SIM Acquisition Corp. I Financials
This page shows SIM Acquisition Corp. I (SIMAU) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
For every $1 of reported earnings, SIM Acquisition Corp. I generates $-0.18 in operating cash flow (-$844K OCF vs $4.7M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.
Key Financial Metrics
Earnings & Revenue
SIM Acquisition Corp. I reported $4.7M in net income in fiscal year 2024.
Cash & Balance Sheet
SIM Acquisition Corp. I held $697K in cash against $0 in long-term debt as of fiscal year 2024.
Margins & Returns
Capital Allocation
SIMAU Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $258K+42.1% | $182K-24.8% | $241K | N/A | $270K+2004.1% | $13K-54.9% | $28K |
| Operating Income | -$258K-42.1% | -$182K+24.8% | -$241K | N/A | -$270K-2004.1% | -$13K+54.9% | -$28K |
| Interest Expense | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $2.3M-2.0% | $2.3M+3.4% | $2.2M | N/A | $2.4M+18457.4% | -$13K+54.9% | -$28K |
| EPS (Diluted) | N/A | N/A | N/A | N/A | N/A | $-0.010.0% | $-0.01 |
SIMAU Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|
| Total Assets | $243.1M+1.0% | $240.8M+0.9% | $238.6M+0.9% | $236.3M+1.0% | $233.9M+103294.3% | $226K+270.0% | $61K |
| Current Assets | $334K-11.2% | $376K-36.3% | $590K-28.4% | $824K-22.6% | $1.1M | N/A | N/A |
| Cash & Equivalents | $169K-51.1% | $346K-32.3% | $512K-26.6% | $697K-19.0% | $860K+4367.5% | $19K | N/A |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | $253.7M+1.0% | $251.1M+1.0% | $248.7M+1.0% | $246.2M+1.1% | $243.5M+100307.0% | $243K+275.4% | $65K |
| Current Liabilities | $43K+479.8% | $8K-81.3% | $40K+23.0% | $33K+243.3% | $10K-96.1% | $243K+275.4% | $65K |
| Long-Term Debt | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Equity | -$10.6M-2.5% | -$10.3M-1.8% | -$10.1M-2.4% | -$9.9M-2.7% | -$9.6M-58864.2% | -$16K-370.7% | -$3K |
| Retained Earnings | -$10.6M-2.5% | -$10.3M-1.8% | -$10.1M-2.4% | -$9.9M-2.7% | -$9.6M-23177.8% | -$41K-45.1% | -$28K |
SIMAU Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -$177K-6.9% | -$166K+10.7% | -$185K-13.7% | -$163K+67.4% | -$500K | N/A | N/A |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | N/A | N/A | N/A | $0 | N/A | N/A | N/A |
| Financing Cash Flow | N/A | N/A | N/A | $0-100.0% | $231.3M | N/A | N/A |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SIMAU Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 |
|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 0.9%-0.0pp | 0.9%+0.0pp | 0.9% | N/A | 1.0%+6.7pp | -5.7%+40.9pp | -46.6% |
| Current Ratio | 7.68-42.5 | 50.16+35.4 | 14.72-10.6 | 25.28-86.9 | 112.15 | N/A | N/A |
| Debt-to-Equity | -24.02+0.4 | -24.38+0.2 | -24.57+0.4 | -24.92+0.4 | -25.33-10.5 | -14.87+3.8 | -18.65 |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: Shareholder equity is negative (-$9.9M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.
Similar Companies
Frequently Asked Questions
Is SIM Acquisition Corp. I profitable?
Yes, SIM Acquisition Corp. I (SIMAU) reported a net income of $4.7M in fiscal year 2024.
What is SIM Acquisition Corp. I's operating cash flow?
SIM Acquisition Corp. I (SIMAU) generated -$844K in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are SIM Acquisition Corp. I's total assets?
SIM Acquisition Corp. I (SIMAU) had $236.3M in total assets as of fiscal year 2024, including both current and long-term assets.
What is SIM Acquisition Corp. I's current ratio?
SIM Acquisition Corp. I (SIMAU) had a current ratio of 25.28 as of fiscal year 2024, which is generally considered healthy.
What is SIM Acquisition Corp. I's debt-to-equity ratio?
SIM Acquisition Corp. I (SIMAU) had a debt-to-equity ratio of -24.92 as of fiscal year 2024, measuring the company's financial leverage by comparing total debt to shareholder equity.
What is SIM Acquisition Corp. I's return on assets (ROA)?
SIM Acquisition Corp. I (SIMAU) had a return on assets of 2.0% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is SIM Acquisition Corp. I's cash runway?
Based on fiscal year 2024 data, SIM Acquisition Corp. I (SIMAU) had $697K in cash against an annual operating cash burn of $844K. This gives an estimated cash runway of approximately 10 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.
Why is SIM Acquisition Corp. I's debt-to-equity ratio negative or unusual?
SIM Acquisition Corp. I (SIMAU) has negative shareholder equity of -$9.9M as of fiscal year 2024, which causes the debt-to-equity ratio to appear negative or not meaningful. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.
Are SIM Acquisition Corp. I's earnings high quality?
SIM Acquisition Corp. I (SIMAU) has an earnings quality ratio of -0.18x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.