STOCK TITAN

YD Bio Warrants (YDESW) Financials

YDESW NASDAQ
FY2025 annual
Revenue $597K +16.9% YoY
Net Income -$8.3M n/m YoY
EPS (Diluted) -$0.12 n/m YoY
Free Cash Flow -$8.0M n/m YoY
Source SEC Filings (20-F/6-K) Latest period FY2025, ended Dec 31, 2025 Reported Currency USD FYE December

Newest figures come from the 20-F for FY2025, filed May 26, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the YDESW SEC filings page.

YD Bio Limited Warrants (YDESW) reported $597K in revenue for fiscal year 2025, up 16.9% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (20-F and 6-K reports).

Financial Health Signals

Financial health score not available

We do not publish a peer-relative financial health score for YD Bio Limited Warrants, because the score only covers companies whose filings and listing give us what it needs to compare them with their peers. The signals and metrics below are current.

Piotroski F-Score Partial
1/8

YD Bio Limited Warrants passes 1 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

YD Bio Limited Warrants reported a net loss of $8.3M while operations used $6.6M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$597K
YoY+16.9%

YD Bio Limited Warrants generated $597K in revenue in fiscal year 2025. This represents an increase of 16.9% from the prior year.

EBITDA
-$5.3M
YoYn/m

YD Bio Limited Warrants's EBITDA was -$5.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. The change from the prior year is not meaningful, because that figure was zero or negative.

Net Income
-$8.3M
YoYn/m

YD Bio Limited Warrants reported a net loss of $8.3M in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

EPS (Diluted)
-$0.12
YoYn/m

YD Bio Limited Warrants earned -$0.12 per diluted share (EPS) in fiscal year 2025. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Balance Sheet

Free Cash Flow
-$8.0M
YoYn/m

YD Bio Limited Warrants recorded an outflow of $8.0M in free cash flow in fiscal year 2025, representing a cash shortfall after capex. The change from the prior year is not meaningful, because that figure was zero or negative.

Cash & Debt
$6.0M
YoY+91.8%

YD Bio Limited Warrants held $6.0M in cash against $7K in long-term debt as of fiscal year 2025.

Shares Outstanding
71M
YoY+9.4%

YD Bio Limited Warrants had 71M shares outstanding in fiscal year 2025. This represents an increase of 9.4% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
28.1%
YoY-2.4pp

YD Bio Limited Warrants's gross margin was 28.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is down 2.4 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

R&D Spending
$1.6M
YoY+226.1%

YD Bio Limited Warrants invested $1.6M in research and development in fiscal year 2025. This represents an increase of 226.1% from the prior year.

Capital Expenditures
$1.4M
YoY+1822.2%

YD Bio Limited Warrants invested $1.4M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents an increase of 1822.2% from the prior year.

Share Buybacks

Not reported for fiscal year 2025.

YDESW Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

YDESW annual income statement
MetricFY2520-FFY2420-FFY2320-F
Revenue$597K+16.9%$510K+45.8%$350K
Cost of Revenue$429K+21.0%$355K+80.5%$197K
Gross Profit$167K+7.8%$155K+1.2%$153K
R&D Expenses$1.6M+226.1%$491KN/A
SG&A Expenses$3.8M+240.3%$1.1M+601.6%$161K
Operating Income-$5.3Mn/m-$1.5Mn/m-$10K
EBITDA-$5.3Mn/m-$1.5Mn/m-$7K
Interest ExpenseN/A$772-64.0%$2K
Income Tax-$2K-106.1%$25K+513.2%$4K
Net Income-$8.3Mn/m-$1.4M-10509.7%$14K
EPS (Basic)-$0.12n/m-$0.02n/m$0.00
EPS (Diluted)-$0.12n/m-$0.02n/m$0.00
Diluted Shares (Avg)67M+3.1%65M0.0%65M

YDESW Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

YDESW annual balance sheet
MetricFY2520-FFY2420-FFY2320-F
Total Assets$13.8M+100.7%$6.9MN/A
Current Assets$9.7M+178.9%$3.5MN/A
Cash & Equivalents$6.0M+91.8%$3.1M+3496.3%$87K
Short-Term Investments$0n/m$0n/m$0
Inventory$1.9M+4934.3%$37KN/A
Accounts Receivable$167K+93.4%$87KN/A
Long-Term Investments$0n/m$0n/m$0
Total Liabilities$16.6M+5971.6%$274KN/A
Current Liabilities$1.6M+524.8%$263KN/A
Non-Current Liabilities$15.0M+137184.6%$11KN/A
Long-Term Debt$7KN/AN/A
Total Equity-$2.9M-143.3%$6.6M+28560.7%$23K
Retained Earnings-$10.2Mn/m-$1.9MN/A

Not reported in any period shown, so not listed: Goodwill.

YDESW Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

YDESW annual cash flow statement
MetricFY2520-FFY2420-FFY2320-F
Operating Cash Flow-$6.6Mn/m-$1.2Mn/m-$56K
Depreciation & Amortization$16K+59.3%$10K+315.9%$2K
Capital Expenditures$1.4M+1822.2%$75K+25732.4%$290
Free Cash Flow-$8.0Mn/m-$1.3Mn/m-$56K
Investing Cash Flow-$1.4Mn/m-$2.9Mn/m-$290
Financing Cash Flow$10.9M+52.8%$7.1M+6146.1%$114K

Not reported in any period shown, so not listed: Stock-Based Compensation, Dividends Paid, Share Buybacks.

YDESW Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

YDESW annual financial ratios
MetricFY2520-FFY2420-FFY2320-F
Gross Margin28.1%-2.4pp30.4%-13.4pp43.8%
Operating Margin-883.3%-286.5%-2.8%
Net Margin-1392.6%-276.6%3.9%
Return on EquityN/A-21.4%-80.4pp59.0%
Return on Assets-60.3%-39.8pp-20.6%N/A
Current Ratio5.88-7.3x13.18N/A
Liabilities-to-EquityN/A0.04N/A
Asset Turnover0.040.0x0.07N/A
FCF Margin-1346.6%-254.3%-16.0%

Not reported in any period shown, so not listed: Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$2.9M), which causes the debt-to-equity, liabilities-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it. Market cap is stated at each company's latest close.

Company Fiscal year Revenue Net income Net margin Market cap Health score
YD Bio Limited Warrants YDESW FY2025 $597K -$8.3M N/A N/A —
Megan Holdings Limited MGN FY2025 $20.7M $217K 1.1% $59.1M 43/100
FBS Global Limited FBGL FY2025 $19.1M -$1.5M -7.9% $2.8M 43/100
Mega Fortune Company Limited MGRT FY2025 $11.1M $1.8M 16.1% $1.6B 77/100
Inventiva S.A. IVA FY2025 $5.3M -$415.6M N/A $914.2M 33/100
NFT Limited MI FY2025 $726K -$1.4M N/A $27.4M —

Frequently Asked Questions

YD Bio Limited Warrants (YDESW) reported $597K in total revenue for fiscal year 2025. This represents a 16.9% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

YD Bio Limited Warrants (YDESW) revenue grew by 16.9% year-over-year, from $510K to $597K in fiscal year 2025.

No, YD Bio Limited Warrants (YDESW) reported a net loss of $8.3M in fiscal year 2025.

YD Bio Limited Warrants (YDESW) reported diluted earnings per share of -$0.12 for fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

YD Bio Limited Warrants (YDESW) had EBITDA of -$5.3M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, YD Bio Limited Warrants (YDESW) had $6.0M in cash and equivalents against $7K in long-term debt.

YD Bio Limited Warrants (YDESW) had a gross margin of 28.1% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

YD Bio Limited Warrants (YDESW) recorded an outflow of $8.0M in free cash flow during fiscal year 2025. The change from the previous fiscal year is not meaningful, because that year’s figure was zero or negative. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

YD Bio Limited Warrants (YDESW) recorded an outflow of $6.6M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

YD Bio Limited Warrants (YDESW) had $13.8M in total assets as of fiscal year 2025, including both current and long-term assets.

YD Bio Limited Warrants (YDESW) invested $1.4M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

YD Bio Limited Warrants (YDESW) invested $1.6M in research and development during fiscal year 2025.

YD Bio Limited Warrants (YDESW) had 71M shares outstanding as of fiscal year 2025.

YD Bio Limited Warrants (YDESW) had a current ratio of 5.88 as of fiscal year 2025, which is generally considered healthy.

YD Bio Limited Warrants (YDESW) had a return on assets of -60.3% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

YD Bio Limited Warrants (YDESW) has negative shareholder equity of -$2.9M as of fiscal year 2025, so no debt-to-equity or liabilities-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

YD Bio Limited Warrants (YDESW) has a Piotroski F-Score of 1 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

YD Bio Limited Warrants (YDESW) reported a net loss of $8.3M while operations used $6.6M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top