This page shows Txo Partners (TXO) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 4 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).
Financial Health Signals
Txo Partners passes 4 of 9 financial strength tests. All 4 profitability signals pass (positive income, cash flow, and earnings quality), no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.
For every $1 of reported earnings, Txo Partners generates $4.65 in operating cash flow ($109.3M OCF vs $23.5M net income). This indicates profits are well-supported by actual cash generation, not accounting adjustments.
Txo Partners earns $-0.9 in operating income for every $1 of interest expense (-$6.9M vs $7.9M). This narrow margin raises concern about the company's ability to service its debt if operating income declines.
Key Financial Metrics
Txo Partners generated $282.8M in revenue in fiscal year 2024. This represents a decrease of 25.7% from the prior year.
Txo Partners's EBITDA was $45.5M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 157.3% from the prior year.
Txo Partners reported $23.5M in net income in fiscal year 2024. This represents an increase of 122.6% from the prior year.
Txo Partners earned $0.65 per diluted share (EPS) in fiscal year 2024. This represents an increase of 118.9% from the prior year.
Txo Partners held $7.3M in cash against $157.1M in long-term debt as of fiscal year 2024.
Txo Partners's operating margin was -2.4% in fiscal year 2024, reflecting core business profitability. This is up 30.1 percentage points from the prior year.
Txo Partners's net profit margin was 8.3% in fiscal year 2024, showing the share of revenue converted to profit. This is up 35.6 percentage points from the prior year.
TXO Income Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $100.9M+12.2% | $89.9M+6.6% | $84.3M-5.6% | $89.3M+55.9% | $57.3M-15.0% | $67.4M-26.7% | $92.0M+31.6% | $69.9M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| SG&A Expenses | $4.8M-48.9% | $9.5M+287.3% | $2.4M-39.1% | $4.0M-12.7% | $4.6M+73.0% | $2.7M-6.1% | $2.8M+60.9% | $1.8M |
| Operating Income | $3.8M+201.2% | -$3.7M-3.7% | -$3.6M-165.1% | $5.5M+154.5% | -$10.1M-473.6% | $2.7M+101.4% | -$198.2M-4630.5% | $4.4M |
| Interest Expense | $4.5M+75.2% | $2.6M-29.0% | $3.6M-9.2% | $4.0M+280.2% | $1.0M+7.5% | $976K-16.2% | $1.2M-3.2% | $1.2M |
| Income Tax | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Net Income | $4.4M+3323.7% | -$135K-105.6% | $2.4M-76.4% | $10.2M+263.9% | $2.8M-72.7% | $10.3M+105.3% | -$193.7M-2384.8% | $8.5M |
| EPS (Diluted) | $0.08 | $0.00-100.0% | $0.06-72.7% | $0.22+144.4% | $0.09-72.7% | $0.33+105.1% | $-6.49-2503.7% | $0.27 |
TXO Balance Sheet
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | $1.4B+31.5% | $1.0B+1.3% | $1.0B+0.2% | $1.0B+33.1% | $774.5M+12.5% | $688.2M-1.1% | $695.6M-22.8% | $901.4M |
| Current Assets | $76.9M+8.7% | $70.8M-13.3% | $81.6M+26.6% | $64.4M-44.9% | $117.0M+117.0% | $53.9M-2.3% | $55.2M+5.8% | $52.2M |
| Cash & Equivalents | $5.3M-33.3% | $8.0M-26.6% | $10.8M+48.4% | $7.3M-90.4% | $76.0M+1563.0% | $4.6M+1.4% | $4.5M-23.5% | $5.9M |
| Inventory | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Accounts Receivable | $45.6M+23.3% | $37.0M-3.9% | $38.5M-3.0% | $39.7M+39.2% | $28.5M-7.2% | $30.7M-4.7% | $32.2M-1.4% | $32.7M |
| Goodwill | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Total Liabilities | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Current Liabilities | $160.6M+120.9% | $72.7M-11.3% | $82.0M+23.5% | $66.3M+85.1% | $35.8M-9.8% | $39.7M+1.6% | $39.1M-35.5% | $60.7M |
| Long-Term Debt | $271.1M+1319.4% | $19.1M-88.2% | $162.1M+3.2% | $157.1M+2112.7% | $7.1M-72.8% | $26.1M-7.1% | $28.1M+12.0% | $25.1M |
| Total Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Retained Earnings | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TXO Cash Flow Statement
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | $28.3M+5.3% | $26.9M-12.3% | $30.6M-24.4% | $40.5M+77.0% | $22.9M-9.2% | $25.2M+44.7% | $17.4M-28.0% | $24.2M |
| Capital Expenditures | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Free Cash Flow | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Investing Cash Flow | -$255.9M-498.9% | -$42.7M-524.3% | -$6.8M+55.2% | -$15.3M+56.9% | -$35.5M-1076.4% | -$3.0M+47.0% | -$5.7M+52.4% | -$12.0M |
| Financing Cash Flow | $224.9M+1633.1% | $13.0M+164.2% | -$20.2M+7.1% | -$21.8M-125.9% | $84.0M+479.8% | -$22.1M-68.6% | -$13.1M-21.7% | -$10.8M |
| Dividends Paid | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Share Buybacks | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
TXO Financial Ratios
| Metric | Q3'25 | Q2'25 | Q1'25 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Margin | 3.7%+7.9pp | -4.1%+0.1pp | -4.3%-10.4pp | 6.2%+23.8pp | -17.6%-21.6pp | 4.0%+219.5pp | -215.5%-221.8pp | 6.3% |
| Net Margin | 4.3%+4.5pp | -0.1%-3.0pp | 2.9%-8.6pp | 11.4%+6.5pp | 4.9%-10.3pp | 15.2%+225.9pp | -210.6%-222.8pp | 12.1% |
| Return on Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Return on Assets | 0.3%+0.3pp | -0.0%-0.2pp | 0.2%-0.8pp | 1.0%+0.6pp | 0.4%-1.1pp | 1.5%+29.3pp | -27.9%-28.8pp | 0.9% |
| Current Ratio | 0.48-0.5 | 0.97-0.0 | 1.00+0.0 | 0.97-2.3 | 3.27+1.9 | 1.36-0.1 | 1.41+0.6 | 0.86 |
| Debt-to-Equity | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| FCF Margin | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Note: The current ratio is below 1.0 (0.97), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.
Similar Companies
Frequently Asked Questions
What is Txo Partners's annual revenue?
Txo Partners (TXO) reported $282.8M in total revenue for fiscal year 2024. This represents a -25.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.
How fast is Txo Partners's revenue growing?
Txo Partners (TXO) revenue declined by 25.7% year-over-year, from $380.7M to $282.8M in fiscal year 2024.
Is Txo Partners profitable?
Yes, Txo Partners (TXO) reported a net income of $23.5M in fiscal year 2024, with a net profit margin of 8.3%.
What is Txo Partners's earnings per share (EPS)?
Txo Partners (TXO) reported diluted earnings per share of $0.65 for fiscal year 2024. This represents a 118.9% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.
What is Txo Partners's EBITDA?
Txo Partners (TXO) had EBITDA of $45.5M in fiscal year 2024, measuring earnings before interest, taxes, depreciation, and amortization.
How much debt does Txo Partners have?
As of fiscal year 2024, Txo Partners (TXO) had $7.3M in cash and equivalents against $157.1M in long-term debt.
What is Txo Partners's operating margin?
Txo Partners (TXO) had an operating margin of -2.4% in fiscal year 2024, reflecting the profitability of core business operations before interest and taxes.
What is Txo Partners's net profit margin?
Txo Partners (TXO) had a net profit margin of 8.3% in fiscal year 2024, representing the share of revenue converted into profit after all expenses.
What is Txo Partners's operating cash flow?
Txo Partners (TXO) generated $109.3M in operating cash flow during fiscal year 2024, representing cash generated from core business activities.
What are Txo Partners's total assets?
Txo Partners (TXO) had $1.0B in total assets as of fiscal year 2024, including both current and long-term assets.
What is Txo Partners's current ratio?
Txo Partners (TXO) had a current ratio of 0.97 as of fiscal year 2024, which is below 1.0, which may suggest potential liquidity concerns.
What is Txo Partners's return on assets (ROA)?
Txo Partners (TXO) had a return on assets of 2.3% for fiscal year 2024, measuring how efficiently the company uses its assets to generate profit.
What is Txo Partners's Piotroski F-Score?
Txo Partners (TXO) has a Piotroski F-Score of 4 out of 9, indicating neutral financial health. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7–9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.
Are Txo Partners's earnings high quality?
Txo Partners (TXO) has an earnings quality ratio of 4.65x, considered cash-backed (high quality). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.
Can Txo Partners cover its interest payments?
Txo Partners (TXO) has an interest coverage ratio of -0.9x, meaning it can struggle to cover its interest obligations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.