Allison Transmission Announces Third Quarter 2025 Results
Allison Transmission (NYSE:ALSN) reported Q3 2025 net sales of $693 million and net income of $137 million (diluted EPS $1.63) on Oct 29, 2025. Defense sales were $78 million, up over 47% year‑over‑year, while total net sales declined $131 million vs. Q3 2024. Adjusted EBITDA was $256 million (≈37% margin). The company generated $228 million of operating cash flow and $184 million of adjusted free cash flow in the quarter, and returned capital via $27 million of share repurchases and $23 million of dividends.
Allison updated 2025 guidance to $2,975–$3,025 million net sales, $620–$650 million net income, and $1,090–$1,125 million adjusted EBITDA, with adjusted free cash flow guidance of $600–$620 million.
Allison Transmission (NYSE: ALSN) ha riportato il fatturato netto del terzo trimestre 2025 pari a 693 milioni di dollari e l’utile netto di 137 milioni di dollari (EPS diluito 1,63) il 29 ottobre 2025. Le vendite nel settore Difesa sono state di 78 milioni di dollari, in aumento di oltre il 47% anno su anno, mentre le vendite nette totali hanno registrato una diminuzione di 131 milioni rispetto al terzo trimestre 2024. L’EBITDA rettificato è stato di 256 milioni di dollari (margine circa 37%). L’azienda ha generato 228 milioni di flussi di cassa operativi e 184 milioni di flusso di cassa libero rettificato nel trimestre, e ha distribuito capitale tramite 27 milioni di riacquisti di azioni e 23 milioni di dividendi.
Allison ha aggiornato le guidance per il 2025 a 2.975–3.025 milioni di vendite nette, 620–650 milioni di utile netto e 1.090–1.125 milioni di EBITDA rettificato, con una guidance di flussi di cassa liberi rettificati di 600–620 milioni.
Allison Transmission (NYSE: ALSN) reportó ventas netas del 3T 2025 de 693 millones de dólares y utilidad neta de 137 millones (EPS diluido 1,63) el 29 de octubre de 2025. Las ventas de defensa fueron de 78 millones de dólares, con un aumento superior al 47% interanual, mientras las ventas netas totales cayeron 131 millones frente al 3T 2024. El EBITDA ajustado fue de 256 millones (margen≈37%). La compañía generó 228 millones de flujo de caja operativo y 184 millones de flujo de caja libre ajustado en el trimestre, y devolvió capital mediante 27 millones de recompra de acciones y 23 millones de dividendos.
Allison actualizó las previsiones para 2025 a 2.975–3.025 millones de ventas netas, 620–650 millones de utilidad neta y 1.090–1.125 millones de EBITDA ajustado, con una previsión de flujo de caja libre ajustado de 600–620 millones.
Allison Transmission (NYSE: ALSN)은 2025년 3분기 매출 6억 9300만 달러, 순이익 1억 3700만 달러 (희석된 EPS 1.63달러)를 2025년 10월 29일 발표했습니다. 방위 매출은 7800만 달러로 전년 동기 대비 47% 이상 증가, 반면 총 매출은 2024년 3분기 대비 1310만 달러 감소했습니다. 조정 EBITDA는 2억 5,600만 달러로 마진은 약 37%입니다. 회사는 분기에 2억 2,800만 달러의 영업현금흐름과 1억 8,400만 달러의 조정된 자유현금흐름을 창출했고, 2,700만 달러의 주식 재매수와 2,300만 달러의 배당을 통해 자본을 되돌려 주었습니다.
Allison은 2025년 가이던스를 매출 29.75억–30.25억 달러, 순이익 6.20억–6.50억 달러, 조정된 EBITDA 10.90억–11.25억 달러, 조정된 자유현금흐름 가이던스를 6.00억–6.20억 달러로 상향했습니다.
Allison Transmission (NYSE: ALSN) a annoncé le chiffre d’affaires net du T3 2025 de 693 millions de dollars et un bénéfice net de 137 millions de dollars (EPS dilué 1,63) le 29 octobre 2025. Les ventes de défense étaient de 78 millions de dollars, en hausse de plus de 47 % en glissement annuel, tandis que les ventes nettes totales ont reculé de 131 millions par rapport au T3 2024. L’EBITDA ajusté s’élevait à 256 millions de dollars (marge d’environ 37 %). L’entreprise a généré 228 millions de flux de trésorerie provenant des opérations et 184 millions de flux de trésorerie disponible ajusté au cours du trimestre, et a restitué du capital via 27 millions de rachats d’actions et 23 millions de dividendes.
Allison a relevé ses prévisions pour 2025 à 2 975–3 025 millions de chiffre d’affaires net, 620–650 millions de bénéfice net et 1 090–1 125 millions d’EBITDA ajusté, avec une prévision de flux de trésorerie libre ajusté de 600–620 millions.
Allison Transmission (NYSE: ALSN) berichtete am 29. Oktober 2025 über Netto-Umsatz im Q3 2025 von 693 Mio. USD und Nettoergebnis von 137 Mio. USD (verwässertes EPS 1,63 USD). Verteidigungsumsätze betrugen 78 Mio. USD, mehr als 47 % gegenüber dem Vorjahresquartal, während der gesamte Nettoumsatz gegenüber Q3 2024 um 131 Mio. USD zurückging. Das adjustierte EBITDA betrug 256 Mio. USD (etwa 37 % Marge). Das Unternehmen generierte 228 Mio. USD operativen Cashflow und 184 Mio. USD adjustierten freien Cashflow im Quartal und gab Kapital durch 27 Mio. USD Aktienrückkäufe und 23 Mio. USD Dividenden zurück.
Allison hob die Guidance für 2025 auf 2.975–3.025 Mio. USD Nettoumsatz, 620–650 Mio. USD Nettogewinn und 1.090–1.125 Mio. USD adjustiertes EBITDA an, mit einer Guidance für adjustierten freien Cashflow von 600–620 Mio. USD.
Allison Transmission (NYSE: ALSN) أعلنت في 29 أكتوبر 2025 عن إيرادات صافية للربع الثالث 2025 بلغت 693 مليون دولار وصافي دخل 137 مليون دولار (ربحية السهم المخففة 1.63 دولار). وكانت مبيعات الدفاع 78 مليون دولار، بنمو يزيد عن 47% على أساس سنوي، بينما انخفاضت المبيعات الصافية الإجمالية بمقدار 131 مليون دولار مقارنة بالربع الثالث 2024. بلغ EBITDA المعدل 256 مليون دولار (هامش نحو 37%). وقدمت الشركة 228 مليون دولار من التدفق النقدي من التشغيل و184 مليون دولار من التدفق النقدي الحر المعدل خلال الربع، وأعادت رأس المال عبر 27 مليون دولار من إعادة شراء الأسهم و23 مليون دولار من توزيعات الأرباح.
حدّثت Allison إرشادات 2025 إلى 2,975–3,025 مليون دولار من الإيرادات الصافية، 620–650 مليون دولار من صافي الدخل، و1,090–1,125 مليون دولار من EBITDA المعدل، مع توجيه التدفق النقدي الحر المعدل إلى 600–620 مليون دولار.
Allison Transmission (NYSE: ALSN) 于 2025 年第三季度净销售额为 69.3 亿美元 和 净利润 1.37 亿美元(摊薄后每股收益 1.63 美元)于 2025 年 10 月 29 日披露。国防销售为 7800 万美元,同比增长超过 47%,而总净销售额较 2024 年第 3 季度下降了 1.31 亿美元。调整后的 EBITDA 为 2.56 亿美元(约 37% 的利润率)。公司在该季度产生 2.28 亿美元 的经营活动现金流和 1.84 亿美元 的调整后自由现金流,并通过 2700 万美元 的股票回购和 2300 万美元 的分红回馈资本。
Allison 将 2025 年的指引更新为 29.75–30.25 亿美元 的净销售额、6.20–6.50 亿美元 的净利润,以及 10.90–11.25 亿美元 的调整后 EBITDA,调整后的自由现金流指引为 6.00–6.20 亿美元。
- Defense sales $78M, up >47% YoY
- Adjusted EBITDA $256M; ~37% margin
- Operating cash flow $228M in Q3
- Adjusted free cash flow $184M in Q3
- Share repurchases $27M and dividends $23M in Q3
- Total net sales down $131M YoY
- North America On‑Highway sales down $130M YoY
- Net income down $63M from Q3 2024
- Gross profit down $67M from Q3 2024
Insights
Q3 shows meaningful cash generation and defense growth, but overall revenue and net income declined and guidance was narrowed.
Allison reported 
Key dependencies and risks include ongoing weakness in the largest end market, where lower demand for Class 8 and medium‑duty trucks drove most of the top‑line decline, and acquisition‑related costs (~
Concrete items to watch over the next quarters: execution and close of the Dana Off‑Highway acquisition and any related cash/payments, trends in North America On‑Highway volumes and pricing, and quarterly cash conversion (operating cash and adjusted free cash flow versus guidance). Monitor updated full‑year guidance ranges for net sales (
- 
                    Net Sales of $78 million 47% year over year
- 
                    Net Income of $137 million 19.8% of Net Sales
- 
                    Achieved Adjusted EBITDA margin of 37% despite challenging demand environment
- 
                    Net Cash Provided by Operating Activities of $228 million 
- 
                    Adjusted Free Cash Flow of $184 million 
                  
David S. Graziosi, Chair and Chief Executive Officer of Allison Transmission commented, "Throughout 2025, our largest end market, North America On-Highway, has been negatively affected by global macroeconomic factors leading to demand uncertainty and shifting customer behaviors. During this period, we are fully focused on the things we can control, including our commitment to operational excellence, quality, customer  service and maintaining strong execution across our business. We also continue to work diligently on closing the acquisition of 
Graziosi continued, "Allison remains agile and responsive to evolving market dynamics, ensuring we can quickly adapt as conditions change. Importantly, even in this challenging operating environment, we continue to generate strong cash flow, enabling continued investment in our strategic initiatives and capital allocation priorities, including the repurchase of 
Third Quarter Financial Highlights
Net sales for the quarter were 
- A $25 million 
- A $4 million Asia , partially offset by higher demand inEurope 
- A $9 million 
- A $13 million North America 
- A $130 million 
Net income for the quarter was 
Third Quarter Net Sales by End Market
| 
 End Market | Q3 2025 Net Sales ($M) | Q3 2024 Net Sales ($M) | 
 Variance ($M) | 
| North America On-Highway | 
                          
                             | 
                          
                             | 
                          
                            ( | 
| Outside North America On-Highway | 
                          
                             | 
                          
                             | 
                          
                            ( | 
| Global Off-Highway | 
                          
                             | 
                          
                             | 
                          
                            ( | 
| Defense | 
                          
                             | 
                          
                             | 
                          
                             | 
| Service Parts, Support Equipment & Other | 
                          
                             | 
                          
                             | 
                          
                            ( | 
| Total Net Sales | 
                          
                             | 
                          
                             | 
                          
                            ( | 
Third Quarter Financial Results
Gross profit for the quarter was 
Selling, general and administrative expenses for the quarter were 
Engineering – research and development expenses for the quarter were 
Net income for the quarter was 
Net cash provided by operating activities was 
2025 Guidance Update
Given third quarter results and current end markets conditions, we are revising our full year 2025 guidance provided to the market on August 4th.
Allison now expects 2025 net sales in the range of 
Conference Call and Webcast
The Company will host a conference call at 5:00 p.m. EDT on Wednesday, October 29, 2025 to discuss its third quarter 2025 results. The dial-in phone number for the conference call is +1-877-425-9470 and the international dial-in number is +1-201-389-0878. A live webcast of the conference call will also be available online at https://ir.allisontransmission.com.
For those unable to participate in the conference call, a replay will be available from 9:00 p.m. EDT on October 29 until 11:59 p.m. EDT on November 12. The replay dial-in phone number is +1-844-512-2921 and the international replay dial-in number is +1-412-317-6671. The replay passcode is 13756515.
                  About Allison Transmission 
Allison Transmission (NYSE: ALSN) is a leading designer and manufacturer of propulsion solutions for commercial and defense vehicles and the largest global manufacturer of medium- and heavy-duty fully automatic transmissions that Improve the Way the World Works. Allison products are used in a wide variety of applications, including on-highway vehicles (distribution, refuse, construction, fire and emergency), buses (school, transit and coach), motorhomes, off-highway vehicles and equipment (energy, mining, construction and agriculture) and defense vehicles (tactical wheeled and tracked). Founded in 1915, the company is headquartered in Indianapolis, 
                  Forward-Looking Statements
This press release contains forward-looking statements. The words "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. You should not place undue reliance on these forward-looking statements. Although forward-looking statements reflect management's good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements speak only as of the date the statements are made. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to: risks relating to the pending acquisition of the Off-Highway business of Dana Incorporated, including: the acquisition may not be completed in a timely manner or at all; we may experience delays, unanticipated costs or restrictions resulting from regulatory review of the acquisition, including the risk that Allison may be unable to obtain governmental and regulatory approvals required for the acquisition or that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the acquisition; the financing intended to fund the acquisition may not be obtained; uncertainties associated with the acquisition may cause a loss of both companies' management personnel and other key employees, and cause disruptions to both companies' business relationships; the purchase agreement subjects Allison and 
                  Use of Non-GAAP Financial Measures 
This press release contains information about Allison's financial results and forward-looking estimates of financial results which are not presented in accordance with accounting principles generally accepted in 
We use Adjusted EBITDA and Adjusted EBITDA as a percent of net sales to measure our operating profitability. We believe that Adjusted EBITDA and Adjusted EBITDA as a percent of net sales provide management, investors and creditors with useful measures of the operational results of our business and increase the period-to-period comparability of our operating profitability and comparability with other companies. Adjusted EBITDA as a percent of net sales is also used in the calculation of management's incentive compensation program. The most directly comparable GAAP measure to Adjusted EBITDA is Net income. The most directly comparable GAAP measure to Adjusted EBITDA as a percent of net sales is Net income as a percent of net sales. Adjusted EBITDA is calculated as the earnings before interest expense, net, income tax expense, amortization of intangible assets, depreciation of property, plant and equipment and other adjustments as defined by Allison Transmission, Inc.'s, the Company's wholly-owned subsidiary, Second Amended and Restated Credit Agreement. Adjusted EBITDA as a percent of net sales is calculated as Adjusted EBITDA divided by net sales.
We use Adjusted Free Cash Flow to evaluate the amount of cash generated by our business that, after the capital investment needed to maintain and grow our business and certain mandatory debt service requirements, can be used for repayment of debt, stockholder distributions and strategic opportunities, including investing in our business. We believe that Adjusted Free Cash Flow enhances the understanding of the cash flows of our business for management, investors and creditors. Adjusted Free Cash Flow is also used in the calculation of management's incentive compensation program. The most directly comparable GAAP measure to Adjusted Free Cash Flow is Net cash provided by operating activities. Adjusted Free Cash Flow is calculated as Net cash provided by operating activities, after additions of long-lived assets.
Attachments
- Condensed Consolidated Statements of Operations
- Condensed Consolidated Balance Sheets
- Condensed Consolidated Statements of Cash Flows
- Reconciliation of GAAP to Non-GAAP Financial Measures
- Reconciliation of GAAP to Non-GAAP Financial Measures for Full Year Guidance
| 
                          Allison Transmission Holdings, Inc. | ||||||||
|  |  | Three months ended September 30, |  | Nine months ended September 30, | ||||
|  |  | 2025 |  | 2024 |  | 2025 |  | 2024 | 
|  |  |  |  |  |  |  |  |  | 
| Net sales |  | $ 693 |  | $ 824 |  | $ 2,273 |  | $ 2,429 | 
| Cost of sales |  | 364 |  | 428 |  | 1,164 |  | 1,273 | 
| Gross profit |  | 329 |  | 396 |  | 1,109 |  | 1,156 | 
| Selling, general and administrative |  | 82 |  | 85 |  | 270 |  | 253 | 
| Engineering - research and development |  | 43 |  | 51 |  | 130 |  | 146 | 
| Operating income |  | 204 |  | 260 |  | 709 |  | 757 | 
| Interest expense, net |  | (24) |  | (21) |  | (67) |  | (68) | 
| Other income (expense), net |  | 2 |  | 10 |  | 15 |  | (2) | 
| Income before income taxes |  | 182 |  | 249 |  | 657 |  | 687 | 
| Income tax expense |  | (45) |  | (49) |  | (133) |  | (131) | 
| Net income |  | $ 137 |  | $ 200 |  | $ 524 |  | $ 556 | 
| 
                          Basic earnings per share attributable to common  |  | $ 1.63 |  | $ 2.30 |  | $ 6.24 |  | $ 6.39 | 
| 
                          Diluted earnings per share attributable to common  |  | $ 1.63 |  | $ 2.27 |  | $ 6.16 |  | $ 6.32 | 
| 
                          Allison Transmission Holdings, Inc. | |||||||
|  |  |  |  |  | September 30, |  | December 31, | 
|  |  |  |  |  | 2025 |  | 2024 | 
| ASSETS |  |  |  |  |  |  |  | 
| Current Assets |  |  |  |  |  |  | |
| Cash and cash equivalents |  |  | $ 902 |  | $ 781 | ||
| Accounts receivable, net |  |  | 329 |  | 360 | ||
| Inventories |  |  |  | 331 |  | 315 | |
| Other current assets |  |  | 109 |  | 82 | ||
| Total Current Assets |  |  | 1,671 |  | 1,538 | ||
|  |  |  |  |  |  |  |  | 
| Property, plant and equipment, net |  | 834 |  | 803 | |||
| Intangible assets, net |  |  | 816 |  | 822 | ||
| Goodwill |  |  |  |  | 2,075 |  | 2,075 | 
| Other non-current assets |  |  | 121 |  | 98 | ||
| TOTAL ASSETS |  |  |  | $ 5,517 |  | $ 5,336 | |
|  |  |  |  |  |  |  |  | 
| LIABILITIES |  |  |  |  |  |  | |
| Current Liabilities |  |  |  |  |  |  | |
| Accounts payable |  |  |  | $ 192 |  | $ 212 | |
| Product warranty liability |  |  | 34 |  | 31 | ||
| Current portion of long-term debt |  | 5 |  | 5 | |||
| Deferred revenue |  |  |  | 35 |  | 41 | |
| Other current liabilities |  |  | 172 |  | 217 | ||
| Total Current Liabilities |  |  | 438 |  | 506 | ||
|  |  |  |  |  |  |  |  | 
| Product warranty liability |  |  | 47 |  | 36 | ||
| Deferred revenue |  |  |  | 101 |  | 95 | |
| Long-term debt |  |  |  | 2,393 |  | 2,395 | |
| Deferred income taxes |  |  | 545 |  | 501 | ||
| Other non-current liabilities |  |  | 152 |  | 152 | ||
| TOTAL LIABILITIES |  |  |  | 3,676 |  | 3,685 | |
|  |  |  |  |  |  |  |  | 
| TOTAL STOCKHOLDERS' EQUITY |  | 1,841 |  | 1,651 | |||
| TOTAL LIABILITIES & STOCKHOLDERS' EQUITY | $ 5,517 |  | $ 5,336 | ||||
| 
                          Allison Transmission Holdings, Inc. | ||||||||||||
|  |  |  |  |  |  | Three months ended September 30, |  | Nine months ended September 30, | ||||
|  |  |  |  |  |  | 2025 |  | 2024 |  | 2025 |  | 2024 | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Net cash provided by operating activities |  |  | $ 228 |  | $ 246 |  | $ 593 |  | $ 590 | |||
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Net cash used for investing activities (a) |  |  | (49) |  | (38) |  | (108) |  | (70) | |||
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Net cash used for financing activities |  |  | (52) |  | (69) |  | (368) |  | (287) | |||
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Effect of exchange rate changes on cash |  |  | (3) |  | 1 |  | 4 |  | - | |||
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Net increase in cash and cash equivalents |  |  | 124 |  | 140 |  | 121 |  | 233 | |||
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Cash and cash equivalents at beginning of period |  |  | 778 |  | 648 |  | 781 |  | 555 | |||
| Cash and cash equivalents at end of period |  |  | $ 902 |  | $ 788 |  | $ 902 |  | $ 788 | |||
| Supplemental disclosures: |  |  |  |  |  |  |  |  |  |  | ||
| Income taxes paid |  |  |  | $ (6) |  | $ (51) |  | $ (101) |  | $ (150) | ||
| Interest paid |  |  |  |  | $ (27) |  | $ (29) |  | $ (87) |  | $ (91) | |
| Interest received from interest rate swaps |  |  | $ 2 |  | $ 3 |  | $ 6 |  | $ 10 | |||
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| (a) Additions of long-lived assets |  |  |  |  |  | $ (44) |  | $ (36) |  | $ (101) |  | $ (68) | 
| 
                          Allison Transmission Holdings, Inc.     | ||||||||||||
|  |  |  |  |  |  | Three months ended |  | Nine months ended | ||||
|  |  |  |  |  |  | September 30, |  | September 30, | ||||
|  |  |  |  |  |  | 2025 |  | 2024 |  | 2025 |  | 2024 | 
| Net income (GAAP) |  |  |  | $ 137 |  | $ 200 |  | $ 524 |  | $ 556 | ||
| plus: |  |  |  |  |  |  |  |  |  |  |  | |
| Income tax expense |  |  |  | 45 |  | 49 |  | 133 |  | 131 | ||
| Depreciation of property, plant and equipment |  |  | 30 |  | 28 |  | 87 |  | 82 | |||
| Interest expense, net |  |  | 24 |  | 21 |  | 67 |  | 68 | |||
| Amortization of intangible assets |  |  | 2 |  | 1 |  | 5 |  | 8 | |||
| Acquisition-related expenses (a) |  |  | 14 |  | - |  | 38 |  | - | |||
| Stock-based compensation expense (b) |  |  | 6 |  | 6 |  | 20 |  | 20 | |||
| Unrealized (gain) loss on marketable securities (c) |  |  | (3) |  | (2) |  | (11) |  | 8 | |||
| UAW Local 933 contract signing incentives (d) |  |  | - |  | - |  | - |  | 14 | |||
| Pension plan settlement loss (e) |  |  | - |  | - |  | - |  | 4 | |||
| Other (f) |  |  |  |  | 1 |  | 2 |  | 2 |  | 4 | |
| Adjusted EBITDA (Non-GAAP) |  |  |  |  | $ 256 |  | $ 305 |  | $ 865 |  | $ 895 | |
| Net sales (GAAP) |  |  |  | $ 693 |  | $ 824 |  | $ 2,273 |  | $ 2,429 | ||
| Net income as a percent of Net sales (GAAP) |  |  | 19.8 % |  | 24.3 % |  | 23.1 % |  | 22.9 % | |||
| Adjusted EBITDA as a percent of Net sales (Non-GAAP) |  |  | 36.9 % |  | 37.0 % |  | 38.1 % |  | 36.8 % | |||
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Net cash provided by operating activities (GAAP) (g) |  |  | $ 228 |  | $ 246 |  | $ 593 |  | $ 590 | |||
| Deductions to reconcile to Adjusted free cash flow: |  |  |  |  |  |  |  |  |  | |||
| Additions of long-lived assets |  |  | (44) |  | (36) |  | (101) |  | (68) | |||
| Adjusted free cash flow (Non-GAAP) (g) |  |  | $ 184 |  | $ 210 |  | $ 492 |  | $ 522 | |||
|  |  | 
| (a) | Represents acquisition-related expenses (recorded in Selling, general and administrative), primarily consulting and legal fees, related to our pending acquisition of the Dana Off-Highway business (the "Acquisition"). | 
| (b) | Represents stock-based compensation expense (recorded in Cost of sales, Selling, general and administrative, and Engineering — research and development). | 
| (c) | Represents unrealized (gains) losses (recorded in Other income (expense), net) related to an investment in the common stock of Jing-Jin Electric Technologies Co. Ltd. | 
| (d) | Represents non-recurring incentives (recorded in Cost of sales, Selling, general and administrative, and Engineering — research and development) to eligible employees as a result of International Union, United Automobile, Aerospace and Agricultural Implement Workers of America Local 933 represented employees ratifying a four-year collective bargaining agreement effective through November 2027. | 
| (e) | Represents a non-cash settlement charge (recorded in Other income (expense), net) for a pro rata portion of previously unrecognized pension plan actuarial net losses associated with the pension risk transfer of a portion of our salaried defined benefit pension plan obligations to a third-party insurance company. | 
| (f) | Represents other adjustments as defined by the Second Amended and Restated Credit Agreement dated as of March 29, 2019 as amended. | 
| (g) | 
                          Net cash provided by operating activities (GAAP) and Adjusted free cash flow (Non-GAAP) include  | 
| 
                          Allison Transmission Holdings, Inc. | |||||
|  |  |  | Guidance | ||
|  |  |  | Year Ending December 31, 2025 | ||
|  |  |  | Low |  | High | 
| Net income (GAAP) |  | $ 620 |  | $ 650 | |
| plus: |  |  |  |  | |
|  |  |  |  |  |  | 
| Income tax expense |  | 166 |  | 171 | |
| Depreciation of property, plant and equipment |  | 117 |  | 117 | |
| Interest expense, net |  | 99 |  | 99 | |
| Amortization of intangible assets |  | 7 |  | 7 | |
| Acquisition-related expenses (a) |  | 63 |  | 63 | |
| Stock-based compensation expense (b) |  | 27 |  | 27 | |
| Other unrealized gains (c) |  | (9) |  | (9) | |
|  |  |  |  |  |  | 
| Adjusted EBITDA (Non-GAAP) |  |  | $ 1,090 |  | $ 1,125 | 
|  |  |  |  |  |  | 
| Net cash provided by operating activities (GAAP) |  |  | $ 765 |  | $ 795 | 
| Deductions to reconcile to Adjusted free cash flow: |  |  |  |  |  | 
| Additions of long-lived assets |  |  | $ (165) |  | $ (175) | 
| Adjusted free cash flow (Non-GAAP) |  |  | $ 600 |  | $ 620 | 
|  |  | 
| (a) | Represents acquisition-related expenses (recorded in Selling, general and administrative), primarily consulting and legal fees, related to our pending acquisition of the Dana Off-Highway business (the "Acquisition"). | 
| (b) | Represents stock-based compensation expense (recorded in Cost of sales, Selling, general and administrative, and Engineering — research and development). | 
| (c) | Represents other unrealized gains recorded in Other income (expense), net | 
                   View original content to download multimedia:https://www.prnewswire.com/news-releases/allison-transmission-announces-third-quarter-2025-results-302598767.html
 View original content to download multimedia:https://www.prnewswire.com/news-releases/allison-transmission-announces-third-quarter-2025-results-302598767.html
SOURCE Allison Transmission Holdings Inc.
 
             
             
             
             
             
             
             
         
         
         
         
                    