STOCK TITAN

SAB Biotherapeutics, Inc. Warrant (SABSW) Financials

SABSW
FY2025 annual
Revenue $0 -100.0% YoY
Net Income $13.3M +138.9% YoY
EPS (Diluted) -$0.79 YoY not available
Free Cash Flow -$45.7M -32.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the SABSW SEC filings page.

SAB Biotherapeutics, Inc. Warrant (SABSW) reported $0 in revenue for fiscal year 2025, down 100.0% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 6 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SABSW FY2025

Development-stage economics remain cash-consuming, while 2025 financing—not operations—expanded the balance sheet.

The positive 2025 net income of $13.3M conflicts with an operating loss of $49.0M and operating cash flow of -$44.8M, indicating that reported earnings were shaped by non-operating or accounting items rather than cash-generating operations. That gap makes net income a poor standalone measure of the business’s operating progress.

Commercial revenue remains small relative to development spending: revenue declined from $2.2M in FY2023 to $1.3M in FY2024, while research and development increased from $16.5M to $30.3M. The company is funding substantial development activity before its reported commercial inflow can support those costs.

The 2025 balance sheet became substantially larger and less liability-funded: total assets reached $172.8M while debt-to-equity fell to 0.1x. But financing cash inflow of $168.3M coincided with operating cash flow of -$44.8M, showing that balance-sheet expansion came from external financing rather than internally generated cash.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

SAB Biotherapeutics, Inc. Warrant does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Piotroski F-Score Partial
3/7

SAB Biotherapeutics, Inc. Warrant passes 3 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 2 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing

For every $1 of reported earnings, SAB Biotherapeutics, Inc. Warrant used $3.37 of operating cash (-$44.8M OCF vs $13.3M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely.

Interest Coverage At Risk
N/A

SAB Biotherapeutics, Inc. Warrant reported an operating loss of $49.0M against $241K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

EBITDA
-$22.6M
YoY-152.8%
QoQ-17.2%

SAB Biotherapeutics, Inc. Warrant's EBITDA was -$22.6M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 152.8% from the same quarter a year earlier. Against the prior quarter it is down 17.2%.

Net Income
-$22.5M
YoY-122.4%
QoQ-19.2%

SAB Biotherapeutics, Inc. Warrant reported -$22.5M in net income in Q2 2026. This represents a decrease of 122.4% from the same quarter a year earlier. Against the prior quarter it is down 19.2%.

EPS (Diluted)
-$0.28
QoQ+20.0%

SAB Biotherapeutics, Inc. Warrant earned -$0.28 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 20.0%.

Revenue

Not reported for Q2 2026.

Cash & Balance Sheet

Free Cash Flow
-$11.4M
QoQ+25.1%

SAB Biotherapeutics, Inc. Warrant recorded an outflow of $11.4M in free cash flow in Q2 2026, representing a cash shortfall after capex. Against the prior quarter it is up 25.1%.

Cash & Debt
$8.3M
YoY+123.9%
QoQ-59.7%
5Y CAGR-4.2%

SAB Biotherapeutics, Inc. Warrant held $8.3M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
91M
QoQ+19.0%
5Y CAGR+43.8%

SAB Biotherapeutics, Inc. Warrant had 91M shares outstanding in Q2 2026. Against the prior quarter it is up 19.0%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-10.5%
YoY+73.7pp
QoQ-2.2pp

SAB Biotherapeutics, Inc. Warrant's ROE was -10.5% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is up 73.7 percentage points from the same quarter a year earlier. Against the prior quarter it is down 2.2 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not reported for Q2 2026.

Net Margin

Not reported for Q2 2026.

Capital Allocation

R&D Spending
$16.2M
YoY+131.1%
QoQ+20.7%

SAB Biotherapeutics, Inc. Warrant invested $16.2M in research and development in Q2 2026. This represents an increase of 131.1% from the same quarter a year earlier. Against the prior quarter it is up 20.7%.

Capital Expenditures
$1.6M
QoQ+61.3%

SAB Biotherapeutics, Inc. Warrant invested $1.6M in capex in Q2 2026, funding long-term assets and infrastructure. Against the prior quarter it is up 61.3%.

Share Buybacks

Not reported for Q2 2026.

SABSW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SABSW quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
R&D Expenses$16.2M+131.1%$13.4M+75.0%N/A$9.0M+14.5%$7.0M+2.6%$7.7M-6.0%N/A$7.8M+94.8%
SG&A Expenses$7.2M+163.4%$6.6M+111.9%N/A$3.7M+6.6%$2.7M-24.9%$3.1M-25.6%N/A$3.5M+35.3%
Operating Income-$23.4M-140.2%-$20.0M-85.6%N/A-$12.7M-12.1%-$9.7M+4.6%-$10.8M+5.4%N/A-$11.3M-112.5%
EBITDA-$22.6M-152.8%-$19.3M-92.4%N/A-$12.0M-15.1%-$8.9M+2.9%-$10.0M-6.2%N/A-$10.4M-140.8%
Interest Expense$62K-3.1%$63K-9.8%N/A$43K-44.5%$64K-31.3%$70K-8.9%N/A$78K+12.0%
Net Income-$22.5M-122.4%-$18.9M-263.1%N/A$45.4M+539.1%-$10.1M-37.9%-$5.2M-3.4%N/A-$10.3M-102.8%
EPS (Basic)-$0.28+74.3%-$0.35+37.5%-$0.51+58.5%$0.50+144.6%-$1.09-38.0%-$0.56-3.7%-$1.23+83.1%-$1.12-15.5%
EPS (Diluted)-$0.28-$0.35-$0.46-$0.21-$1.09-38.0%-$0.56-3.7%-$1.23+83.1%-$1.12
Diluted Shares (Avg)80M54MN/A78M9M+0.4%9M+0.5%N/A9M

Not reported in any period shown, so not listed: Revenue, Cost of Revenue, Gross Profit, Income Tax.

SABSW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SABSW quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$238.2M+690.6%$248.5M+551.8%$172.8M+291.0%$183.4M+241.0%$30.1M-51.3%$38.1M-46.6%$44.2M-47.3%$53.8M+89.9%
Current Assets$107.9M+1059.6%$112.8M+592.1%$101.1M+324.7%$113.3M+248.1%$9.3M-76.5%$16.3M-65.3%$23.8M-59.6%$32.5M+940.3%
Cash & Equivalents$8.3M+123.9%$20.5M+263.8%$10.5M+18.0%$29.4M+220.8%$3.7M-78.6%$5.6M-59.8%$8.9M-84.3%$9.2M+278.1%
Short-Term Investments$94.4M+4568.4%$86.9M+1104.9%$86.1M+625.7%$81.5M+283.7%$2.0M-89.9%$7.2M-76.0%$11.9M$21.2M
Long-Term Investments$105.3M$110.2M$46.9M$50.6M$0$0-100.0%$0$0
Total Liabilities$23.4M+29.3%$21.2M+27.0%$21.3M+16.9%$18.4M+8.8%$18.1M+14.8%$16.7M-9.9%$18.2M-31.6%$16.9M+29.2%
Current Liabilities$11.7M+9.6%$9.9M+2.1%$10.7M+33.9%$10.8M+22.4%$10.7M+41.4%$9.7M+16.2%$8.0M-26.2%$8.8M-4.3%
Non-Current Liabilities$11.7M+57.6%$11.4M+61.1%$10.6M+3.8%$7.6M-6.2%$7.4M-9.5%$7.1M-31.1%$10.2M-35.3%$8.1M+108.8%
Total Equity$214.8M+1687.5%$227.2M+961.5%$151.5M+483.3%$165.1M+347.3%$12.0M-73.9%$21.4M-59.5%$26.0M-54.7%$36.9M+141.9%
Retained Earnings-$152.3M-9.2%-$129.8M-0.3%-$110.9M+10.7%-$94.0M+16.6%-$139.5M-36.2%-$129.4M-36.0%-$124.2M-37.9%-$112.8M-67.8%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

SABSW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SABSW quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$9.8M-37.6%-$14.3M-83.0%-$16.8M-76.0%-$13.0M-107.4%-$7.2M+7.3%-$7.8M+27.5%-$9.5M+29.1%-$6.3M-21.8%
Depreciation & Amortization$800K0.0%$731K-3.4%$742K-2.9%$700K-22.2%$800K-20.0%$757K-61.5%$764K-17.2%$900K-10.0%
Stock-Based Compensation$7.2M+1055.8%$5.5M+790.8%N/A$801K-23.6%$627K+4.3%$613K-0.7%N/A$1.0M+64.1%
Capital Expenditures$1.6M$983KN/AN/AN/AN/A$55K-18.4%$100K+17.6%
Free Cash Flow-$11.4M-$15.3MN/AN/AN/AN/A-$9.6M+29.1%-$6.4M-21.7%
Investing Cash Flow-$4.9M-193.9%-$65.6M-1505.4%-$1.7M-118.3%-$129.9M-11167.1%$5.2M-53.7%$4.7M+114.9%$9.3M+13849.2%-$1.2M-2721.2%
Financing Cash Flow$2.4M+1458.4%$89.9M+51783.3%-$42K-119.2%$168.7M+25123.2%-$174K+45.8%-$174K+55.9%$217K-99.7%-$674K-380.5%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

SABSW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

SABSW quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Return on Equity-10.5%+73.7pp-8.3%+16.0ppN/A27.5%+55.6pp-84.2%-68.3pp-24.3%-14.8ppN/A-28.1%+5.4pp
Return on Assets-9.4%+24.1pp-7.6%+6.0ppN/A24.8%+44.0pp-33.6%-21.7pp-13.6%-6.6ppN/A-19.2%-1.2pp
Current Ratio9.22+8.3x11.45+9.8x9.46+6.5x10.50+6.8x0.87-4.4x1.69-4.0x2.98-2.5x3.69+3.4x
Debt-to-Equity0.11-1.4x0.09-0.7x0.14-0.6x0.11-0.3x1.51+1.2x0.78+0.4x0.70+0.2x0.46-0.4x

Not reported in any period shown, so not listed: Gross Margin, Operating Margin, Net Margin, Asset Turnover, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
SAB Biotherapeutics, Inc. Warrant SABSW FY2025 $0 $13.3M N/A N/A —
Estrella Immunopharma, Inc. Warrant ESLAW FY2025 N/A -$13.1M N/A N/A —
Celularity Inc. Warrant CELUW FY2025 $26.6M -$91.7M N/A N/A 50/100
Pasithea Therapeutics Corp. Warrants KTTAW FY2025 N/A -$20.4M N/A N/A —
Aspire-Lakewood Holdings, Inc. Warrant ASBPW FY2025 $6K N/A N/A N/A —

Frequently Asked Questions

What is SAB Biotherapeutics, Inc. Warrant's annual revenue?

SAB Biotherapeutics, Inc. Warrant (SABSW) reported $0 in total revenue for fiscal year 2025. This represents a -100.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is SAB Biotherapeutics, Inc. Warrant's revenue growing?

SAB Biotherapeutics, Inc. Warrant (SABSW) revenue declined by 100.0% year-over-year, from $1.3M to $0 in fiscal year 2025.

Is SAB Biotherapeutics, Inc. Warrant profitable?

Yes, SAB Biotherapeutics, Inc. Warrant (SABSW) reported a net income of $13.3M in fiscal year 2025.

SAB Biotherapeutics, Inc. Warrant (SABSW) reported diluted earnings per share of -$0.79 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

SAB Biotherapeutics, Inc. Warrant (SABSW) had EBITDA of -$46.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

SAB Biotherapeutics, Inc. Warrant (SABSW) has a return on equity of 8.8% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

SAB Biotherapeutics, Inc. Warrant (SABSW) recorded an outflow of $45.7M in free cash flow during fiscal year 2025. This represents a -32.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

SAB Biotherapeutics, Inc. Warrant (SABSW) recorded an outflow of $44.8M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

SAB Biotherapeutics, Inc. Warrant (SABSW) had $172.8M in total assets as of fiscal year 2025, including both current and long-term assets.

SAB Biotherapeutics, Inc. Warrant (SABSW) invested $933K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

SAB Biotherapeutics, Inc. Warrant (SABSW) invested $34.4M in research and development during fiscal year 2025.

SAB Biotherapeutics, Inc. Warrant (SABSW) had 51M shares outstanding as of fiscal year 2025.

SAB Biotherapeutics, Inc. Warrant (SABSW) had a current ratio of 9.46 as of fiscal year 2025, which is generally considered healthy.

SAB Biotherapeutics, Inc. Warrant (SABSW) had a debt-to-equity ratio of 0.14 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

SAB Biotherapeutics, Inc. Warrant (SABSW) had a return on assets of 7.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, SAB Biotherapeutics, Inc. Warrant (SABSW) held $143.5M in cash, cash equivalents and investments, and reported an operating cash outflow of $44.8M over that year. Dividing the one by the other, the reported balance equals about 38 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

SAB Biotherapeutics, Inc. Warrant (SABSW) has a Piotroski F-Score of 3 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

For every $1 of reported earnings, SAB Biotherapeutics, Inc. Warrant (SABSW) used $3.37 of operating cash (-$44.8M OCF vs $13.3M net income). Earnings that no cash stands behind rest on accounting accruals, which cannot be repeated indefinitely. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

SAB Biotherapeutics, Inc. Warrant (SABSW) reported an operating loss of $49.0M against $241K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top