%-$4.9B

NVAX Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NVAX quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$72.8M-124.6%-$32.4M+17.9%-$39.5M-136.6%$107.8M+184.6%-$127.5M+31.3%-$185.5M-7.1%-$173.2M-19.6%-$144.8M
Investing Cash Flow$34.9M+223.0%-$28.4M-238.5%$20.5M+115.0%-$136.5M-222.9%$111.1M+251.5%-$73.3M-150.9%$144.0M+351.3%$31.9M
Financing Cash Flow$1.2M-96.8%$37.7M+670.5%-$6.6M-115.6%$42.4M+4181.0%-$1.0M+85.3%-$7.1M-106.3%-$3.4M-3427.8%-$97K

Not reported in any period shown, so not listed: Capital Expenditures, Free Cash Flow, Dividends Paid, Share Buybacks.

NVAX Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

NVAX quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin74.9%-3.1pp78.0%-7.0pp85.0%+15.5pp69.5%-24.1pp93.6%-4.3pp97.9%+39.4pp58.5%+30.2pp28.3%
Operating Margin-96.8%-85.8pp-11.1%-20.7pp9.7%-252.7%42.3%-35.1pp77.3%-148.4%-158.6%
Net Margin-94.2%-87.4pp-6.8%-18.7pp11.9%-287.3%44.5%-33.3pp77.8%+169.6pp-91.8%-143.5%
Return on EquityN/AN/AN/AN/A283.1%N/AN/AN/A
Return on Assets-5.6%-4.7pp-0.9%-2.4pp1.5%+18.6pp-17.2%-25.1pp8.0%-32.1pp40.1%+45.3pp-5.2%+1.9pp-7.1%
Current Ratio2.33-0.2x2.48+0.4x2.13-0.1x2.27-0.1x2.36+0.3x2.06+1.1x0.980.0x0.93
Debt-to-EquityN/AN/AN/AN/A34.52N/AN/AN/A

Not reported in any period shown, so not listed: FCF Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin.

Note: Shareholder equity is negative (-$127.8M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Frequently Asked Questions

What is Novavax Inc's annual revenue?

Novavax Inc (NVAX) reported $1.1B in total revenue for fiscal year 2025. This represents a 64.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Novavax Inc's revenue growing?

Novavax Inc (NVAX) revenue grew by 64.7% year-over-year, from $682.2M to $1.1B in fiscal year 2025.

Is Novavax Inc profitable?

Yes, Novavax Inc (NVAX) reported a net income of $440.3M in fiscal year 2025, with a net profit margin of 39.2%.

Novavax Inc (NVAX) reported diluted earnings per share of $2.58 for fiscal year 2025. This represents a 309.8% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Novavax Inc (NVAX) had EBITDA of $480.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Novavax Inc (NVAX) had $240.6M in cash and equivalents against $244.2M in long-term debt.

Novavax Inc (NVAX) had a gross margin of 93.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Novavax Inc (NVAX) had an operating margin of 40.3% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Novavax Inc (NVAX) had a net profit margin of 39.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Novavax Inc (NVAX) recorded an outflow of $244.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Novavax Inc (NVAX) had $1.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Novavax Inc (NVAX) invested $342.3M in research and development during fiscal year 2025.

Novavax Inc (NVAX) had 163M shares outstanding as of fiscal year 2025.

Novavax Inc (NVAX) had a current ratio of 2.13 as of fiscal year 2025, which is generally considered healthy.

Novavax Inc (NVAX) had a return on assets of 37.4% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Novavax Inc (NVAX) held $735.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $244.6M over that year. Dividing the one by the other, the reported balance equals about 36 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Novavax Inc (NVAX) has negative shareholder equity of -$127.8M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Novavax Inc (NVAX) has an Altman Z-Score of -1.98, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Novavax Inc (NVAX) has a Piotroski F-Score of 5 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, Novavax Inc (NVAX) used $0.56 of operating cash (-$244.6M OCF vs $440.3M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Novavax Inc (NVAX) has an interest coverage ratio of 39.28x, meaning it can comfortably cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Novavax Inc (NVAX) scores 42 out of 100 on our Financial Health Score, indicating moderate standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top