STOCK TITAN

Seacor Marine Ho Financials

SMHI
Trailing 12 months to June 30, 2026
Revenue $210.4M -17.5% YoY
Net Income -$18.1M +72.1% YoY
EPS (Diluted) -$0.70 +70.2% YoY
Free Cash Flow -$81.5M -110.9% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Seacor Marine Ho (SMHI) reported $210.4M in revenue over the twelve months to Jun 30, 2026, down 17.5% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI SMHI FY2025

Operating recovery is being overwhelmed by capital spending and leverage.

FY2025’s operating recovery did not reach the bottom line: a 6.0% operating margin coexisted with a -$27.8M net loss. $36.1M of interest expense helps explain why operational profitability still produced negative earnings, making financing structure central to the business model.

The margin pattern is not a simple volume story: revenue fell to $227.8M while gross margin compressed to 20.2% in FY2025. Yet operating income turned positive, suggesting cost behavior below gross profit, rather than improved gross economics, drove the operating rebound.

Operating cash flow fell to -$36.4M and free cash flow to -$85.2M in FY2025, a gap that points to heavy reinvestment rather than only weak collections. Capex was $48.8M and debt-to-equity reached 1.2x, linking the cash shortfall to asset spending and a more leveraged balance sheet.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Profitability Growth Leverage Liquidity CashFlow Returns 30 / 100
Financial Health Score 30/100

Scored against operating companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Seacor Marine Ho's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Profitability
42

Seacor Marine Ho has an operating margin of 6.0%, meaning the company retains $6 of operating profit per $100 of revenue. This results in a moderate score of 42/100, indicating healthy but not exceptional operating efficiency. This is up from -3.8% the prior year.

Growth
11

Seacor Marine Ho's revenue declined 16.0% year-over-year, from $271.4M to $227.8M. This contraction results in a growth score of 11/100.

Leverage
15

Seacor Marine Ho has elevated debt relative to equity (D/E of 1.15), meaning the company relies heavily on borrowed funds. This high leverage results in a low score of 15/100, reflecting increased financial risk.

Liquidity
70

With a current ratio of 2.54, Seacor Marine Ho holds $2.54 in current assets for every $1 of short-term obligations. This comfortable liquidity earns a score of 70/100.

Cash Flow
12

Seacor Marine Ho's operations used $36.4M of cash, and capex of $48.8M added to the outflow, for a free cash flow shortfall of $85.2M. This results in a cash flow score of 12/100.

Returns
31

Seacor Marine Ho posts a -10.5% return on equity (ROE), meaning it loses $11 for every $100 of shareholders' equity. This results in a returns score of 31/100. This is up from -26.2% the prior year.

Altman Z-Score Distress
0.56

Seacor Marine Ho scores 0.56, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($255.3M) relative to total liabilities ($395.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Weak
3/9

Seacor Marine Ho passes 3 of 9 financial strength tests. 1 of 4 profitability signals pass, 2 of 3 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Seacor Marine Ho reported a net loss of $27.8M while operations used $36.4M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
0.38x

Seacor Marine Ho earns $0.38 in operating income for every $1 of interest expense ($13.7M vs $36.0M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$227.8M
YoY-16.0%
5Y CAGR+9.9%
10Y CAGR-4.7%

Seacor Marine Ho generated $227.8M in revenue in fiscal year 2025. This represents a decrease of 16.0% from the prior year.

EBITDA
$60.8M
YoY+47.5%
10Y CAGR+10.3%

Seacor Marine Ho's EBITDA was $60.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 47.5% from the prior year.

Net Income
-$27.8M
YoY+64.4%

Seacor Marine Ho reported -$27.8M in net income in fiscal year 2025. This represents an increase of 64.4% from the prior year.

EPS (Diluted)
-$1.06
YoY+62.4%

Seacor Marine Ho earned -$1.06 per diluted share (EPS) in fiscal year 2025. This represents an increase of 62.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$85.2M
YoY-385.2%

Seacor Marine Ho recorded an outflow of $85.2M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 385.2% from the prior year.

Cash & Debt
$68.9M
YoY+15.9%
5Y CAGR+16.1%
10Y CAGR-7.5%

Seacor Marine Ho held $68.9M in cash against $304.6M in long-term debt as of fiscal year 2025.

Shares Outstanding
27M
YoY-2.6%
5Y CAGR+2.9%

Seacor Marine Ho had 27M shares outstanding in fiscal year 2025. This represents a decrease of 2.6% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
20.2%
YoY-7.1pp
5Y CAGR-15.5pp

Seacor Marine Ho's gross margin was 20.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 7.1 percentage points from the prior year.

Operating Margin
6.0%
YoY+9.9pp
5Y CAGR+56.5pp
10Y CAGR+16.6pp

Seacor Marine Ho's operating margin was 6.0% in fiscal year 2025, reflecting core business profitability. This is up 9.9 percentage points from the prior year.

Net Margin
-12.2%
YoY+16.6pp
5Y CAGR+43.4pp
10Y CAGR-4.8pp

Seacor Marine Ho's net profit margin was -12.2% in fiscal year 2025, showing the share of revenue converted to profit. This is up 16.6 percentage points from the prior year.

Return on Equity
-10.5%
YoY+15.7pp
5Y CAGR+9.1pp
10Y CAGR-6.6pp

Seacor Marine Ho's ROE was -10.5% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 15.7 percentage points from the prior year.

Capital Allocation

Share Buybacks
$7.1M

Seacor Marine Ho spent $7.1M on share buybacks in fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Capital Expenditures
$48.8M
YoY+568.8%
5Y CAGR+18.6%
10Y CAGR-5.7%

Seacor Marine Ho invested $48.8M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 568.8% from the prior year.

R&D Spending

Not reported for fiscal year 2025.

SMHI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SMHI quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$54.6M+23.4%$44.3M-15.4%$52.3M-11.6%$59.2M-2.7%$60.8M+9.6%$55.5M-20.5%$69.8M+1.3%$68.9M
Gross Profit$7.9M+18.4%$6.7M-30.6%$9.7M-16.1%$11.5M+1.7%$11.3M-16.6%$13.6M-41.2%$23.1M+44.2%$16.0M
SG&A Expenses$12.3M+24.0%$10.0M-21.8%$12.7M+13.0%$11.3M-6.1%$12.0M+4.5%$11.5M+5.5%$10.9M-1.2%$11.0M
Operating Income$16.0M+350.4%-$6.4M-23.5%-$5.2M-128.6%$18.1M+197.8%$6.1M+215.5%-$5.3M-149.6%$10.6M+263.4%-$6.5M
Interest Expense$8.2M+0.1%$8.2M-5.0%$8.7M-3.1%$8.9M+1.2%$8.8M-7.7%$9.6M-4.1%$10.0M-1.2%$10.1M
Income Tax$4.0M+78.9%$2.2M+30.8%$1.7M-68.8%$5.4M+115.7%$2.5M+177.4%$904K+138.6%-$2.3M-357.1%-$513K
Net Income$3.3M+120.8%-$15.8M-8.4%-$14.6M-262.1%$9.0M+233.7%-$6.7M+56.6%-$15.5M+40.9%-$26.2M-60.3%-$16.3M
EPS (Diluted)$0.12+119.7%-$0.61-8.9%-$0.56-260.0%$0.35+234.6%-$0.26+53.6%-$0.56+40.4%-$0.94-59.3%-$0.59

Not reported in any period shown, so not listed: Cost of Revenue, R&D Expenses.

SMHI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SMHI quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$633.3M-1.2%$640.7M-3.0%$660.6M-4.6%$692.5M+1.8%$680.0M-2.0%$694.2M-4.5%$727.1M+2.5%$709.4M
Current Assets$168.3M-1.9%$171.7M-4.5%$179.8M-7.5%$194.3M+46.0%$133.0M-5.6%$140.9M-18.9%$173.7M+32.4%$131.2M
Cash & Equivalents$55.4M+43.1%$38.7M-43.8%$68.9M-24.2%$91.0M+164.5%$34.4M-20.0%$43.0M-27.7%$59.5M+67.1%$35.6M
Inventory$2.1M-24.9%$2.7M+25.0%$2.2M-13.9%$2.6M+0.5%$2.5M-10.2%$2.8M+2.4%$2.8M-12.1%$3.1M
Accounts Receivable$62.0M-10.5%$69.2M+7.3%$64.5M+2.8%$62.8M-0.8%$63.3M-1.0%$63.9M-8.5%$69.9M-8.6%$76.5M
Total Liabilities$381.0M-3.0%$392.9M-0.8%$395.9M-4.6%$414.8M+0.6%$412.2M+0.5%$410.1M-4.4%$428.8M+11.5%$384.4M
Current Liabilities$70.8M-2.6%$72.7M+2.7%$70.7M-12.8%$81.2M-0.4%$81.5M+8.0%$75.4M-11.3%$85.0M+5.4%$80.7M
Long-Term Debt$289.5M-2.5%$297.1M-2.5%$304.6M-2.3%$311.9M+0.3%$311.0M+0.3%$310.1M-2.3%$317.3M+16.5%$272.3M
Total Equity$252.0M+1.8%$247.5M-6.4%$264.4M-4.7%$277.3M+3.7%$267.5M-5.7%$283.7M-4.8%$298.0M-8.2%$324.7M
Retained Earnings-$221.0M+1.5%-$224.2M-7.6%-$208.4M-7.5%-$193.8M+4.4%-$202.8M-3.4%-$196.1M-8.6%-$180.6M-17.0%-$154.4M

Not reported in any period shown, so not listed: Goodwill.

SMHI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

SMHI quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$13.2M+12.9%-$15.1M-24.1%-$12.2M-14.4%-$10.7M-413.2%-$2.1M+81.9%-$11.5M-234.5%$8.5M+1262.3%$626K
Capital Expenditures$6.4M+5.6%$6.1M-27.8%$8.4M-9.9%$9.3M-8.5%$10.2M-50.9%$20.8M+590.9%$3.0M+1333.3%$210K
Free Cash Flow-$19.6M+7.6%-$21.2M-2.9%-$20.6M-3.1%-$20.0M-62.8%-$12.3M+61.9%-$32.3M-684.7%$5.5M+1226.4%$416K
Investing Cash Flow$38.3M+472.6%$6.7M+43.6%$4.7M-93.0%$66.7M+212.1%$21.4M+273.5%-$12.3M-163.4%$19.4M+816.1%$2.1M
Financing Cash Flow-$7.5M+18.6%-$9.2M-22.3%-$7.6M-1369.9%$595K+104.5%-$13.2M-90.3%-$6.9M-167.1%$10.3M+233.3%-$7.7M
Share BuybacksN/AN/A$0$0N/AN/A$0$0

Not reported in any period shown, so not listed: Dividends Paid.

SMHI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

SMHI quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin14.5%-0.6pp15.2%-3.3pp18.5%-1.0pp19.4%+0.8pp18.6%-5.8pp24.4%-8.6pp33.1%+9.8pp23.2%
Operating Margin29.2%+43.6pp-14.4%-4.5pp-9.9%-40.4pp30.5%+20.5pp10.0%+19.4pp-9.5%-24.6pp15.2%+24.6pp-9.4%
Net Margin6.0%+41.7pp-35.7%-7.8pp-27.9%-43.0pp15.2%+26.3pp-11.1%+16.9pp-27.9%+9.6pp-37.5%-13.8pp-23.7%
Return on Equity1.3%+7.7pp-6.4%-0.9pp-5.5%-8.8pp3.2%+5.8pp-2.5%+2.9pp-5.5%+3.3pp-8.8%-3.8pp-5.0%
Return on Assets0.5%+3.0pp-2.5%-0.3pp-2.2%-3.5pp1.3%+2.3pp-1.0%+1.2pp-2.2%+1.4pp-3.6%-1.3pp-2.3%
Current Ratio2.380.0x2.36-0.2x2.54+0.1x2.39+0.8x1.63-0.2x1.87-0.2x2.04+0.4x1.63
Debt-to-Equity1.15-0.1x1.200.0x1.150.0x1.120.0x1.16+0.1x1.090.0x1.06+0.2x0.84
FCF Margin-35.9%+12.0pp-47.9%-8.5pp-39.4%-5.6pp-33.8%-13.6pp-20.2%+37.9pp-58.1%-66.0pp7.9%+7.3pp0.6%

Similar Companies

Frequently Asked Questions

What is Seacor Marine Ho's annual revenue?

Seacor Marine Ho (SMHI) reported $227.8M in total revenue for fiscal year 2025. This represents a -16.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Seacor Marine Ho's revenue growing?

Seacor Marine Ho (SMHI) revenue declined by 16.0% year-over-year, from $271.4M to $227.8M in fiscal year 2025.

Is Seacor Marine Ho profitable?

No, Seacor Marine Ho (SMHI) reported a net income of -$27.8M in fiscal year 2025, with a net profit margin of -12.2%.

Seacor Marine Ho (SMHI) reported diluted earnings per share of -$1.06 for fiscal year 2025. This represents a 62.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Seacor Marine Ho (SMHI) had EBITDA of $60.8M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Seacor Marine Ho (SMHI) had $68.9M in cash and equivalents against $304.6M in long-term debt.

Seacor Marine Ho (SMHI) had a gross margin of 20.2% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Seacor Marine Ho (SMHI) had an operating margin of 6.0% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Seacor Marine Ho (SMHI) had a net profit margin of -12.2% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Seacor Marine Ho (SMHI) has a return on equity of -10.5% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Seacor Marine Ho (SMHI) recorded an outflow of $85.2M in free cash flow during fiscal year 2025. This represents a -385.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Seacor Marine Ho (SMHI) recorded an outflow of $36.4M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Seacor Marine Ho (SMHI) had $660.6M in total assets as of fiscal year 2025, including both current and long-term assets.

Seacor Marine Ho (SMHI) invested $48.8M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Yes, Seacor Marine Ho (SMHI) spent $7.1M on share buybacks during fiscal year 2025, returning capital to shareholders by reducing shares outstanding.

Seacor Marine Ho (SMHI) had 27M shares outstanding as of fiscal year 2025.

Seacor Marine Ho (SMHI) had a current ratio of 2.54 as of fiscal year 2025, which is generally considered healthy.

Seacor Marine Ho (SMHI) had a debt-to-equity ratio of 1.15 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Seacor Marine Ho (SMHI) had a return on assets of -4.2% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

At the end of fiscal year 2025, Seacor Marine Ho (SMHI) held $68.9M in cash, cash equivalents and investments, and reported an operating cash outflow of $36.4M over that year. Dividing the one by the other, the reported balance equals about 23 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Seacor Marine Ho (SMHI) has an Altman Z-Score of 0.56, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Seacor Marine Ho (SMHI) has a Piotroski F-Score of 3 out of 9, indicating weak financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Seacor Marine Ho (SMHI) reported a net loss of $27.8M while operations used $36.4M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Seacor Marine Ho (SMHI) has an interest coverage ratio of 0.38x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Seacor Marine Ho (SMHI) scores 30 out of 100 on our Financial Health Score, indicating weak standing within its operating companies peer group. The score is a 0-100 composite of six dimensions (Profitability, Growth, Leverage, Liquidity, Cash Flow, Returns), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top