STOCK TITAN

Nextcure Financials

NXTC
FY2025 annual
Revenue Not reported for FY2025
Net Income -$55.8M -0.3% YoY
EPS (Diluted) -$19.65 +17.7% YoY
Free Cash Flow Not reported for FY2025
Source SEC Filings (10-K/10-Q) Data as of Jun 30, 2026 Currency USD FYE December

This page shows Nextcure (NXTC) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 8 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI NXTC FY2025

NextCure’s operating pattern is a research-led cash burn supported by liquidity reserves and periodic financing.

From FY2023 to FY2025, operating cash burn stayed close to net loss, ending at -$49.6M of cash outflow versus -$55.8M of net loss in FY2025. That makes the deficit economic rather than accounting-driven; with only $26.0M of cash and $22.3M of financing inflow in FY2025, the business was maintained by funding more than by internal cash generation.

Cost cutting has come mainly from overhead: SG&A fell from $19.7M in FY2023 to $12.7M in FY2025, while R&D remained the much larger expense line. That pattern suggests program spending was protected more than the corporate shell, so the company has been trimming support costs rather than changing its underlying operating model.

This is not a capex-hungry setup; capital spending was just $474K in FY2024 against -$40.8M of operating cash flow, so the drain comes from running research and administration, not building durable assets. Short-term liquidity still looks manageable because current assets of $43.7M exceed current liabilities of $10.6M, making runway the sharper issue than near-term bill pressure.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Nextcure does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
1/6

Nextcure passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

Nextcure reported a net loss of $55.8M while operations used $49.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$55.4M
YoY+2.5%

Nextcure's EBITDA was -$55.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 2.5% from the prior year.

Net Income
-$55.8M
YoY-0.3%

Nextcure reported -$55.8M in net income in fiscal year 2025. This represents a decrease of 0.3% from the prior year.

EPS (Diluted)
-$19.65
YoY+17.7%

Nextcure earned -$19.65 per diluted share (EPS) in fiscal year 2025. This represents an increase of 17.7% from the prior year.

Revenue

Not reported for fiscal year 2025.

Cash & Balance Sheet

Cash & Debt
$26.0M
YoY-6.3%
5Y CAGR-4.5%

Nextcure held $26.0M in cash as of fiscal year 2025; long-term debt is not reported for that period.

Dividends Per Share
$0.00

Nextcure paid $0.00 per share in dividends in fiscal year 2025.

Shares Outstanding
4M
YoY+50.2%

Nextcure had 4M shares outstanding in fiscal year 2025. This represents an increase of 50.2% from the prior year.

Free Cash Flow

Not reported for fiscal year 2025.

Margins & Returns

Return on Equity
-159.8%
YoY-74.8pp
5Y CAGR-147.3pp

Nextcure's ROE was -159.8% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 74.8 percentage points from the prior year.

Gross Margin

Not reported for fiscal year 2025.

Operating Margin

Not reported for fiscal year 2025.

Net Margin

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$44.9M
YoY+8.3%
5Y CAGR-0.7%

Nextcure invested $44.9M in research and development in fiscal year 2025. This represents an increase of 8.3% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

Capital Expenditures

Not reported for fiscal year 2025.

NXTC Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NXTC annual income statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18
RevenueN/AN/AN/AN/AN/AN/A$22.4M+252.6%$6.3MN/A
R&D ExpensesN/A$44.9M+8.3%$41.5M-13.4%$47.9M-11.6%$54.2M+8.0%$50.2M+7.8%$46.6M+36.1%$34.2M+72.9%$19.8M
SG&A ExpensesN/A$12.7M-19.2%$15.7M-20.2%$19.7M-9.2%$21.7M+5.5%$20.6M+20.7%$17.0M+77.4%$9.6M+182.0%$3.4M
Operating IncomeN/A-$57.6M+3.6%-$59.7M+11.7%-$67.6M+10.9%-$75.9M-7.3%-$70.8M-71.7%-$41.2M-10.0%-$37.5M-61.6%-$23.2M
Interest ExpenseN/AN/AN/AN/AN/AN/A$183K-12.4%$209K+736.0%$25K
Income TaxN/A$0N/AN/AN/AN/AN/AN/AN/A
Net IncomeN/A-$55.8M-0.3%-$55.7M+11.3%-$62.7M+16.1%-$74.7M-7.7%-$69.4M-89.6%-$36.6M-8.5%-$33.7M-48.0%-$22.8M
EPS (Diluted)-$19.65+17.7%-$23.88-$2.25+16.4%-$2.69-7.2%-$2.51-88.7%-$1.33N/AN/A

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

NXTC Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NXTC annual balance sheet
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Total Assets$50.2M-37.9%$80.9M-36.8%$128.0M-30.5%$184.2M-24.0%$242.4M-21.0%$306.6M-13.9%$356.2M+141.3%$147.6M
Current Assets$43.7M-39.1%$71.8M-36.3%$112.7M-31.3%$164.0M-28.0%$227.8M-20.9%$288.0M-15.3%$340.0M+150.4%$135.8M
Cash & Equivalents$26.0M-6.3%$27.7M+111.9%$13.1M-50.9%$26.6M+115.9%$12.3M-62.4%$32.8M-3.9%$34.1M-74.8%$135.2M
Total Liabilities$15.2M-1.0%$15.4M+13.0%$13.6M-18.1%$16.6M+84.8%$9.0M-30.4%$12.9M-62.7%$34.7M-82.2%$194.6M
Current Liabilities$10.6M+10.4%$9.6M+39.1%$6.9M-24.6%$9.1M+38.1%$6.6M-36.0%$10.3M-31.4%$15.0M+46.1%$10.3M
Long-Term DebtN/AN/AN/A$0$0-100.0%$1.8M-45.8%$3.3M+4465.8%$73K
Total Equity$34.9M-46.6%$65.5M-42.8%$114.4M-31.7%$167.5M-28.2%$233.4M-20.5%$293.7M-8.6%$321.5M+784.8%-$46.9M
Retained Earnings-$436.0M-14.7%-$380.1M-17.2%-$324.5M-24.0%-$261.8M-40.0%-$187.0M-59.0%-$117.6M-45.2%-$81.0M-71.3%-$47.3M

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill.

NXTC Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

NXTC annual cash flow statement
MetricTTMFY25FY24FY23FY22FY21FY20FY19FY18
Operating Cash Flow-$37.0M-$49.6M-21.6%-$40.8M+23.0%-$53.0M+1.7%-$53.9M+5.9%-$57.3M-27.4%-$45.0M-26.2%-$35.6M-545.7%$8.0M
Capital ExpendituresN/AN/A$474K-42.2%$820K-61.2%$2.1M-10.3%$2.4M-66.9%$7.1M+111.6%$3.4M+10.1%$3.1M
Free Cash FlowN/AN/A-$41.3M+23.3%-$53.8M+3.9%-$56.0M+6.1%-$59.6M-14.5%-$52.1M-33.6%-$39.0M-891.1%$4.9M
Investing Cash Flow$25.8M$25.6M-53.8%$55.3M+40.8%$39.3M-42.2%$68.0M+85.7%$36.6M-15.9%$43.5M+114.3%-$303.9M-9822.4%-$3.1M
Financing Cash Flow$21.6M$22.3M+15394.4%$144K-6.5%$154K-23.0%$200K+106.1%-$3.3M-130.7%-$1.4M-100.6%$243.0M+100.2%$121.4M

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

TTM is the trailing twelve months, Q3 FY2025 through Q2 FY2026, summed from the four most recent quarterly filings. A row marked — cannot be summed at all, because a quarter in the window reports no per-share figure; a row marked N/A could be summed, but a quarter in the window does not report that metric.

NXTC Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

NXTC annual financial ratios
MetricFY25FY24FY23FY22FY21FY20FY19FY18
Operating MarginN/AN/AN/AN/AN/A-184.2%-590.5%N/A
Net MarginN/AN/AN/AN/AN/A-163.6%-531.5%N/A
Return on Equity-159.8%-74.8pp-85.0%-30.2pp-54.8%-10.2pp-44.6%-14.9pp-29.7%-17.3pp-12.5%-2.0pp-10.5%N/A
Return on Assets-111.3%-42.4pp-68.8%-19.8pp-49.0%-8.4pp-40.6%-11.9pp-28.6%-16.7pp-11.9%-2.5pp-9.5%+6.0pp-15.4%
Current Ratio4.14-3.4x7.50-8.9x16.38-1.6x17.97-16.5x34.48+6.6x27.89+5.3x22.60+9.4x13.19
Debt-to-Equity0.44+0.2x0.23+0.1x0.12+0.1x0.000.0x0.000.0x0.010.0x0.01N/A
FCF MarginN/AN/AN/AN/AN/A-232.8%-614.4%N/A

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Frequently Asked Questions

Is Nextcure profitable?

No, Nextcure (NXTC) reported a net income of -$55.8M in fiscal year 2025.

What is Nextcure's earnings per share (EPS)?

Nextcure (NXTC) reported diluted earnings per share of -$19.65 for fiscal year 2025. This represents a 17.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

What is Nextcure's EBITDA?

Nextcure (NXTC) had EBITDA of -$55.4M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Nextcure (NXTC) has a return on equity of -159.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Nextcure (NXTC) recorded an outflow of $49.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Nextcure (NXTC) had $50.2M in total assets as of fiscal year 2025, including both current and long-term assets.

Nextcure (NXTC) invested $44.9M in research and development during fiscal year 2025.

Nextcure (NXTC) had 4M shares outstanding as of fiscal year 2025.

Nextcure (NXTC) had a current ratio of 4.14 as of fiscal year 2025, which is generally considered healthy.

Nextcure (NXTC) had a debt-to-equity ratio of 0.44 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Nextcure (NXTC) had a return on assets of -111.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Nextcure (NXTC) had $26.0M in cash against an annual operating cash burn of $49.6M. This gives an estimated cash runway of approximately 6 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Nextcure (NXTC) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Nextcure (NXTC) reported a net loss of $55.8M while operations used $49.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top