Carter Bankshares, Inc. Announces Third Quarter 2026 Financial Results
Higher lending margins accompanied $12.1 million in quarterly net charge-offs, compared with $0.2 million a year earlier.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Carter Bankshares (NASDAQ:CARE) reported third-quarter 2026 net income of $7.8 million, improving year over year but declining from the previous quarter. Diluted earnings were $0.35 per share, versus $1.31 in the second quarter and $0.24 a year earlier. Net interest income reached $41.2 million, and net interest margin rose to 3.51% from 3.38% sequentially and 2.86% a year earlier.
Loans increased $36.0 million sequentially but fell 1.7% year over year. Nonperforming loans declined to $27.9 million; the quarterly decrease primarily reflected charge-offs. Net charge-offs totaled $12.1 million, and the credit-loss provision was $10.5 million. Nine-month net income reached $122.4 million versus $22.9 million a year earlier, with first-half transactions generating approximately $100.9 million in nonrecurring pre-tax gains. A new dividend reinvestment and stock purchase plan offers up to 1.0 million shares.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointNet interest income reached $41.2 million in Q3 2026, up 3.2% sequentially and 22.3% year over year.
- Moderate pointNet interest margin rose to 3.51% in Q3 2026, from 3.38% sequentially and 2.86% a year earlier.
- Moderate pointNine-month net income rose to $122.4 million, or $5.53 diluted EPS, versus $22.9 million, or $1.00.
- Moderate pointNine-month net interest income increased to $117.1 million in 2026 from $96.2 million in 2025.
- Moderate pointPortfolio loans increased $36.0 million sequentially despite approximately $161.0 million in third-quarter payoffs.
- Moderate pointNonperforming loans fell to $27.9 million from $37.6 million sequentially and $258.6 million a year earlier, partly through charge-offs.
- Moderate pointFirst-half loan and insurance sales generated approximately $100.9 million in aggregate nonrecurring pre-tax gains. 14% of market cap
5 minor points
- Minor pointNonperforming asset ratio improved to 0.77% from 1.09% sequentially and 6.75% a year earlier.
- Minor pointAllowance coverage of nonperforming loans increased to 191.79%, from 146.88% sequentially and 28.52% a year earlier.
- Minor pointFirst-quarter loan sale removed $209.5 million of nonperforming loans and recognized $15.0 million of loan recoveries.
- Minor pointSecond-quarter securities repositioning replaced $139.4 million in lower-yielding securities with approximately $88.5 million in higher-yielding securities.
- Minor point. Forward-looking: it has not happened yet and may not happen.Construction lending commitments are expected by the company to fund over the next 12 to 18 months.
Negative
- Moderate pointQ3 2026 net income was $7.8 million versus $28.9 million sequentially, but above $5.4 million a year earlier.
- Moderate pointNet charge-offs reached $12.1 million versus $0.7 million in net recoveries sequentially and $0.2 million in year-earlier charge-offs.
- Moderate pointCredit-loss provision totaled $10.5 million in Q3 2026.
- Moderate pointPortfolio loans fell 1.7% year over year, but increased 4.53% excluding the first-quarter loan sale.
- Moderate pointNoninterest income declined to $5.0 million from $28.7 million sequentially and $5.4 million a year earlier.
- Moderate pointSecond-quarter securities repositioning incurred a $12.5 million pre-tax loss. 1.8% of market cap
- Moderate point. Forward-looking: it has not happened yet and may not happen.Up to 1.0 million common shares offered under the dividend reinvestment and stock purchase plan expose holders to dilution.
3 minor points
- Minor pointResidential mortgages totaling $2.0 million entered nonaccrual status during Q3 2026.
- Minor pointCommercial real estate specific reserves increased $0.9 million for a three-loan relationship, primarily reflecting updated market conditions.
- Minor pointEfficiency ratio worsened to 63.84% from 43.66% sequentially, but improved from 73.43% a year earlier.
News Explained
For the third quarter, Carter Bankshares recorded an
Key Figures
- Net income
- $7.8 million
- Third quarter 2026
- Diluted EPS
- $0.35
- Third quarter 2026
- Adjusted net income
- $7.6 million
- Third quarter 2026
- Net interest income
- $41.2 million
- Third quarter 2026
- Net interest margin
- 3.51%
- Third quarter 2026
- Portfolio loan increase
- $36.0 million
- September 30, 2026 compared with June 30, 2026
- Nonperforming loans
- $27.9 million
- At September 30, 2026
- Net charge-offs
- $12.1 million
- Quarter ended September 30, 2026
Previous Earnings Reports
-
Reported second-quarter earnings, including a gain from the insurance transaction and higher net interest income.
-
Reported third-quarter earnings with lower net income than the preceding quarter.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
eps financial
net interest margin financial
nonperforming loans financial
allowance for credit losses financial
chapter 11 bankruptcy regulatory
AI-generated analysis. How Rhea-AI works. Not financial advice.
MARTINSVILLE, VA / ACCESS Newswire / October 29, 2026 / Carter Bankshares, Inc. (the "Company") (NASDAQ:CARE), the holding company of Carter Bank (the "Bank") today announced quarterly net income of
For the nine months ended September 30, 2026, net income was
Significant Developments
During the third quarter of 2026, the Company established the Carter Bankshares, Inc. Dividend Reinvestment and Stock Purchase Plan (the "DRIP"), The Company will offer up to 1.0 million shares of its common stock to existing shareholders of the Company for purchase under the DRIP. The DRIP provides enrolled shareholders with the opportunity to acquire additional shares of the Company's common stock through the reinvestment of cash dividends and optional cash purchases. Shareholders may enroll in the DRIP at any time, with dividend reinvestments beginning with the first dividend, if any, declared and paid after August 24, 2026. The DRIP is administered by Computershare Trust Company, N.A., the Company's transfer agent.
During the third quarter of 2026, the Company launched a dedicated Small Business Administration ("SBA") lending team focused on SBA 7(a) financing. The initiative expands the Company's ability to serve small businesses nationwide by providing access to financing solutions designed to support a range of business needs and growth opportunities. The team will provide relationship-based banking and personalized service to help eligible small business owners identify financing solutions that support their business objectives.
2026 Strategic Transactions and Balance Sheet Repositioning
During the first six months of 2026, the Company completed two significant transactions: the sale of the large nonperforming credit relationship ("Loan Sale Transaction") and the sale of its membership interest in Bearing Insurance Group, LLC (the "Insurance Transaction"). These transactions generated aggregate nonrecurring pre-tax gains of approximately
In conjunction with these transactions, the Company completed a strategic repositioning of a portion of its available-for-sale securities portfolio (the "Portfolio Repositioning") during the second quarter of 2026, recognizing a pre-tax loss of
Financial Highlights for the Three Months Ended September 30, 2026
- Total portfolio loans increased
$36.0 million at September 30, 2026 from June 30, 2026, despite approximately$161.0 million in loan payoffs during the third quarter, reflecting solid loan origination activity and continued demand as the Company continued to deploy available liquidity to support organic loan growth. Compared to September 30, 2025, total portfolio loans decreased1.7% , but increased4.53% 7 when excluding the impact of the Loan Sale Transaction in the first quarter of 2026; - Net interest income totaled
$41.2 million , an increase of$1.3 million , or3.2% compared to the prior quarter, and an increase of$7.5 million , or22.3% compared to the prior year quarter; - Net interest margin increased 13 basis points to
3.51% for the third quarter of 2026, compared to3.38% for the prior quarter and increased 65 basis points compared to2.86% for the prior year quarter. Net interest margin (FTE)4 increased 15 basis points to3.55% for the third quarter of 2026, compared to3.40% for the prior quarter and increased 68 basis points compared to2.87% for the prior year quarter; - Nonperforming loans ("NPLs") decreased by
$9.6 million to$27.9 million at September 30, 2026 compared to June 30, 2026 and decreased by$230.7 million compared to September 30, 2025 due to the Loan Sale Transaction during the first quarter of 2026. NPLs to total portfolio loans were0.74% at September 30, 2026,1.01% at June 30, 2026 and6.74% at September 30, 2025; - The allowance for credit losses to total portfolio loans was
1.42% at September 30, 2026, compared to1.48% at June 30, 2026 and1.92% at September 30, 2025. The year-over-year decrease primarily reflects the release of specific reserves of$18.0 million related to the Loan Sale Transaction during the first quarter of 2026; and - The efficiency ratio was
63.84% for the quarter ended September 30, 2026, compared to43.66% for the quarter ended June 30, 2026, and73.43% for the quarter ended September 30, 2025. The efficiency ratio for the second quarter of 2026 reflects the nonrecurring gain recognized during that period as a result of the Insurance Transaction, discussed above. The adjusted efficiency ratio (non-GAAP)5 was64.64% for the third quarter of 2026, compared to62.66% for the second quarter of 2026 and73.37% for the third quarter of 2025.
"Our core operating performance remained strong during the quarter, highlighted by continued net interest margin expansion and growth in our loan portfolio across our markets, despite some isolated credit headwinds. Excluding the impact of the Loan Sale Transaction during the first quarter of 2026, loans increased approximately
Van Dyke continued, "During the third quarter, we also launched a new SBA Lending team, expanding the Bank's ability to help small businesses access financing and pursue growth opportunities throughout the Southeast and nationwide. Small businesses are an important part of the communities and markets we serve, and the addition of this team further strengthens our ability to support their financing needs."
Van Dyke concluded, "The strategic initiatives undertaken during 2026 have strengthened our capital and liquidity position and provided additional financial flexibility to support organic growth, optimize our balance sheet and pursue opportunities as market conditions evolve. We are excited about what the future holds for Carter Bank."
Operating Highlights
Credit Quality
Nonperforming loans totaled
Nonperforming assets totaled
The allowance for credit losses on loans totaled
During the third quarter of 2026, the allowance for credit losses on loans decreased
The Company recognized net charge-offs of
Management continues to closely monitor credit quality trends and believes the allowance for credit losses remains appropriate based on the composition of the loan portfolio, current economic conditions, and other qualitative factors. Year-to-date credit quality metrics continue to reflect the impact of the first quarter 2026 Loan Sale Transaction. The transaction removed
Net Interest Income and Margin
Net interest income (GAAP) for the quarter ended September 30, 2026 totaled
The linked-quarter increase in net interest income, on an FTE basis4 (non-GAAP), was primarily attributable to a 10 basis point increase in the yield on average interest-earning assets and a 5 basis point decrease in the cost of average interest-bearing liabilities. The increase in the yield on average interest-earning assets reflected, in part, higher yields on the investment securities portfolio following the Portfolio Repositioning completed during the second quarter of 2026. The decrease in funding costs primarily reflected lower deposit and borrowing costs.
The year-over-year increase in net interest income, on an FTE basis4 (non-GAAP), was primarily attributable to a 30 basis point increase in the yield on average interest-earning assets and a 36 basis point decrease in the cost of average interest-bearing liabilities. The increase in average interest-earning asset yields reflected higher yields on the investment securities portfolio, including due to the impact of the Portfolio Repositioning completed during the second quarter of 2026, favorable loan repricing and approximately
Net interest margin was
Net interest margin continued to expand during the third quarter of 2026, benefiting from higher earning-asset yields and lower funding costs. The Portfolio Repositioning completed during the second quarter of 2026 contributed to higher investment securities yields, while favorable loan repricing also supported earning-asset yields. Lower deposit costs also contributed to the improvement in net interest margin, while reduced reliance on higher-cost FHLB borrowings contributed to the increase compared to the third quarter of 2025.
Noninterest Income
Noninterest income totaled
Compared to the second quarter of 2026, noninterest income decreased
Compared to the third quarter of 2025, noninterest income decreased
For the nine months ended September 30, 2026, noninterest income totaled
Noninterest Expense
Noninterest expense totaled
Compared to the second quarter of 2026, noninterest expense decreased
Other taxes decreased
These decreases were partially offset by a
Compared to the third quarter of 2025, noninterest expense increased
For the nine months ended September 30, 2026, noninterest expense totaled
Income Tax (Benefit) Provision
For the three months ended September 30, 2026, the Company recorded an income tax benefit of
Financial Condition
Total assets were
Cash and cash equivalents decreased
Securities available-for-sale increased
Despite approximately
The allowance for credit losses on loans totaled
Total deposits were
At September 30, 2026, approximately
Capitalization and Liquidity
The Company maintained a strong capital and liquidity position at September 30, 2026. Capital levels continued to exceed all applicable regulatory requirements, supported by earnings for the quarter and the impact of the recent strategic transactions. The Company remained well capitalized at September 30, 2026.
The Company's Tier 1 capital ratio was
During the three months ended September 30, 2026, the Company repurchased 74,151 shares of its common stock at a total cost of
At September 30, 2026, funding sources accessible to the Company included borrowing availability at the FHLB equal to
In addition to these funding sources, the Company had
About Carter Bankshares, Inc.
Headquartered in Martinsville, VA, Carter Bankshares, Inc. (NASDAQ: CARE) provides a full range of commercial banking, consumer banking, mortgage and other services through its subsidiary Carter Bank. The Company has
Important Note Regarding Non-GAAP Financial Measures
In addition to results presented in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"), management uses, and this press release contains or references, certain non-GAAP financial measures, including pre-tax pre-provision income, adjusted net income, adjusted earnings per common share (diluted), tangible book value, tangible shareholders' equity, adjusted noninterest income, adjusted noninterest expense, adjusted loan growth, adjusted efficiency ratio, and interest and dividend income, yield on interest-earning assets, net interest income and net interest margin on a fully taxable equivalent ("FTE") basis. These non-GAAP measures should be read along with the accompanying tables in our definitions and reconciliation of GAAP to non-GAAP financial measures.
Management believes these non-GAAP financial measures are useful because they enhance the ability of investors and management to evaluate and compare the Company's operating results across periods in a meaningful manner. These measures also assist in assessing the Company's underlying operating performance and performance trends and facilitate comparisons with other financial services companies.
The Company believes that presenting interest and dividend income, yield on interest-earning assets, net interest income and net interest margin on an FTE basis improves comparability between income derived from taxable and tax-exempt sources and is consistent with industry practice.
While management believes these non-GAAP measures provide meaningful supplemental information, they should not be considered as an alternative to GAAP results, as more relevant than financial results prepared in accordance with GAAP, or as necessarily comparable to similarly titled non-GAAP measures used by other companies. Non-GAAP financial measures have limitations as analytical tools, and should not be considered in isolation or as a substitute for an analysis of the Company's financial condition or results of operations as reported under GAAP. Investors are encouraged to review the Company's GAAP financial results and all other relevant information when evaluating its performance and financial condition.
Important Note Regarding Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements made in Mr. Van Dyke's quotations and may include statements relating to the financial consequences of the Portfolio Restructuring, our SBA lending team and the anticipated benefits of such team, our financial condition, market conditions, results of operations, plans, including our strategic plan, brand strategy, and guiding principles and the anticipated results of the foregoing, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, loan pipeline and nonaccrual and nonperforming loans. Forward-looking statements are typically identified by words or phrases such as "will likely result," "expect," "anticipate," "estimate," "forecast," "project," "intend," "believe," "assume," "strategy," "trend," "plan," "outlook," "outcome," "continue," "remain," "potential," "opportunity," "comfortable," "current," "position," "maintain," "sustain," "seek," "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may.
These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and often are beyond the Company's control. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. Actual results may differ significantly from those expressed in or implied by these forward-looking statements. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements including, but not limited to the effects of:
- market interest rates and the impacts of market interest rates on economic conditions, customer behavior, and the Company's net interest margin, net interest income, funding costs and its deposit, loan and securities portfolios;
- inflation, market and monetary fluctuations;
- changes in trade policies, tariffs, monetary and fiscal policies and laws of the U.S. government and the related impacts on economic conditions and financial markets, and changes in policies of the Federal Reserve, FDIC and U.S. Department of the Treasury;
- changes in accounting policies, practices, or guidance, for example, our adoption of Current Expected Credit Losses ("CECL") methodology, including potential volatility in the Company's operating results due to application of the CECL methodology;
- cyber-security threats, attacks or events;
- rapid technological developments and changes, including emerging issues related to the development and use of artificial intelligence that could give rise to legal or regulatory action or increase cybersecurity threats;
- our ability to resolve our nonperforming assets and our ability to secure collateral on loans that have entered nonaccrual status due to loan maturities and failure to pay in full;
- changes in the Company's liquidity and capital positions;
- concentrations of loans secured by real estate, particularly commercial real estate loans, and the potential impacts of changes in market conditions on the value of real estate collateral;
- increased delinquency and foreclosure rates on commercial real estate loans;
- an insufficient allowance for credit losses;
- the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, war and other geopolitical conflicts or public health events (such as pandemics), and of any governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on macroeconomic conditions, the ability of the Company's borrowers to satisfy their obligations to the Company, on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents of cyberattack and fraud, on the Company's liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of the Company's business operations and on financial markets and economic growth;
- a change in spreads on interest-earning assets and interest-bearing liabilities;
- regulatory supervision and oversight, including our relationship with regulators and any actions that may be initiated by our regulators;
- legislation affecting the financial services industry as a whole, and the Company and the Bank, in particular and changes impacting the rulemaking, supervision, examination and enforcement priorities of the federal banking agencies;
- the outcome of pending and future litigation and/or governmental proceedings;
- increasing price and product/service competition;
- the ability to continue to introduce competitive new products and services on a timely, cost-effective basis;
- managing our internal growth and acquisitions;
- the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating acquired operations will be more difficult, disruptive or more costly than anticipated;
- the soundness of other financial institutions and any indirect exposure related to large bank failures and their impact on the broader market through other customers, suppliers and partners or that the conditions which resulted in the liquidity concerns with those failed banks may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships;
- material increases in costs and expenses;
- reliance on significant customer relationships;
- general economic or business conditions, including unemployment levels, supply chain disruptions, slowdowns in economic growth, government shutdowns and geopolitical instability and tensions;
- significant weakening of the local economies in which we operate;
- changes in customer behaviors, including consumer spending, borrowing and saving habits;
- changes in deposit flows and loan demand;
- our failure to attract or retain key associates;
- expansions or consolidations in the Company's branch network, including that the anticipated benefits of the Company's branch acquisitions or the Company's branch network optimization project are not fully realized in a timely manner or at all;
- deterioration of the housing market and reduced demand for mortgages; and
- turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses.
Many of these factors, as well as other factors, are described in our filings with the Securities and Exchange Commission, including in the "Risk Factors" section of the Company's Annual Report on Form 10-K for the year ended December 31, 2025. All risk factors and uncertainties described herein and therein should be considered in evaluating the Company's forward-looking statements. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are made. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events that are expressed in or implied by a forward-looking statement may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is made, and we undertake no obligation to update, revise or clarify any forward-looking statement to reflect developments occurring after the statement is made, except as required by law.
Carter Bankshares, Inc.
investorrelations@carterbank.com
CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
BALANCE SHEETS
| September 30, 2026 | June 30, 2026 | September 30, 2025 | ||||||||||
(Dollars in Thousands, except share data) | (unaudited) | (unaudited) | (unaudited) | |||||||||
ASSETS | ||||||||||||
Cash and Due From Banks | $ | 37,626 | $ | 41,101 | $ | 42,557 | ||||||
Interest-Bearing Deposits in Other Financial Institutions | 21,207 | 167,427 | 7,684 | |||||||||
Federal Reserve Bank Excess Reserves | 42,892 | 68,007 | 56,707 | |||||||||
Total Cash and Cash Equivalents | 101,725 | 276,535 | 106,948 | |||||||||
Securities Available-for-Sale, at Fair Value (amortized cost of | 677,567 | 640,302 | 727,903 | |||||||||
Equity Securities | 21,479 | 12,676 | 10,269 | |||||||||
Loans Held-for-Sale | - | 467 | 478 | |||||||||
Portfolio Loans | 3,770,643 | 3,734,594 | 3,835,653 | |||||||||
Allowance for Credit Losses | (53,550 | ) | (55,170 | ) | (73,762 | ) | ||||||
Portfolio Loans, net | 3,717,093 | 3,679,424 | 3,761,891 | |||||||||
Bank Premises and Equipment, net | 69,044 | 69,820 | 71,653 | |||||||||
Goodwill | 1,193 | 1,193 | 1,193 | |||||||||
Core Deposit Intangible | 760 | 812 | 1,007 | |||||||||
Other Real Estate Owned, net | 1,234 | 3,356 | 330 | |||||||||
Other Restricted Stock, at Cost | 9,426 | 8,476 | 11,598 | |||||||||
Bank Owned Life Insurance | 40,606 | 45,704 | 51,649 | |||||||||
Other Assets | 90,810 | 63,118 | 95,200 | |||||||||
Total Assets | $ | 4,730,937 | $ | 4,801,883 | $ | 4,840,119 | ||||||
LIABILITIES | ||||||||||||
Deposits: | ||||||||||||
Noninterest-Bearing Demand | $ | 647,585 | $ | 655,482 | $ | 606,203 | ||||||
Interest-Bearing Demand | 857,118 | 866,759 | 809,527 | |||||||||
Money Market | 514,676 | 510,125 | 552,564 | |||||||||
Savings | 313,472 | 318,774 | 335,502 | |||||||||
Certificates of Deposit | 1,784,457 | 1,846,416 | 1,906,551 | |||||||||
Total Deposits | 4,117,308 | 4,197,556 | 4,210,347 | |||||||||
Federal Home Loan Bank Borrowings | 20,000 | - | 175,500 | |||||||||
Reserve for Unfunded Loan Commitments | 2,077 | 2,220 | 3,072 | |||||||||
Other Liabilities | 64,633 | 62,961 | 38,362 | |||||||||
Total Liabilities | 4,204,018 | 4,262,737 | 4,427,281 | |||||||||
SHAREHOLDERS' EQUITY | ||||||||||||
Common Stock, Par Value | ||||||||||||
Outstanding- 22,091,410 shares at September 30, 2026, 22,162,213 shares at June 30, 2026 and 22,406,406 shares at September 30, 2025 | 22,091 | 22,162 | 22,406 | |||||||||
Additional Paid-in Capital | 71,020 | 72,505 | 79,997 | |||||||||
Retained Earnings | 482,962 | 477,417 | 356,488 | |||||||||
Accumulated Other Comprehensive Loss | (49,154 | ) | (32,938 | ) | (46,053 | ) | ||||||
Total Shareholders' Equity | 526,919 | 539,146 | 412,838 | |||||||||
Total Liabilities and Shareholders' Equity | $ | 4,730,937 | $ | 4,801,883 | $ | 4,840,119 | ||||||
PERFORMANCE RATIOS | ||||||||||||
Return on Average Assets (QTD Annualized) | 0.65 | % | 2.39 | % | 0.45 | % | ||||||
Return on Average Assets (YTD Annualized) | 3.39 | % | 4.75 | % | 0.64 | % | ||||||
Return on Average Shareholders' Equity (QTD Annualized) | 5.68 | % | 22.01 | % | 5.24 | % | ||||||
Return on Average Shareholders' Equity (YTD Annualized) | 32.64 | % | 48.08 | % | 7.61 | % | ||||||
Portfolio Loans to Deposit Ratio | 91.58 | % | 88.97 | % | 91.10 | % | ||||||
Allowance for Credit Losses to Total Portfolio Loans | 1.42 | % | 1.48 | % | 1.92 | % | ||||||
CAPITALIZATION RATIOS | ||||||||||||
Shareholders' Equity to Assets | 11.14 | % | 11.23 | % | 8.53 | % | ||||||
Tier 1 Leverage Ratio | 11.95 | % | 11.65 | % | 9.41 | % | ||||||
Risk-Based Capital - Tier 1 | 14.24 | % | 14.26 | % | 10.66 | % | ||||||
Risk-Based Capital - Total | 15.49 | % | 15.51 | % | 11.91 | % | ||||||
INCOME STATEMENTS
| Quarter-to-Date | Year-to-Date | |||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | ||||||||||||||||
(Dollars in Thousands, except per share data) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||||||||
Interest Income | $ | 62,086 | $ | 61,491 | $ | 59,170 | $ | 182,762 | $ | 172,924 | ||||||||||
Interest Expense | 20,854 | 21,541 | 25,451 | 65,646 | 76,708 | |||||||||||||||
NET INTEREST INCOME | 41,232 | 39,950 | 33,719 | 117,116 | 96,216 | |||||||||||||||
Provision (Recovery) for Credit Losses | 10,476 | 2,010 | 2,896 | (21,431 | ) | (1,459 | ) | |||||||||||||
(Recovery) Provision for Unfunded Commitments | (143 | ) | (554 | ) | 335 | (915 | ) | (114 | ) | |||||||||||
NET INTEREST INCOME AFTER PROVISION (RECOVERY) FOR CREDIT LOSSES | 30,899 | 38,494 | 30,488 | 139,462 | 97,789 | |||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Gain on the Insurance Transaction | - | 35,949 | - | 35,949 | - | |||||||||||||||
Gain on the Loan Sale Transaction | - | - | - | 65,000 | - | |||||||||||||||
Losses on Sales of Securities, net | - | (12,531 | ) | - | (12,451 | ) | - | |||||||||||||
Service Charges, Commissions and Fees | 2,504 | 2,491 | 1,860 | 7,123 | 5,499 | |||||||||||||||
Debit Card Interchange Fees | 2,031 | 2,063 | 1,942 | 6,242 | 5,988 | |||||||||||||||
Insurance Commissions | (34 | ) | 164 | 1,004 | 1,084 | 2,062 | ||||||||||||||
Bank Owned Life Insurance Income | 440 | 457 | 357 | 1,333 | 1,055 | |||||||||||||||
Other | 43 | 137 | 207 | 408 | 2,575 | |||||||||||||||
Total Noninterest Income | 4,984 | 28,730 | 5,370 | 104,688 | 17,179 | |||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Salaries and Employee Benefits | 16,314 | 14,051 | 14,023 | 45,280 | 41,762 | |||||||||||||||
Occupancy Expense, net | 4,589 | 4,584 | 4,582 | 14,034 | 13,284 | |||||||||||||||
FDIC Insurance Expense | 455 | (241 | ) | 1,450 | 1,724 | 4,316 | ||||||||||||||
Other Taxes | 82 | 776 | 867 | 1,783 | 2,736 | |||||||||||||||
Advertising Expense | 821 | 820 | 669 | 2,567 | 2,288 | |||||||||||||||
Telephone Expense | 325 | 278 | 312 | 895 | 923 | |||||||||||||||
Professional and Legal Fees | 1,905 | 2,053 | 1,852 | 5,504 | 5,003 | |||||||||||||||
Data Processing | 1,939 | 2,177 | 1,367 | 5,969 | 4,206 | |||||||||||||||
Debit Card Expense | 1,305 | 1,072 | 959 | 3,378 | 2,942 | |||||||||||||||
Other | 1,769 | 4,416 | 2,623 | 9,368 | 8,590 | |||||||||||||||
Total Noninterest Expense | 29,504 | 29,986 | 28,704 | 90,502 | 86,050 | |||||||||||||||
Income Before Income Taxes | 6,379 | 37,238 | 7,154 | 153,648 | 28,918 | |||||||||||||||
Income Tax (Benefit) Provision | (1,382 | ) | 8,327 | 1,735 | 31,219 | 6,036 | ||||||||||||||
Net Income | $ | 7,761 | $ | 28,911 | $ | 5,419 | $ | 122,429 | $ | 22,882 | ||||||||||
Shares Outstanding, at End of Period | 22,091,410 | 22,162,213 | 22,406,406 | 22,091,410 | 22,406,406 | |||||||||||||||
Average Shares Outstanding - Basic & Diluted | 21,801,450 | 21,838,645 | 22,294,228 | 21,828,660 | 22,655,931 | |||||||||||||||
PER SHARE DATA | ||||||||||||||||||||
Basic Earnings Per Common Share* | $ | 0.35 | $ | 1.31 | $ | 0.24 | $ | 5.53 | $ | 1.00 | ||||||||||
Diluted Earnings Per Common Share* | $ | 0.35 | $ | 1.31 | $ | 0.24 | $ | 5.53 | $ | 1.00 | ||||||||||
Book Value | $ | 23.85 | $ | 24.33 | $ | 18.42 | $ | 23.85 | $ | 18.42 | ||||||||||
Tangible Book Value3 | $ | 23.76 | $ | 24.24 | $ | 18.33 | $ | 23.76 | $ | 18.33 | ||||||||||
Market Value | $ | 29.89 | $ | 34.01 | $ | 19.41 | $ | 29.89 | $ | 19.41 | ||||||||||
PROFITABILITY RATIOS (GAAP) | ||||||||||||||||||||
Net Interest Margin | 3.51 | % | 3.38 | % | 2.86 | % | 3.32 | % | 2.78 | % | ||||||||||
Efficiency Ratio | 63.84 | % | 43.66 | % | 73.43 | % | 40.80 | % | 75.89 | % | ||||||||||
PROFITABILITY RATIOS (Non-GAAP) | ||||||||||||||||||||
Net Interest Margin (FTE)4 | 3.55 | % | 3.40 | % | 2.87 | % | 3.34 | % | 2.80 | % | ||||||||||
Adjusted Efficiency Ratio (Non-GAAP)5 | 64.64 | % | 62.66 | % | 73.37 | % | 66.47 | % | 75.77 | % | ||||||||||
*All outstanding unvested restricted stock awards are considered participating securities for the earnings per share calculation. As such, these shares have been allocated to a portion of net income (
NET INTEREST MARGIN (FTE) (QTD AVERAGES)
(Unaudited)
| September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||||||||||||||||||||
(Dollars in Thousands) | Average Balance | Income/ Expense | Rate | Average Balance | Income/ Expense | Rate | Average Balance | Income/ Expense | Rate | ||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||
Interest-Bearing Deposits with Banks | $ | 177,775 | $ | 1,683 | 3.76 | % | $ | 291,575 | $ | 2,712 | 3.73 | % | $ | 64,407 | $ | 720 | 4.44 | % | |||||||||||
Tax-Free Investment Securities4 | 69,117 | 1,157 | 6.64 | % | 37,890 | 488 | 5.17 | % | 11,583 | 84 | 2.88 | % | |||||||||||||||||
Taxable Investment Securities | 656,587 | 5,633 | 3.40 | % | 671,139 | 5,323 | 3.18 | % | 802,184 | 6,672 | 3.30 | % | |||||||||||||||||
Total Securities | 725,704 | 6,790 | 3.71 | % | 709,029 | 5,811 | 3.29 | % | 813,767 | 6,756 | 3.29 | % | |||||||||||||||||
Commercial Real Estate | 2,198,121 | 32,853 | 5.93 | % | 2,155,650 | 31,936 | 5.94 | % | 2,038,467 | 31,595 | 6.15 | % | |||||||||||||||||
Commercial & Industrial | 259,747 | 4,114 | 6.28 | % | 251,682 | 3,769 | 6.01 | % | 193,609 | 3,205 | 6.57 | % | |||||||||||||||||
Residential Mortgages | 819,629 | 8,898 | 4.31 | % | 820,831 | 8,739 | 4.27 | % | 826,413 | 8,832 | 4.24 | % | |||||||||||||||||
Other Consumer | 24,199 | 257 | 4.21 | % | 25,246 | 285 | 4.53 | % | 27,886 | 365 | 5.19 | % | |||||||||||||||||
Construction | 442,012 | 7,765 | 6.97 | % | 473,565 | 8,348 | 7.07 | % | 441,945 | 7,716 | 6.93 | % | |||||||||||||||||
Other | - | - | - | % | - | - | - | % | 265,218 | - | - | % | |||||||||||||||||
Total Loansa | 3,743,708 | 53,887 | 5.71 | % | 3,726,974 | 53,077 | 5.71 | % | 3,793,538 | 51,713 | 5.41 | % | |||||||||||||||||
Other Restricted Stock, at Cost | 8,537 | 129 | 6.00 | % | 8,476 | 128 | 6.06 | % | 8,956 | 144 | 6.38 | % | |||||||||||||||||
Total Interest-Earning Assets | 4,655,724 | 62,489 | 5.33 | % | 4,736,054 | 61,728 | 5.23 | % | 4,680,668 | 59,333 | 5.03 | % | |||||||||||||||||
Noninterest Earning Assets | 112,240 | 120,968 | 123,748 | ||||||||||||||||||||||||||
Total Assets | $ | 4,767,964 | $ | 4,857,022 | $ | 4,804,416 | |||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||||||||
Interest-Bearing Demand | $ | 874,309 | $ | 3,315 | 1.50 | % | $ | 900,160 | $ | 3,400 | 1.51 | % | $ | 809,318 | $ | 3,509 | 1.72 | % | |||||||||||
Money Market | 510,678 | 2,557 | 1.99 | % | 511,221 | 2,522 | 1.98 | % | 554,903 | 3,614 | 2.58 | % | |||||||||||||||||
Savings | 317,225 | 143 | 0.18 | % | 325,283 | 130 | 0.16 | % | 341,123 | 141 | 0.16 | % | |||||||||||||||||
Certificates of Deposit | 1,814,198 | 14,702 | 3.22 | % | 1,872,499 | 15,350 | 3.29 | % | 1,899,939 | 16,761 | 3.50 | % | |||||||||||||||||
Total Interest-Bearing Deposits | 3,516,410 | 20,717 | 2.34 | % | 3,609,163 | 21,402 | 2.38 | % | 3,605,283 | 24,025 | 2.64 | % | |||||||||||||||||
Federal Home Loan Bank Borrowings | 1,304 | 13 | 3.96 | % | - | - | - | % | 119,870 | 1,284 | 4.25 | % | |||||||||||||||||
Other Borrowings | 10,613 | 124 | 4.64 | % | 10,775 | 139 | 5.17 | % | 11,145 | 142 | 5.05 | % | |||||||||||||||||
Total Borrowings | 11,917 | 137 | 4.56 | % | 10,775 | 139 | 5.17 | % | 131,015 | 1,426 | 4.32 | % | |||||||||||||||||
Total Interest-Bearing Liabilities | 3,528,327 | 20,854 | 2.34 | % | 3,619,938 | 21,541 | 2.39 | % | 3,736,298 | 25,451 | 2.70 | % | |||||||||||||||||
Noninterest-Bearing Liabilities | 697,738 | 710,174 | 658,178 | ||||||||||||||||||||||||||
Shareholders' Equity | 541,899 | 526,910 | 409,940 | ||||||||||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 4,767,964 | $ | 4,857,022 | $ | 4,804,416 | |||||||||||||||||||||||
Net Interest Income4 | $ | 41,635 | $ | 40,187 | $ | 33,882 | |||||||||||||||||||||||
Net Interest Margin4 | 3.55 | % | 3.40 | % | 2.87 | % | |||||||||||||||||||||||
a Nonaccruing loans are included in the daily average loan amounts outstanding.
NET INTEREST MARGIN (FTE) (YTD AVERAGES)
(Unaudited)
| Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | |||||||||||||||||||
(Dollars in Thousands) | Average Balance | Income/ Expense | Rate | Average Balance | Income/ Expense | Rate | ||||||||||||||
ASSETS | ||||||||||||||||||||
Interest-Bearing Deposits with Banks | $ | 182,151 | $ | 5,088 | 3.73 | % | $ | 63,256 | $ | 2,111 | 4.46 | % | ||||||||
Tax-Free Investment Securities4 | 39,714 | 1,728 | 5.82 | % | 11,622 | 253 | 2.91 | % | ||||||||||||
Taxable Investment Securities | 686,888 | 16,538 | 3.22 | % | 809,533 | 20,123 | 3.32 | % | ||||||||||||
Total Securities | 726,602 | 18,266 | 3.36 | % | 821,155 | 20,376 | 3.32 | % | ||||||||||||
Commercial Real Estate | 2,165,274 | 96,476 | 5.96 | % | 1,976,465 | 91,297 | 6.18 | % | ||||||||||||
Commercial & Industrial | 250,609 | 11,829 | 6.31 | % | 200,407 | 9,830 | 6.56 | % | ||||||||||||
Residential Mortgages | 823,587 | 26,365 | 4.28 | % | 816,691 | 25,912 | 4.24 | % | ||||||||||||
Other Consumer | 25,315 | 821 | 4.34 | % | 28,031 | 1,173 | 5.59 | % | ||||||||||||
Construction | 461,303 | 24,209 | 7.02 | % | 443,901 | 22,341 | 6.73 | % | ||||||||||||
Other | 67,223 | - | - | % | 265,723 | - | - | % | ||||||||||||
Total Loansa | 3,793,311 | 159,700 | 5.63 | % | 3,731,218 | 150,553 | 5.39 | % | ||||||||||||
Other Restricted Stock, at Cost | 10,966 | 502 | 6.12 | % | 7,970 | 396 | 6.64 | % | ||||||||||||
Total Interest-Earning Assets | 4,713,030 | 183,556 | 5.21 | % | 4,623,599 | 173,436 | 5.02 | % | ||||||||||||
Noninterest Earning Assets | 120,985 | 123,946 | ||||||||||||||||||
Total Assets | $ | 4,834,015 | $ | 4,747,545 | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Interest-Bearing Demand | $ | 864,518 | $ | 9,424 | 1.46 | % | $ | 786,890 | $ | 10,556 | 1.79 | % | ||||||||
Money Market | 529,457 | 8,054 | 2.03 | % | 539,018 | 10,443 | 2.59 | % | ||||||||||||
Savings | 323,179 | 384 | 0.16 | % | 347,985 | 383 | 0.15 | % | ||||||||||||
Certificates of Deposit | 1,861,113 | 45,812 | 3.29 | % | 1,901,140 | 51,725 | 3.64 | % | ||||||||||||
Total Interest-Bearing Deposits | 3,578,267 | 63,674 | 2.38 | % | 3,575,033 | 73,107 | 2.73 | % | ||||||||||||
Federal Home Loan Bank Borrowings | 53,198 | 1,569 | 3.94 | % | 99,668 | 3,172 | 4.26 | % | ||||||||||||
Other Borrowings | 10,751 | 403 | 5.01 | % | 10,761 | 429 | 5.33 | % | ||||||||||||
Total Borrowings | 63,949 | 1,972 | 4.12 | % | 110,429 | 3,601 | 4.36 | % | ||||||||||||
Total Interest-Bearing Liabilities | 3,642,216 | 65,646 | 2.41 | % | 3,685,462 | 76,708 | 2.78 | % | ||||||||||||
Noninterest-Bearing Liabilities | 690,312 | 660,253 | ||||||||||||||||||
Shareholders' Equity | 501,487 | 401,830 | ||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 4,834,015 | $ | 4,747,545 | ||||||||||||||||
Net Interest Income4 | $ | 117,910 | $ | 96,728 | ||||||||||||||||
Net Interest Margin4 | 3.34 | % | 2.80 | % | ||||||||||||||||
a Nonaccruing loans are included in the daily average loan amounts outstanding.
LOANS AND LOANS HELD-FOR-SALE
(Unaudited)
(Dollars in Thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||
Commercial | ||||||||||||
Commercial Real Estate | $ | 2,173,392 | $ | 2,143,362 | $ | 2,063,181 | ||||||
Commercial and Industrial | 260,705 | 262,432 | 218,038 | |||||||||
Total Commercial Loans | 2,434,097 | 2,405,794 | 2,281,219 | |||||||||
Consumer | ||||||||||||
Residential Mortgages | 817,700 | 814,383 | 826,944 | |||||||||
Other Consumer | 24,355 | 25,154 | 29,077 | |||||||||
Total Consumer Loans | 842,055 | 839,537 | 856,021 | |||||||||
Construction | 494,491 | 489,263 | 466,701 | |||||||||
Other | - | - | 231,712 | |||||||||
Total Portfolio Loans | 3,770,643 | 3,734,594 | 3,835,653 | |||||||||
Loans Held-for-Sale | - | 467 | 478 | |||||||||
Total Loans | $ | 3,770,643 | $ | 3,735,061 | $ | 3,836,131 | ||||||
ASSET QUALITY DATA
(Unaudited)
| For the Periods Ended | ||||||||||||
(Dollars in Thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||
Nonaccrual Loans | ||||||||||||
Commercial Real Estate | $ | 17,546 | $ | 21,562 | $ | 24,124 | ||||||
Commercial and Industrial | 5,961 | 13,546 | 1,072 | |||||||||
Residential Mortgages | 3,895 | 1,945 | 4,822 | |||||||||
Other Consumer | 84 | 72 | 26 | |||||||||
Construction | 435 | 436 | 39 | |||||||||
Other | - | - | 228,554 | |||||||||
Total Nonperforming Loans | 27,921 | 37,561 | 258,637 | |||||||||
Other Real Estate Owned | 1,234 | 3,356 | 330 | |||||||||
Total Nonperforming Assets | $ | 29,155 | $ | 40,917 | $ | 258,967 | ||||||
Nonperforming Loans to Total Portfolio Loans | 0.74 | % | 1.01 | % | 6.74 | % | ||||||
Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned | 0.77 | % | 1.09 | % | 6.75 | % | ||||||
Allowance for Credit Losses to Total Portfolio Loans | 1.42 | % | 1.48 | % | 1.92 | % | ||||||
Allowance for Credit Losses to Nonperforming Loans | 191.79 | % | 146.88 | % | 28.52 | % | ||||||
Net Loan Charge-offs / (Recoveries) QTD | $ | 12,096 | $ | (657 | ) | $ | 157 | |||||
Net Loan (Recoveries) / Charge-offs YTD | $ | (3,490 | ) | $ | (15,586 | ) | $ | 379 | ||||
Net Loan Charge-offs / (Recoveries) (Annualized) to Average Portfolio Loans QTD | 1.28 | % | (0.07 | )% | 0.02 | % | ||||||
Net Loan (Recoveries) / Charge-offs (Annualized) to Average Portfolio Loans YTD | (0.12 | )% | (0.82 | )% | 0.01 | % |
ALLOWANCE FOR CREDIT LOSSES
(Unaudited)
| Quarter-to-Date | Year-to-Date | |||||||||||||||||||
(Dollars in Thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
Balance Beginning of Period | $ | 55,170 | $ | 52,503 | $ | 71,023 | $ | 71,491 | $ | 75,600 | ||||||||||
Provision (Recovery) for Credit Losses | 10,476 | 2,010 | 2,896 | (21,431 | ) | (1,459 | ) | |||||||||||||
Charge-offs: | ||||||||||||||||||||
Commercial Real Estate | 4,009 | - | - | 4,009 | - | |||||||||||||||
Commercial and Industrial | 8,034 | - | - | 8,034 | 7 | |||||||||||||||
Residential Mortgages | - | - | - | - | - | |||||||||||||||
Other Consumer | 113 | 161 | 256 | 412 | 715 | |||||||||||||||
Construction | 353 | - | - | 353 | 1 | |||||||||||||||
Other | - | - | - | - | - | |||||||||||||||
Total Charge-offs | 12,509 | 161 | 256 | 12,808 | 723 | |||||||||||||||
Recoveries: | ||||||||||||||||||||
Commercial Real Estate | 353 | 248 | - | 601 | - | |||||||||||||||
Commercial and Industrial | - | - | 1 | - | 6 | |||||||||||||||
Residential Mortgages | 2 | 2 | 2 | 6 | 12 | |||||||||||||||
Other Consumer | 58 | 57 | 96 | 180 | 325 | |||||||||||||||
Construction | - | 511 | - | 511 | 1 | |||||||||||||||
Other | - | - | - | 15,000 | - | |||||||||||||||
Total Recoveries | 413 | 818 | 99 | 16,298 | 344 | |||||||||||||||
Total Net Charge-offs / (Recoveries) | 12,096 | (657 | ) | 157 | (3,490 | ) | 379 | |||||||||||||
Balance End of Period | $ | 53,550 | $ | 55,170 | $ | 73,762 | $ | 53,550 | $ | 73,762 | ||||||||||
DEFINITIONS AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES:
(Unaudited)
1 Pre-tax Pre-provision Income (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
Net Interest Income | $ | 41,232 | $ | 39,950 | $ | 33,719 | $ | 117,116 | $ | 96,216 | ||||||||||
Noninterest Income | 4,984 | 28,730 | 5,370 | 104,688 | 17,179 | |||||||||||||||
Noninterest Expense | 29,504 | 29,986 | 28,704 | 90,502 | 86,050 | |||||||||||||||
Pre-tax Pre-provision Income (Non-GAAP) | $ | 16,712 | $ | 38,694 | $ | 10,385 | $ | 131,302 | $ | 27,345 | ||||||||||
2 Adjusted Net Income (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands, except per share data) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
Net Income | $ | 7,761 | $ | 28,911 | $ | 5,419 | $ | 122,429 | $ | 22,882 | ||||||||||
Less: Gain on the Insurance Transaction | - | (35,949 | ) | - | (35,949 | ) | - | |||||||||||||
Less: Gain on the Loan Sale Transaction | - | - | - | (65,000 | ) | - | ||||||||||||||
Specific Reserves Released from the Loan Sale Transaction | - | - | - | (18,035 | ) | - | ||||||||||||||
Net Recoveries from the Loan Sale Transaction | - | - | - | (15,000 | ) | - | ||||||||||||||
Losses on Sales of Securities, net | - | 12,531 | - | 12,451 | - | |||||||||||||||
Equity Security Unrealized Fair Value Loss (Gain) | 509 | 71 | (69 | ) | 625 | (228 | ) | |||||||||||||
Losses on Sales & Write-downs of Bank Premises, net | 88 | 105 | 11 | 194 | 68 | |||||||||||||||
(Gains) Losses on Sales and Write-downs of OREO, net | (883 | ) | 1,326 | (89 | ) | 1,012 | 254 | |||||||||||||
1035 Exchange fee on BOLI | - | - | - | - | 527 | |||||||||||||||
Acquisition Costs | - | - | 33 | - | 419 | |||||||||||||||
FHLB Early Prepayment Credit | - | - | - | (130 | ) | - | ||||||||||||||
Severance Pay | - | - | - | - | 40 | |||||||||||||||
Contingent Liability | - | - | - | - | 38 | |||||||||||||||
Total Tax Effect | 60 | 4,603 | 24 | 25,165 | (235 | ) | ||||||||||||||
Gain on BOLI death benefit6 | (256 | ) | - | - | (256 | ) | (1,882 | ) | ||||||||||||
Modified Endowment Contract (MEC) | 91 | - | 123 | 91 | 123 | |||||||||||||||
Tax Effect on BOLI Surrender | 191 | - | 259 | 191 | 259 | |||||||||||||||
Adjusted Net Income (Non-GAAP) | $ | 7,561 | $ | 11,598 | $ | 5,711 | $ | 27,788 | $ | 22,265 | ||||||||||
Average Shares Outstanding - diluted | 21,801,450 | 21,838,645 | 22,294,228 | 21,828,660 | 22,655,931 | |||||||||||||||
Adjusted Earnings Per Common Share (diluted) (Non-GAAP) | $ | 0.35 | $ | 0.53 | $ | 0.26 | $ | 1.27 | $ | 0.98 | ||||||||||
3 Tangible Book Value (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands, except per share data) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
Total Shareholders' Equity | $ | 526,919 | $ | 539,146 | $ | 412,838 | $ | 526,919 | $ | 412,838 | ||||||||||
Less: Goodwill and Other Intangible Assets, net of deferred tax asset and liability | (1,956 | ) | (2,009 | ) | (2,205 | ) | (1,967 | ) | (2,206 | ) | ||||||||||
Tangible Shareholders' Equity (Non-GAAP) | 524,963 | 537,137 | 410,633 | 524,952 | 410,633 | |||||||||||||||
Shares Outstanding | 22,091,410 | 22,162,213 | 22,406,406 | 22,091,410 | 22,406,406 | |||||||||||||||
Tangible Book Value (Non-GAAP) | $ | 23.76 | $ | 24.24 | $ | 18.33 | $ | 23.76 | $ | 18.33 | ||||||||||
4 Net interest income has been computed on a fully taxable equivalent basis ("FTE") using
Net Interest Income (FTE) (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
Interest and Dividend Income (GAAP) | $ | 62,086 | $ | 61,491 | $ | 59,170 | $ | 182,762 | $ | 172,924 | ||||||||||
Tax Equivalent Adjustment4 | 403 | 237 | 163 | 794 | 512 | |||||||||||||||
Interest and Dividend Income (FTE) (Non-GAAP) | 62,489 | 61,728 | 59,333 | 183,556 | 173,436 | |||||||||||||||
Average Earning Assets | $ | 4,655,724 | $ | 4,736,054 | $ | 4,680,668 | $ | 4,713,030 | $ | 4,623,599 | ||||||||||
Yield on Interest-earning Assets (GAAP) | 5.29 | % | 5.21 | % | 5.02 | % | 5.18 | % | 5.00 | % | ||||||||||
Yield on Interest-earning Assets (FTE) (Non-GAAP) | 5.33 | % | 5.23 | % | 5.03 | % | 5.21 | % | 5.02 | % | ||||||||||
Net Interest Income (GAAP) | $ | 41,232 | $ | 39,950 | $ | 33,719 | $ | 117,116 | $ | 96,216 | ||||||||||
Tax Equivalent Adjustment4 | 403 | 237 | 163 | 794 | 512 | |||||||||||||||
Net Interest Income (FTE) (Non-GAAP) | 41,635 | 40,187 | 33,882 | 117,910 | 96,728 | |||||||||||||||
Average Earning Assets | $ | 4,655,724 | $ | 4,736,054 | $ | 4,680,668 | $ | 4,713,030 | $ | 4,623,599 | ||||||||||
Net Interest Margin (GAAP) | 3.51 | % | 3.38 | % | 2.86 | % | 3.32 | % | 2.78 | % | ||||||||||
Net Interest Margin (FTE) (Non-GAAP) | 3.55 | % | 3.40 | % | 2.87 | % | 3.34 | % | 2.80 | % | ||||||||||
5Adjusted Efficiency Ratio (Non-GAAP) | Quarter-to-Date | Year-to-Date | ||||||||||||||||||
(Dollars in Thousands) | September 30, 2026 | June 30, 2026 | September 30, 2025 | September 30, 2026 | September 30, 2025 | |||||||||||||||
Noninterest Expense | $ | 29,504 | $ | 29,986 | $ | 28,704 | $ | 90,502 | $ | 86,050 | ||||||||||
Less: Losses on sales & write-downs of Branch Premises, net | (88 | ) | (105 | ) | (11 | ) | (194 | ) | (68 | ) | ||||||||||
Less: Gains (Losses) on Sales & write-downs of OREO, net | 883 | (1,326 | ) | 89 | (1,012 | ) | (254 | ) | ||||||||||||
Less: 1035 Exchange fee on BOLI | - | - | - | - | (527 | ) | ||||||||||||||
Less: Acquisition Costs | - | - | (33 | ) | - | (419 | ) | |||||||||||||
Less: Severance Pay | - | - | - | - | (40 | ) | ||||||||||||||
Less: Contingent Liability | - | - | - | - | (38 | ) | ||||||||||||||
Adjusted Noninterest Expense (Non-GAAP) | 30,299 | 28,555 | 28,749 | 89,296 | 84,704 | |||||||||||||||
Net Interest Income | 41,232 | 39,950 | 33,719 | 117,116 | 96,216 | |||||||||||||||
Plus: Taxable Equivalent Adjustment4 | 403 | 237 | 163 | 794 | 512 | |||||||||||||||
Net Interest Income (FTE) (Non-GAAP) | 41,635 | 40,187 | 33,882 | 117,910 | 96,728 | |||||||||||||||
Less: Losses on Sales of Securities, net | - | 12,531 | - | 12,451 | - | |||||||||||||||
Less: Equity Security Unrealized Fair Value Loss (Gain) | 509 | 71 | (69 | ) | 625 | (228 | ) | |||||||||||||
Less: Gain on BOLI death benefit6 | (256 | ) | - | - | (256 | ) | (1,882 | ) | ||||||||||||
Less: Gain on the Insurance Transaction | - | (35,949 | ) | - | (35,949 | ) | - | |||||||||||||
Less: Gain on the Loan Sale Transaction | - | - | - | (65,000 | ) | - | ||||||||||||||
Less: FHLB Early Prepayment Credit | - | - | - | (130 | ) | - | ||||||||||||||
Plus: Noninterest Income | 4,984 | 28,730 | 5,370 | 104,688 | 17,179 | |||||||||||||||
Net Interest Income (FTE) (Non-GAAP) plus Adjusted Noninterest Income (Non-GAAP) | $ | 46,872 | $ | 45,570 | $ | 39,183 | $ | 134,339 | $ | 111,797 | ||||||||||
Efficiency Ratio (GAAP) | 63.84 | % | 43.66 | % | 73.43 | % | 40.80 | % | 75.89 | % | ||||||||||
Adjusted Efficiency Ratio (Non-GAAP) | 64.64 | % | 62.66 | % | 73.37 | % | 66.47 | % | 75.77 | % | ||||||||||
6The Gain on BOLI death benefit is tax-exempt.
7Loan Growth (Non-GAAP) | Year-to-Date | |||||||
(Dollars in Thousands) | September 30, 2026 | September 30, 2025 | ||||||
Portfolio Loans | $ | 3,770,643 | $ | 3,835,653 | ||||
Less: Loans Related to the Loan Sale Transaction | 228,554 | |||||||
Adjusted Loans (Non-GAAP) | $ | 3,607,099 | ||||||
Portfolio Loan Growth (GAAP) | (1.69 | )% | ||||||
Loan Growth (Non-GAAP) | 4.53 | % | ||||||
SOURCE: Carter Bankshares, Inc.
View the original press release on ACCESS Newswire
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.