STOCK TITAN

WEARABLE HEALTH SOLUTIONS (WHSI) Financials

WHSI
Trailing 12 months to December 31, 2023
Revenue $600K -29.6% YoY
Net Income -$956K YoY not available
EPS (Diluted) $0.00 +84.1% YoY
Free Cash Flow -$409K +82.7% YoY
Market Cap $183K as of Sep 21, 2026
Price / Sales 0.3x on $600K revenue, trailing 12 months to December 31, 2023
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to December 31, 2023
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2024

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 21, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2024, ended Dec 31, 2023 Reported Currency USD FYE June

Newest figures come from the 10-Q for Q2 FY2024, filed Feb 20, 2024. Each column of the statement tables below links to the filing it was taken from.

WEARABLE HEALTH SOLUTIONS (WHSI) reported $600K in revenue over the twelve months to Dec 31, 2023, down 29.6% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI WHSI FY2023

External financing offsets persistent internal cash deficits as shrinking sales and margin compression limit operating self-funding.

FY2023 revenue was $745K, below FY2018's $976K; the business therefore did not gain scale over that span. Gross margin also fell from 73.2% to 35.9%, and the intervening FY2021 sales rebound did not restore the earlier margin structure, pointing to cost or mix deterioration rather than fixed-cost absorption.

FY2023 liabilities were $3.8M against assets of $223K, a mismatch that leaves the balance sheet dependent on obligations rather than asset backing. Negative equity and a current ratio of 0.0x show that this is both a long-term solvency imbalance and a short-term working-capital constraint, not merely a timing issue.

Negative FCF narrowed from $3.2M in FY2022 to $1.3M in FY2023, yet remained a use of cash rather than a source. Positive financing cash flow supplied the offset in both years, indicating that reported cash needs were being met through external funding; the latest liquidity comparison equaled 1.3 months of reported operating outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

WEARABLE HEALTH SOLUTIONS does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-312.36

WEARABLE HEALTH SOLUTIONS scores -312.36, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($183K) relative to total liabilities ($3.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

WEARABLE HEALTH SOLUTIONS passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 3 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), 1 of 2 efficiency signals pass.

Earnings Quality No Cash Backing
N/A

WEARABLE HEALTH SOLUTIONS reported a net loss of $2.4M while operations used $1.3M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

WEARABLE HEALTH SOLUTIONS reported an operating loss of $2.3M against $11K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$127K
YoY-35.7%
QoQ-10.6%
5Y CAGR-10.8%

WEARABLE HEALTH SOLUTIONS generated $127K in revenue in Q2 2024. This represents a decrease of 35.7% from the same quarter a year earlier. Against the prior quarter it is down 10.6%.

EBITDA
-$68K
YoY+86.7%
QoQ+79.4%

WEARABLE HEALTH SOLUTIONS's EBITDA was -$68K in Q2 2024, measuring earnings before interest, taxes, depreciation, and amortization. This represents an increase of 86.7% from the same quarter a year earlier. Against the prior quarter it is up 79.4%.

Net Income
$125K
YoY+123.2%
QoQ+562.5%

WEARABLE HEALTH SOLUTIONS reported $125K in net income in Q2 2024. This represents an increase of 123.2% from the same quarter a year earlier. Against the prior quarter it is up 562.5%.

EPS (Diluted)
$0.00

WEARABLE HEALTH SOLUTIONS earned $0.00 per diluted share (EPS) in Q2 2024.

Cash & Balance Sheet

Free Cash Flow
-$10K
YoY+97.9%
QoQ+94.1%

WEARABLE HEALTH SOLUTIONS recorded an outflow of $10K in free cash flow in Q2 2024, representing a cash shortfall after capex. This represents an increase of 97.9% from the same quarter a year earlier. Against the prior quarter it is up 94.1%.

Cash & Debt
$410
YoY-99.1%
QoQ-96.2%

WEARABLE HEALTH SOLUTIONS held $410 in cash as of Q2 2024; long-term debt is not reported for that period.

Shares Outstanding
1.83B
YoY+19.1%
QoQ+1.2%

WEARABLE HEALTH SOLUTIONS had 1.83B shares outstanding in Q2 2024. This represents an increase of 19.1% from the same quarter a year earlier. Against the prior quarter it is up 1.2%.

Dividends Per Share

Not reported for Q2 2024.

Margins & Returns

Gross Margin
34.6%
YoY-15.2pp
QoQ-30.2pp
5Y change-27.0pp

WEARABLE HEALTH SOLUTIONS's gross margin was 34.6% in Q2 2024, indicating the percentage of revenue retained after direct costs. This is down 15.2 percentage points from the same quarter a year earlier. Against the prior quarter it is down 30.2 percentage points.

Operating Margin
-56.3%

WEARABLE HEALTH SOLUTIONS's operating margin was -56.3% in Q2 2024, reflecting core business profitability. No change is given against Q2 2023: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin
98.4%
QoQ+85.1pp

WEARABLE HEALTH SOLUTIONS's net profit margin was 98.4% in Q2 2024, showing the share of revenue converted to profit. Against the prior quarter it is up 85.1 percentage points. No change is given against Q2 2023: its reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for Q2 2024.

Capital Allocation

R&D Spending
$0
QoQ-100.0%

WEARABLE HEALTH SOLUTIONS reported no research and development spending in Q2 2024. Against the prior quarter it is down 100.0%.

Capital Expenditures
$0

WEARABLE HEALTH SOLUTIONS reported no capital expenditure in Q2 2024.

Share Buybacks

Not reported for Q2 2024.

WHSI Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHSI quarterly income statement
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
Revenue$127K-35.7%$142K-34.2%$137K-39.3%$194K-9.0%$198K-35.0%$216K-28.5%$226K-37.1%$213K-24.8%
Cost of Revenue$83K-16.2%$50K-58.2%$123K+11.3%$135K+21.3%$99K-30.5%$120K-41.0%$110K-49.6%$111K+48.2%
Gross Profit$44K-55.4%$92K-4.3%$14K-87.8%$59K-42.4%$99K-38.9%$96K-2.9%$115K-17.5%$102K-51.2%
R&D Expenses$0$15K+597.2%$48K+21.2%$0-100.0%$0-100.0%$2K-98.5%-$39K$210K
SG&A Expenses$29K-64.1%$80K-2.5%$102K-40.1%$84K-6.2%$80K+20.5%$82K-1.0%$171K-72.6%$89K+258.7%
Operating Income-$72K+86.2%-$336K+55.8%-$535K-$480K-$519K+14.4%-$760K+81.4%N/AN/A
EBITDA-$68K+86.7%-$332K+56.1%-$532K-$476K-$516K+14.6%-$757K+81.5%N/AN/A
Interest ExpenseN/A$3K0.0%$591+101.1%$3K-60.5%$3K-85.8%$3K-90.3%-$56K-134.9%$8K-69.7%
Income Tax$0$0$0$0$0$0$0$0
Net Income$125K+123.2%$19K+102.5%-$578K-$522K-$540K-46.3%-$749K+82.8%N/AN/A
EPS (Basic)$0.00$0.00$0.00-113.8%$0.00+95.9%$0.00+100.0%$0.00+100.0%$0.00-$0.01
EPS (Diluted)$0.00$0.00$0.00-113.8%$0.00+95.9%$0.00+100.0%$0.00+100.0%$0.00-$0.01
Diluted Shares (Avg)2.33B+52.4%2.17B+43.0%N/A1.54B+52.3%1.53B+47.9%1.52B+676.8%N/A1.01B

WHSI Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHSI quarterly balance sheet
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
Total Assets$90K-57.1%$125K-70.6%$223K-34.2%$130K-79.5%$209K-87.6%$426K-77.1%$339K-62.7%$632K
Current Assets$32K-74.2%$61K-81.8%$152K-48.8%$52K-91.1%$125K-92.4%$336K-81.5%$297K-67.2%$588K
Cash & Equivalents$410-99.1%$11K-95.8%$136K+93.1%$16K-97.1%$45K-97.2%$256K-85.4%$71K-91.7%$570K+4824.2%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$5K-92.0%$9K-79.2%$9K+21.1%$33K$64K$41K$7K$0
Accounts Receivable$27K+189.9%$14K-17.0%$379$812$9K-27.8%$17K$0-100.0%$0
Long-Term Investments$0$0$0$0$0$0$0$0
Total Liabilities$3.2M+18.5%$3.6M+45.0%$3.8M+56.3%$3.0M+21.8%$2.7M+1.7%$2.5M-37.8%$2.4M-42.9%$2.5M
Current Liabilities$3.2M+24.1%$3.6M+46.2%$3.8M+55.5%$3.0M+20.9%$2.6M-3.3%$2.4M-38.5%$2.4M-42.9%$2.5M
Non-Current Liabilities$11K-91.7%$15K-49.5%$18K$22K$130K$29K$0$0
Total Equity-$3.1M-24.9%-$3.4M-69.2%-$3.6M-71.0%-$2.9M-56.4%-$2.5M-158.9%-$2.0M+2.7%-$2.1M+37.6%-$1.9M
Retained Earnings-$41.7M-2.3%-$41.8M-4.0%-$41.8M-6.1%-$41.2M-7.2%-$40.7M-30.9%-$40.2M-30.7%-$39.4M-49.5%-$38.5M

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

WHSI Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHSI quarterly cash flow statement
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
Operating Cash Flow-$10K+97.9%-$175K+68.9%-$117K+73.1%-$106K+87.7%-$495K+38.6%-$561K+43.9%-$436K+40.3%-$864K-2170.7%
Depreciation & Amortization$3K0.0%$3K+29.2%$3K+31.5%$3K+31.4%$3K+31.5%$3K+199.6%$3K$3K
Stock-Based CompensationN/A$2KN/AN/AN/A$0-100.0%N/AN/A
Capital Expenditures$0$0-100.0%$0$0$0$9K-81.1%$0$0
Free Cash Flow-$10K+97.9%-$175K+69.4%-$117K+73.1%-$106K+87.7%-$495K+38.6%-$571K+45.7%-$436K+40.3%-$864K-2170.7%
Investing Cash Flow$0$0+100.0%$0$0$0-$9K+81.1%$0-100.0%$0
Financing Cash Flow$0-100.0%$49K-93.5%$237K+474.1%$77K+146.5%$284K-56.5%$756K-61.4%-$63K-104.1%-$166K-449.1%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

WHSI Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

WHSI quarterly financial ratios
MetricQ2'2410-QQ1'2410-QQ4'2310-QQ3'2310-QQ2'2310-QQ1'2310-QQ4'2210-KQ3'2210-Q
Gross Margin34.6%-15.2pp64.8%+20.2pp10.3%-40.8pp30.2%-17.5pp49.8%-3.2pp44.6%+11.8pp51.1%+12.1pp47.7%-25.8pp
Operating Margin-56.3%-235.8%-391.0%-247.6%-262.3%-351.1%N/AN/A
Net Margin98.4%13.3%-422.2%-269.5%-272.6%-345.9%N/AN/A
Return on Assets139.8%+398.3pp15.1%+190.8pp-258.9%-401.9%-258.5%-236.6pp-175.7%+58.0ppN/AN/A
Current Ratio0.010.0x0.02-0.1x0.04-0.1x0.02-0.2x0.05-0.6x0.14-0.3x0.12-0.1x0.24
Asset Turnover1.42+0.5x1.14+0.6x0.61-0.1x1.49+1.2x0.95+0.8x0.51+0.3x0.67+0.3x0.34
FCF Margin-8.1%-122.7%-85.9%-54.8%-249.8%-263.6%-193.3%-405.8%

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$3.6M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.04), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
WEARABLE HEALTH SOLUTIONS WHSI FY2023 $745K -$2.4M N/A $183K
INNERSCOPE HEARNG TECH INND FY2020 $166K -$5.0M N/A $39K
UNITED HEALTH PRODUTS INC UEEC FY2025 $0 N/A N/A $8.4M

Frequently Asked Questions

What is WEARABLE HEALTH SOLUTIONS's annual revenue?

WEARABLE HEALTH SOLUTIONS (WHSI) reported $745K in total revenue for fiscal year 2023. This represents a -28.8% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is WEARABLE HEALTH SOLUTIONS's revenue growing?

WEARABLE HEALTH SOLUTIONS (WHSI) revenue declined by 28.8% year-over-year, from $1.0M to $745K in fiscal year 2023.

Is WEARABLE HEALTH SOLUTIONS profitable?

No, WEARABLE HEALTH SOLUTIONS (WHSI) reported a net income of -$2.4M in fiscal year 2023.

WEARABLE HEALTH SOLUTIONS (WHSI) reported diluted earnings per share of $0.00 for fiscal year 2023. This represents a 86.7% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

WEARABLE HEALTH SOLUTIONS (WHSI) had EBITDA of -$2.3M in fiscal year 2023, measuring earnings before interest, taxes, depreciation, and amortization.

WEARABLE HEALTH SOLUTIONS (WHSI) had a gross margin of 35.9% in fiscal year 2023, indicating the percentage of revenue retained after direct costs of goods sold.

WEARABLE HEALTH SOLUTIONS (WHSI) recorded an outflow of $1.3M in free cash flow during fiscal year 2023. This represents a 59.2% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

WEARABLE HEALTH SOLUTIONS (WHSI) recorded an outflow of $1.3M in operating cash flow during fiscal year 2023, representing cash used by core business activities.

WEARABLE HEALTH SOLUTIONS (WHSI) had $223K in total assets as of fiscal year 2023, including both current and long-term assets.

WEARABLE HEALTH SOLUTIONS (WHSI) invested $9K in capital expenditures during fiscal year 2023, funding long-term assets and infrastructure.

WEARABLE HEALTH SOLUTIONS (WHSI) invested $50K in research and development during fiscal year 2023.

WEARABLE HEALTH SOLUTIONS (WHSI) had 1.80B shares outstanding as of fiscal year 2023.

WEARABLE HEALTH SOLUTIONS (WHSI) had a current ratio of 0.04 as of fiscal year 2023, which is below 1.0, which may suggest potential liquidity concerns.

WEARABLE HEALTH SOLUTIONS (WHSI) had a return on assets of -1070.2% for fiscal year 2023, measuring how efficiently the company uses its assets to generate profit.

WEARABLE HEALTH SOLUTIONS (WHSI) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to December 31, 2023). The market capitalization is $183K as of Sep 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

WEARABLE HEALTH SOLUTIONS (WHSI) trades at 0.3x sales, its market capitalization divided by revenue of $600K revenue, trailing 12 months to December 31, 2023. The market capitalization is $183K as of Sep 21, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2023, WEARABLE HEALTH SOLUTIONS (WHSI) held $136K in cash, cash equivalents and investments, and reported an operating cash outflow of $1.3M over that year. Dividing the one by the other, the reported balance equals about 1 month of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

WEARABLE HEALTH SOLUTIONS (WHSI) has negative shareholder equity of -$3.6M as of fiscal year 2023, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

WEARABLE HEALTH SOLUTIONS (WHSI) has an Altman Z-Score of -312.36, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

WEARABLE HEALTH SOLUTIONS (WHSI) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

WEARABLE HEALTH SOLUTIONS (WHSI) reported a net loss of $2.4M while operations used $1.3M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

WEARABLE HEALTH SOLUTIONS (WHSI) reported an operating loss of $2.3M against $11K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top