STOCK TITAN

Stag Indl Inc Financials

STAG
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Stag Indl Inc (STAG) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 14 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI STAG FY2025

Operating cash is continually redeployed into asset growth and dividends, leaving very little cash retained on the balance sheet.

In FY2025, $463M of operating cash flow was largely absorbed by $497M of investing outflows, so cash was recycled back into the asset base rather than accumulated. Even before dividends of $284M, that left year-end cash at only $14.9M, showing this is a business built to keep capital moving, not to sit on liquidity.

The business converts accounting profit into cash unusually well because depreciation and amortization of $302M in FY2025 exceeded net income of $274M. Operating cash flow of $463M covered dividends of $284M by about 1.6x, which means the payout is supported more by cash generation than by earnings alone.

The balance sheet has become more financed over the last three years: long-term debt increased from $2.62B in FY2023 to $3.25B in FY2025. Interest expense also rose from $94.6M to $132.2M, so newer assets now carry a meaningfully higher financing load before they add to shareholder returns.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

FFO Margin FFO Growth Leverage Interest Cov. AFFO Margin Dividend Cov. 53 / 100
Financial Health Score 53/100
Scored as: REITs peer group

Scored against REITs for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Stag Indl Inc's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

FFO Margin
94
FFO Growth
60
AFFO Margin
93
Dividend Cov.
72
Piotroski F-Score Partial
5/7

Stag Indl Inc passes 5 of 7 computable financial strength tests (2 of the nine could not be computed from available data). All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Earnings Quality Cash-Backed
1.69x

For every $1 of reported earnings, Stag Indl Inc generates $1.69 in operating cash flow ($463.4M OCF vs $273.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$845.2M
YoY+10.1%
5Y CAGR+11.8%

Stag Indl Inc generated $845.2M in revenue in fiscal year 2025. This represents an increase of 10.1% from the prior year.

EBITDA
N/A
Net Income
$273.5M
YoY+44.6%
5Y CAGR+6.2%

Stag Indl Inc reported $273.5M in net income in fiscal year 2025. This represents an increase of 44.6% from the prior year.

EPS (Diluted)
$1.46
YoY+40.4%
5Y CAGR+2.0%

Stag Indl Inc earned $1.46 per diluted share (EPS) in fiscal year 2025. This represents an increase of 40.4% from the prior year.

Cash & Balance Sheet

Free Cash Flow
N/A
Cash & Debt
$14.9M
YoY-58.9%
5Y CAGR-1.0%
10Y CAGR+2.2%

Stag Indl Inc held $14.9M in cash against $3.3B in long-term debt as of fiscal year 2025.

Dividends Per Share
$1.49
YoY+0.7%
5Y CAGR+0.7%

Stag Indl Inc paid $1.49 per share in dividends in fiscal year 2025. This represents an increase of 0.7% from the prior year.

Shares Outstanding
191M
YoY+2.4%
5Y CAGR+3.8%
10Y CAGR+10.9%

Stag Indl Inc had 191M shares outstanding in fiscal year 2025. This represents an increase of 2.4% from the prior year.

Margins & Returns

Gross Margin
N/A
Operating Margin
N/A
Net Margin
32.4%
YoY+7.7pp
5Y CAGR-9.5pp

Stag Indl Inc's net profit margin was 32.4% in fiscal year 2025, showing the share of revenue converted to profit. This is up 7.7 percentage points from the prior year.

Return on Equity
7.6%
YoY+2.1pp
5Y CAGR+0.2pp
10Y CAGR+10.9pp

Stag Indl Inc's ROE was 7.6% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is up 2.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
N/A

STAG Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $224.2M+1.5% $220.9M+4.6% $211.1M+1.7% $207.6M+1.0% $205.6M+3.1% $199.3M+4.5% $190.7M+0.5% $189.8M
Cost of Revenue N/A N/A N/A N/A N/A N/A N/A N/A
Gross Profit N/A N/A N/A N/A N/A N/A N/A N/A
R&D Expenses N/A N/A N/A N/A N/A N/A N/A N/A
SG&A Expenses $13.9M+2.2% $13.6M+11.3% $12.2M-5.6% $12.9M-3.0% $13.3M+6.9% $12.4M+3.9% $12.0M+1.3% $11.8M
Operating Income N/A N/A N/A N/A N/A N/A N/A N/A
Interest Expense $35.9M+4.5% $34.3M+8.4% $31.7M-5.8% $33.6M+3.3% $32.5M+2.7% $31.7M+10.3% $28.7M+4.9% $27.4M
Income Tax N/A N/A N/A N/A N/A N/A N/A N/A
Net Income $62.0M-25.7% $83.5M+71.6% $48.6M-2.7% $50.0M-45.3% $91.4M+79.4% $51.0M+21.7% $41.9M-30.0% $59.8M
EPS (Diluted) $0.32 N/A $0.26-3.7% $0.27-44.9% $0.49 N/A $0.23-30.3% $0.33

STAG Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $7.2B-0.3% $7.2B+4.5% $6.9B+1.1% $6.8B-0.3% $6.8B+0.2% $6.8B+4.1% $6.6B+1.9% $6.4B
Current Assets N/A N/A N/A N/A N/A N/A N/A N/A
Cash & Equivalents $8.9M-40.6% $14.9M-13.9% $17.3M+12.6% $15.4M+64.9% $9.3M-74.3% $36.3M-48.2% $70.0M+110.5% $33.3M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable $161.4M+3.1% $156.5M+7.9% $145.0M+4.4% $138.9M-2.1% $141.9M+4.1% $136.4M+6.2% $128.4M+2.6% $125.2M
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $3.5B-0.5% $3.5B+4.1% $3.4B+2.8% $3.3B0.0% $3.3B0.0% $3.3B+3.2% $3.2B+5.7% $3.0B
Current Liabilities N/A N/A N/A N/A N/A N/A N/A N/A
Long-Term Debt $3.2B-1.9% $3.3B+5.3% $3.1B+1.9% $3.0B+0.4% $3.0B+0.1% $3.0B+3.5% $2.9B+4.6% $2.8B
Total Equity $3.6B-0.3% $3.6B+5.0% $3.4B-0.6% $3.4B-0.6% $3.5B+0.3% $3.5B+4.9% $3.3B-1.5% $3.3B
Retained Earnings -$1.0B-1.2% -$1.0B+1.3% -$1.0B-2.0% -$1.0B-1.9% -$1.0B+2.1% -$1.0B-1.7% -$1.0B-2.6% -$987.2M

STAG Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow $117.4M+12.4% $104.5M-27.2% $143.5M+28.3% $111.9M+8.0% $103.5M-1.3% $104.9M-18.0% $128.0M+4.7% $122.2M
Capital Expenditures N/A N/A N/A N/A N/A N/A N/A N/A
Free Cash Flow N/A N/A N/A N/A N/A N/A N/A N/A
Investing Cash Flow -$92.0M+64.7% -$260.4M-76.9% -$147.2M-127.5% -$64.7M-159.6% -$24.9M+92.7% -$340.5M-138.3% -$142.9M+16.6% -$171.4M
Financing Cash Flow -$87.2M-136.6% $238.4M+1840.3% -$13.7M+76.9% -$59.4M+12.6% -$68.0M-133.7% $201.9M+291.4% $51.6M-26.9% $70.5M
Dividends Paid $24.3M-65.8% $71.0M0.0% $71.0M0.0% $71.0M+0.1% $71.0M+3.1% $68.8M+0.4% $68.5M-0.6% $68.9M
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

STAG Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin N/A N/A N/A N/A N/A N/A N/A N/A
Operating Margin N/A N/A N/A N/A N/A N/A N/A N/A
Net Margin 27.7%-10.1pp 37.8%+14.8pp 23.0%-1.1pp 24.1%-20.4pp 44.5%+18.9pp 25.6%+3.6pp 21.9%-9.6pp 31.5%
Return on Equity 1.7%-0.6pp 2.3%+0.9pp 1.4%-0.0pp 1.5%-1.2pp 2.6%+1.2pp 1.5%+0.2pp 1.3%-0.5pp 1.8%
Return on Assets 0.9%-0.3pp 1.2%+0.4pp 0.7%-0.0pp 0.7%-0.6pp 1.3%+0.6pp 0.8%+0.1pp 0.6%-0.3pp 0.9%
Current Ratio N/A N/A N/A N/A N/A N/A N/A N/A
Debt-to-Equity 0.89-0.0 0.910.0 0.91+0.0 0.880.0 0.870.0 0.88-0.0 0.89+0.1 0.84
FCF Margin N/A N/A N/A N/A N/A N/A N/A N/A

Similar Companies

Frequently Asked Questions

Stag Indl Inc (STAG) reported $845.2M in total revenue for fiscal year 2025. This represents a 10.1% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Stag Indl Inc (STAG) revenue grew by 10.1% year-over-year, from $767.4M to $845.2M in fiscal year 2025.

Yes, Stag Indl Inc (STAG) reported a net income of $273.5M in fiscal year 2025, with a net profit margin of 32.4%.

Stag Indl Inc (STAG) reported diluted earnings per share of $1.46 for fiscal year 2025. This represents a 40.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

As of fiscal year 2025, Stag Indl Inc (STAG) had $14.9M in cash and equivalents against $3.3B in long-term debt.

Stag Indl Inc (STAG) had a net profit margin of 32.4% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Yes, Stag Indl Inc (STAG) paid $1.49 per share in dividends during fiscal year 2025.

Stag Indl Inc (STAG) has a return on equity of 7.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Stag Indl Inc (STAG) generated $463.4M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Stag Indl Inc (STAG) had $7.2B in total assets as of fiscal year 2025, including both current and long-term assets.

Stag Indl Inc (STAG) had 191M shares outstanding as of fiscal year 2025.

Stag Indl Inc (STAG) had a debt-to-equity ratio of 0.91 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Stag Indl Inc (STAG) had a return on assets of 3.8% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Stag Indl Inc (STAG) has a Piotroski F-Score of 5 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Stag Indl Inc (STAG) has an earnings quality ratio of 1.69x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Stag Indl Inc (STAG) scores 53 out of 100 on our Financial Health Score, indicating moderate standing within its REITs peer group. The score is a 0-100 composite of six dimensions (FFO Margin, FFO Growth, Leverage, Interest Cov., AFFO Margin, Dividend Cov.), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top