Cass Information Systems Reports Record Annual Net Income and EPS
Key Terms
net interest margin financial
allowance for credit losses financial
non-performing loans financial
restructuring charge financial
defined benefit pension plan financial
payments in advance of funding financial
supply chain finance solution financial
full-time equivalent employees financial
Full Year Financial Highlights
-
Record net income and diluted earnings per share of
and$35.1 million , respectively.$2.61 -
Return on average equity and assets of
14.98% and1.43% , respectively. -
Increase in net interest income of
, or$13.5 million 19.8% . -
Increase in facility dollar volumes of
14.7% . -
Increase in average accounts and drafts payable of
14.9% . -
Salaries and commissions increase limited to
0.4% as a result of a decline in average FTEs of5.4% . -
Repurchased 617,415 shares of Company common stock at a weighted average price of
.$41.59
Fourth Quarter Financial Highlights
-
Net income and diluted earnings per share of
and$8.2 million , respectively.$0.62 -
Adjusted net income and adjusted diluted earnings per share from continuing operations of
and$9.0 million , increases of$0.68 32.9% and38.8% compared to the prior year quarter. -
Increase in net interest margin to
3.93% , compared to3.55% in the prior year quarter. -
Increase in facility dollar volumes of
13.0% . - Consolidated Waste and Utility divisions into a single Facility division to drive improved efficiency and client experience.
-
Continued strong asset quality with no loan charge-offs and an allowance for credit losses to loans ratio of
1.28% . In addition, received a full payoff on the Company’s only modified loan of .$27.9 million -
Repurchased 201,450 shares of Company stock at a weighted average price of
.$40.59
In announcing these results, Martin Resch, the Company’s President and Chief Executive Officer, noted, “Our record annual earnings are a testament to the ability of the entire Cass team to execute on our strategy.” Resch added, “While I am extremely proud of our performance in 2025, I am even more excited about our prospects for 2026 with revenue tailwinds from onboarding new clients as well as the prospect of interest-earning asset growth and net interest margin expansion. Operationally, the consolidation of our non-transportation invoice and payment processing activities into a single Facilities division, combined with the expanded utilization of AI-enabled systems, should result in increased efficiency and enhanced levels of client satisfaction."
Earnings for the fourth quarter and full year of 2025 are summarized as follows:
($ in thousands, except per share data) |
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
Net income from continuing operations |
$ |
8,189 |
|
$ |
9,212 |
|
$ |
5,160 |
|
$ |
8,551 |
|
$ |
4,158 |
|
$ |
31,112 |
|
$ |
18,558 |
Net income |
$ |
8,189 |
|
$ |
9,106 |
|
$ |
8,855 |
|
$ |
8,966 |
|
$ |
4,594 |
|
$ |
35,116 |
|
$ |
19,168 |
Diluted earnings per share from continuing operations |
$ |
0.62 |
|
$ |
0.69 |
|
$ |
0.38 |
|
$ |
0.63 |
|
$ |
0.30 |
|
$ |
2.31 |
|
$ |
1.35 |
Diluted earnings per share |
$ |
0.62 |
|
$ |
0.68 |
|
$ |
0.66 |
|
$ |
0.66 |
|
$ |
0.33 |
|
$ |
2.61 |
|
$ |
1.39 |
Return on average equity |
|
13.45 % |
|
|
15.29 % |
|
|
15.35 % |
|
|
15.91 % |
|
|
7.88 % |
|
|
14.98 % |
|
|
8.37 % |
Return on average assets |
|
1.28 % |
|
|
1.44 % |
|
|
1.48 % |
|
|
1.51 % |
|
|
0.77 % |
|
|
1.43 % |
|
|
0.82 % |
Net interest margin |
|
3.93 % |
|
|
3.87 % |
|
|
3.78 % |
|
|
3.75 % |
|
|
3.55 % |
|
|
3.83 % |
|
|
3.42 % |
($ in thousands, except per share data) |
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
Net income from continuing operations (GAAP) |
$ |
8,189 |
|
$ |
9,212 |
|
$ |
5,160 |
|
$ |
8,551 |
|
$ |
4,158 |
|
$ |
31,112 |
|
$ |
18,558 |
Net income adjustments(1) |
|
821 |
|
|
(3) |
|
|
2,674 |
|
|
(1,489) |
|
|
2,623 |
|
|
2,003 |
|
|
9,507 |
Adjusted net income from continuing operations (Non-GAAP) (1) |
$ |
9,010 |
|
$ |
9,209 |
|
$ |
7,834 |
|
$ |
7,062 |
|
$ |
6,781 |
|
$ |
33,115 |
|
$ |
28,065 |
Diluted earnings per share from continuing operations (GAAP) |
$ |
0.62 |
|
$ |
0.69 |
|
$ |
0.38 |
|
$ |
0.63 |
|
$ |
0.30 |
|
$ |
2.31 |
|
$ |
1.35 |
Adjusted diluted earnings per share from continuing operations (Non-GAAP) (1) |
$ |
0.68 |
|
$ |
0.69 |
|
$ |
0.58 |
|
$ |
0.52 |
|
$ |
0.49 |
|
$ |
2.46 |
|
$ |
2.04 |
(1) |
Refer to explanation of use of non-GAAP financial measures and reconciliation of adjusted net income from continuing operations and adjusted diluted earnings per share from continuing operations as presented later in this earnings release. |
Fourth Quarter 2025 Financial Commentary
(All comparisons refer to the fourth quarter of 2024, except as noted)
Transportation Invoice and Dollar Volumes – Transportation invoice volumes of 8.4 million decreased
Facility Expense Invoice and Dollar Volumes – Facility expense invoice volumes of 4.1 million decreased
Processing Fees – Processing fees increased
Financial Fees – Financial fees, earned on a transactional level basis for invoice payment services when making customer payments, decreased
Net Interest Income – Net interest income increased
The Company’s net interest margin improvement was driven by increases in the average yield on loans and investment securities of 31 and 72 basis points, respectively, combined with a decrease in the average cost of total deposits of 28 basis points, partially offset by a decrease in the yield on short-term investments of 74 basis points. The increase in loan yield was driven by the continued maturing and re-pricing of existing fixed rate loans to current market interest rates. The increase in the investment securities yield was driven by the partial repositioning of the portfolio at the end of the second quarter as well as purchases of investments at current market rates during the fourth quarter. The decline in the cost of total deposits and yield on short-term investments was driven by the reduction in the federal funds rate.
The Company would expect continued expansion in its net interest margin in future quarters to the extent 3-5 year
Provision for Credit Losses - The Company recorded a release of credit losses of
Personnel Expenses - Personnel expenses decreased
The Company expects a continued gradual decline in its FTEs in future quarters as a result of the Facility line of business consolidation in addition to the continued focus on AI-enabled systems.
Equipment Expense - Equipment expense increased
Other Expense - Other expense increased
Income Tax Expense - The Company’s effective tax rate was
Loans - When compared to September 30, 2025, loans decreased
Payments in Advance of Funding – Average payments in advance of funding decreased
Deposits – Average deposits decreased
Accounts and Drafts Payable - Average accounts and drafts payable increased
Shareholders’ Equity - Total shareholders’ equity decreased
Dividend - On January 20, 2026, the Company’s Board of Directors approved a quarterly dividend of
Repurchase of Common Stock - On November 10, 2025, the Company announced a new buyback program with an authorization from the Board of Directors to repurchase up to 1,000,000 shares of the Company’s common stock. The Company repurchased 201,450 shares of common stock during the current quarter. The Company anticipates further repurchases in coming quarters with an overall objective of maintaining a leverage ratio of approximately
Asset Quality - Non-performing loans totaled
About Cass Information Systems
Cass Information Systems, Inc. is a leading provider of integrated information and payment management solutions. Cass enables enterprises to achieve visibility, control and efficiency in their supply chains, communications networks, facilities and other operations. Disbursing over
On April 7, 2025, the Company signed an Asset Purchase Agreement providing for the sale of its Telecom Expense Management & Managed Mobility Services (“TEM”) business to Asignet
About Non-GAAP Financial Measures
Certain of the financial measures and ratios the Company presents, including “adjusted net income from continuing operations,” and “adjusted diluted earnings per share from continuing operations,” are supplemental measures that are not required by, or are not presented in accordance with,
These non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP and you should not rely on non-GAAP financial measures alone as measures of the Company’s performance. The non-GAAP financial measures the Company presents may differ from non-GAAP financial measures used by the Company’s peers or other companies. The Company compensates for these differences by providing the equivalent GAAP measures whenever the Company presents the non-GAAP financial measures and by including a reconciliation of the impact of the components adjusted for in the non-GAAP financial measure so that both measures and the individual components may be considered when analyzing the Company’s performance. A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.
Forward Looking Information
All statements other than statements of historical fact included in this release, including without limitation the Company’s future prospects and performance, the business strategy and the plans and objectives of the Company's management for future operations, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this release, words such as “estimate,” “could,” “should,” “would,” “likely,” “may,” “will,” “plan,” “intend,” “believes,” “expects,” “anticipates,” “projected,” and variations of these terms and similar expressions. Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Actual results or business conditions may differ materially from those projected or suggested in forward-looking statements as a result of various factors including, but not limited to, those described below and in Part I, Item 1A, “Risk Factors” of our most recent Annual Report.
Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors, including but not limited to general economic, market or business conditions unrelated to the Company’s operating performance, including inflation, changes in interest rates, changes in energy prices, supply chain disruptions, financial institution disruptions, geopolitical conflicts, public health emergencies and declines in consumer confidence and discretionary spending; the Company’s ability to compete with its competitors and increase market share; the Company’s ability to maintain compliance with rules and regulations applicable to our business operations and industry; increased regulatory examination scrutiny or new regulatory requirements; whether the Company’s customers continue to utilize its payment processing and related services; unfavorable developments concerning customer credit quality; risk associated with lending concentrations including, but not limited to, faith-based ministries and franchise restaurants; liquidity risk; and risks associated with cyber-attacks and data breaches.
Readers are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking statement made by the Company in this release speaks only as of the date of this release. Unless required by law, the Company does not undertake to release publicly any revisions to these forward-looking statements to reflect future events or circumstances or to reflect the occurrence of unanticipated events. If the Company updates one or more forward-looking statements, no inference should be drawn that the Company will make additional updates with respect to those or other forward-looking statements.
Consolidated Statements of Income (unaudited)
($ and numbers in thousands, except per share data) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
Processing fees |
$ |
16,304 |
|
$ |
16,655 |
|
$ |
17,082 |
|
$ |
16,469 |
|
$ |
15,699 |
|
$ |
66,510 |
|
$ |
66,060 |
Financial fees |
|
9,860 |
|
|
10,416 |
|
|
10,161 |
|
|
9,961 |
|
|
10,510 |
|
|
40,398 |
|
|
42,585 |
Total fee revenue |
$ |
26,164 |
|
$ |
27,071 |
|
$ |
27,243 |
|
$ |
26,430 |
|
$ |
26,209 |
|
$ |
106,908 |
|
$ |
108,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest and fees on loans |
|
15,521 |
|
|
15,632 |
|
|
15,837 |
|
|
15,350 |
|
|
14,428 |
|
|
62,340 |
|
|
55,363 |
Interest and dividends on investment securities |
|
6,767 |
|
|
5,679 |
|
|
4,799 |
|
|
4,147 |
|
|
4,104 |
|
|
21,392 |
|
|
16,930 |
Interest on short-term investments |
|
3,078 |
|
|
3,860 |
|
|
3,003 |
|
|
3,893 |
|
|
3,844 |
|
|
13,834 |
|
|
15,752 |
Total interest income |
$ |
25,366 |
|
$ |
25,171 |
|
$ |
23,639 |
|
$ |
23,390 |
|
$ |
22,376 |
|
$ |
97,566 |
|
$ |
88,045 |
Interest expense |
|
3,895 |
|
|
4,151 |
|
|
4,164 |
|
|
4,116 |
|
|
4,612 |
|
|
16,326 |
|
|
20,258 |
Net interest income |
$ |
21,471 |
|
$ |
21,020 |
|
$ |
19,475 |
|
$ |
19,274 |
|
$ |
17,764 |
|
$ |
81,240 |
|
$ |
67,787 |
Release of (provision for) credit losses |
|
389 |
|
|
193 |
|
|
(25) |
|
|
(905) |
|
|
(92) |
|
|
(348) |
|
|
(447) |
Gain (loss) on sale of investment securities |
|
38 |
|
|
4 |
|
|
(3,558) |
|
|
(18) |
|
|
(33) |
|
|
(3,534) |
|
|
(46) |
Other |
|
1,827 |
|
|
1,768 |
|
|
1,263 |
|
|
1,626 |
|
|
1,736 |
|
|
6,484 |
|
|
5,248 |
Total revenues |
$ |
49,889 |
|
$ |
50,056 |
|
$ |
44,398 |
|
$ |
46,407 |
|
$ |
45,584 |
|
$ |
190,750 |
|
$ |
181,187 |
Salaries and commissions |
|
20,304 |
|
|
20,105 |
|
|
20,638 |
|
|
19,663 |
|
|
19,926 |
|
|
80,710 |
|
|
80,371 |
Share-based compensation |
|
1,009 |
|
|
1,018 |
|
|
918 |
|
|
1,241 |
|
|
545 |
|
|
4,186 |
|
|
3,053 |
Employee profit sharing |
|
1,514 |
|
|
1,685 |
|
|
1,583 |
|
|
1,502 |
|
|
1,474 |
|
|
6,284 |
|
|
4,452 |
Net periodic pension cost |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,588 |
|
|
— |
|
|
4,169 |
Other benefits |
|
4,602 |
|
|
4,798 |
|
|
4,613 |
|
|
4,873 |
|
|
4,131 |
|
|
18,886 |
|
|
17,292 |
Total personnel expenses |
$ |
27,429 |
|
$ |
27,606 |
|
$ |
27,752 |
|
$ |
27,279 |
|
$ |
29,664 |
|
$ |
110,066 |
|
$ |
109,337 |
Occupancy |
|
643 |
|
|
734 |
|
|
669 |
|
|
721 |
|
|
679 |
|
|
2,767 |
|
|
2,695 |
Equipment |
|
2,548 |
|
|
2,513 |
|
|
2,562 |
|
|
2,294 |
|
|
2,276 |
|
|
9,917 |
|
|
8,101 |
Amortization of intangible assets |
|
293 |
|
|
293 |
|
|
293 |
|
|
293 |
|
|
173 |
|
|
1,172 |
|
|
692 |
Bad debt (recovery) expense |
|
— |
|
|
— |
|
|
— |
|
|
(2,000) |
|
|
— |
|
|
(2,000) |
|
|
7,847 |
Other |
|
8,988 |
|
|
7,295 |
|
|
6,843 |
|
|
6,943 |
|
|
7,576 |
|
|
30,069 |
|
|
29,070 |
Total operating expenses |
$ |
39,901 |
|
$ |
38,441 |
|
$ |
38,119 |
|
$ |
35,530 |
|
$ |
40,368 |
|
$ |
151,991 |
|
$ |
157,742 |
Income from continuing operations, before income tax expense |
$ |
9,988 |
|
$ |
11,615 |
|
$ |
6,279 |
|
$ |
10,877 |
|
$ |
5,216 |
|
$ |
38,759 |
|
$ |
23,445 |
Income tax expense |
|
1,799 |
|
|
2,403 |
|
|
1,119 |
|
|
2,326 |
|
|
1,058 |
|
|
7,647 |
|
|
4,887 |
Net income from continuing operations |
$ |
8,189 |
|
$ |
9,212 |
|
$ |
5,160 |
|
$ |
8,551 |
|
$ |
4,158 |
|
$ |
31,112 |
|
$ |
18,558 |
(Loss) income from discontinued operations, net of tax |
|
— |
|
|
(106) |
|
|
3,695 |
|
|
415 |
|
|
436 |
|
|
4,004 |
|
|
610 |
Net income |
$ |
8,189 |
|
$ |
9,106 |
|
$ |
8,855 |
|
$ |
8,966 |
|
$ |
4,594 |
|
$ |
35,116 |
|
$ |
19,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic earnings per share from continuing operations |
$ |
.63 |
|
$ |
.70 |
|
$ |
.39 |
|
$ |
.64 |
|
$ |
.31 |
|
$ |
2.36 |
|
$ |
1.37 |
Basic (loss) earnings per share from discontinued operations |
|
— |
|
|
(.01) |
|
|
.28 |
|
|
.03 |
|
|
.03 |
|
|
.30 |
|
|
.05 |
Basic earnings per share |
$ |
.63 |
|
$ |
.69 |
|
$ |
.67 |
|
$ |
.67 |
|
$ |
.34 |
|
$ |
2.66 |
|
$ |
1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Diluted earnings per share from continuing operations |
$ |
.62 |
|
$ |
.69 |
|
$ |
.38 |
|
$ |
.63 |
|
$ |
.30 |
|
$ |
2.31 |
|
$ |
1.35 |
Diluted (loss) earnings per share from discontinued operations |
|
— |
|
|
(.01) |
|
|
.28 |
|
|
.03 |
|
|
.03 |
|
|
.30 |
|
|
.04 |
Diluted earnings per share |
$ |
.62 |
|
$ |
.68 |
|
$ |
.66 |
|
$ |
.66 |
|
$ |
.33 |
|
$ |
2.61 |
|
$ |
1.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Consolidated Balance Sheets (unaudited)
($ in thousands) |
||||||||||||||
|
As of |
|||||||||||||
|
12/31/2025 |
|
9/30/2025 |
|
6/30/2025 |
|
3/31/2025 |
|
12/31/2024 |
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
$ |
392,268 |
|
$ |
258,634 |
|
$ |
218,165 |
|
$ |
220,674 |
|
$ |
349,728 |
Investment securities available-for-sale, at fair value |
|
770,772 |
|
|
717,369 |
|
|
599,541 |
|
|
576,510 |
|
|
528,021 |
Loans |
|
1,061,217 |
|
|
1,088,347 |
|
|
1,117,004 |
|
|
1,141,874 |
|
|
1,081,989 |
Less: Allowance for credit losses |
|
(13,597) |
|
|
(14,066) |
|
|
(14,296) |
|
|
(14,286) |
|
|
(13,395) |
Loans, net |
$ |
1,047,620 |
|
$ |
1,074,281 |
|
$ |
1,102,708 |
|
$ |
1,127,588 |
|
$ |
1,068,594 |
Payments in advance of funding |
|
164,514 |
|
|
188,040 |
|
|
177,601 |
|
|
175,326 |
|
|
208,530 |
Premises and equipment, net |
|
29,449 |
|
|
30,287 |
|
|
30,700 |
|
|
31,748 |
|
|
30,576 |
Investments in bank-owned life insurance |
|
52,195 |
|
|
51,700 |
|
|
51,224 |
|
|
50,767 |
|
|
50,325 |
Goodwill and other intangible assets |
|
19,892 |
|
|
20,200 |
|
|
20,493 |
|
|
20,786 |
|
|
21,247 |
Accounts and drafts receivable from customers |
|
69,425 |
|
|
49,798 |
|
|
60,276 |
|
|
40,465 |
|
|
55,906 |
Other assets |
|
59,889 |
|
|
63,313 |
|
|
55,310 |
|
|
60,536 |
|
|
67,741 |
Assets of discontinued operations |
|
— |
|
|
— |
|
|
— |
|
|
14,057 |
|
|
14,413 |
Total assets |
$ |
2,606,024 |
|
$ |
2,453,622 |
|
$ |
2,316,018 |
|
$ |
2,318,457 |
|
$ |
2,395,081 |
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities and shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
|
|
|
|
|
|
|
|||||
Non-interest bearing |
$ |
513,434 |
|
$ |
407,169 |
|
$ |
370,606 |
|
$ |
363,798 |
|
$ |
251,230 |
Interest-bearing |
|
686,599 |
|
|
627,491 |
|
|
633,189 |
|
|
636,277 |
|
|
716,686 |
Total deposits |
$ |
1,200,033 |
|
$ |
1,034,660 |
|
$ |
1,003,795 |
|
$ |
1,000,075 |
|
$ |
967,916 |
Accounts and drafts payable |
|
1,124,858 |
|
|
1,130,371 |
|
|
1,036,795 |
|
|
1,016,324 |
|
|
1,129,610 |
Other liabilities |
|
38,135 |
|
|
45,142 |
|
|
34,606 |
|
|
48,823 |
|
|
46,211 |
Liabilities of discontinued operations |
|
— |
|
|
— |
|
|
— |
|
|
18,988 |
|
|
22,314 |
Total liabilities |
$ |
2,363,026 |
|
$ |
2,210,173 |
|
$ |
2,075,196 |
|
$ |
2,084,210 |
|
$ |
2,166,051 |
|
|
|
|
|
|
|
|
|
|
|||||
Shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|||||
Common stock |
$ |
7,753 |
|
$ |
7,753 |
|
$ |
7,753 |
|
$ |
7,753 |
|
$ |
7,753 |
Additional paid-in capital |
|
207,052 |
|
|
205,925 |
|
|
204,842 |
|
|
203,755 |
|
|
205,593 |
Retained earnings |
|
167,092 |
|
|
163,038 |
|
|
158,005 |
|
|
153,278 |
|
|
148,487 |
Common shares in treasury, at cost |
|
(112,148) |
|
|
(103,835) |
|
|
(97,103) |
|
|
(91,025) |
|
|
(87,615) |
Accumulated other comprehensive loss |
|
(26,751) |
|
|
(29,432) |
|
|
(32,675) |
|
|
(39,514) |
|
|
(45,188) |
Total shareholders’ equity |
$ |
242,998 |
|
$ |
243,449 |
|
$ |
240,822 |
|
$ |
234,247 |
|
$ |
229,030 |
Total liabilities and shareholders’ equity |
$ |
2,606,024 |
|
$ |
2,453,622 |
|
$ |
2,316,018 |
|
$ |
2,318,457 |
|
$ |
2,395,081 |
Consolidated Financial Summary (unaudited)
($ in thousands) |
||||||||||||||||||||
|
As of or for Three Months Ended |
|
As of or for Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
LOAN PORTFOLIO |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Commercial & Industrial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Franchise |
$ |
235,718 |
|
$ |
249,855 |
|
$ |
260,283 |
|
$ |
258,539 |
|
$ |
257,805 |
|
$ |
235,718 |
|
$ |
257,805 |
Leases |
|
119,186 |
|
|
123,601 |
|
|
111,657 |
|
|
124,290 |
|
|
122,115 |
|
|
119,186 |
|
|
122,115 |
Other |
|
198,194 |
|
|
196,273 |
|
|
211,629 |
|
|
229,514 |
|
|
179,329 |
|
|
198,194 |
|
|
179,329 |
Commercial Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Faith-Based |
|
397,608 |
|
|
407,074 |
|
|
410,917 |
|
|
403,525 |
|
|
394,412 |
|
|
397,608 |
|
|
394,412 |
Other |
|
110,511 |
|
|
111,544 |
|
|
122,518 |
|
|
126,006 |
|
|
128,328 |
|
|
110,511 |
|
|
128,328 |
Total loans |
$ |
1,061,217 |
|
$ |
1,088,347 |
|
$ |
1,117,004 |
|
$ |
1,141,874 |
|
$ |
1,081,989 |
|
$ |
1,061,217 |
|
$ |
1,081,989 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-earning assets |
$ |
2,207,672 |
|
$ |
2,189,384 |
|
$ |
2,090,366 |
|
$ |
2,104,603 |
|
$ |
2,022,794 |
|
$ |
2,148,402 |
|
$ |
2,011,554 |
Loans |
|
1,081,819 |
|
|
1,095,412 |
|
|
1,125,899 |
|
|
1,109,526 |
|
|
1,065,944 |
|
|
1,103,067 |
|
|
1,048,732 |
Investment securities |
|
755,004 |
|
|
667,271 |
|
|
613,782 |
|
|
554,905 |
|
|
555,674 |
|
|
648,342 |
|
|
578,817 |
Short-term investments |
|
334,824 |
|
|
382,250 |
|
|
298,875 |
|
|
383,836 |
|
|
348,632 |
|
|
349,900 |
|
|
326,233 |
Payments in advance of funding |
|
175,009 |
|
|
175,705 |
|
|
176,191 |
|
|
173,590 |
|
|
200,963 |
|
|
175,129 |
|
|
202,860 |
Assets |
|
2,529,068 |
|
|
2,499,914 |
|
|
2,402,508 |
|
|
2,408,406 |
|
|
2,366,992 |
|
|
2,460,414 |
|
|
2,349,397 |
Non-interest bearing deposits |
|
421,548 |
|
|
406,241 |
|
|
393,054 |
|
|
405,183 |
|
|
399,778 |
|
|
406,551 |
|
|
414,711 |
Interest-bearing deposits |
|
614,165 |
|
|
610,403 |
|
|
615,921 |
|
|
628,214 |
|
|
638,180 |
|
|
617,119 |
|
|
634,581 |
Accounts and drafts payable |
|
1,214,865 |
|
|
1,209,416 |
|
|
1,122,739 |
|
|
1,072,013 |
|
|
1,036,212 |
|
|
1,160,018 |
|
|
1,009,757 |
Shareholders’ equity |
$ |
241,525 |
|
$ |
236,208 |
|
$ |
231,414 |
|
$ |
228,615 |
|
$ |
231,993 |
|
$ |
234,481 |
|
$ |
228,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
YIELDS (tax equivalent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest margin |
|
3.93 % |
|
|
3.87 % |
|
|
3.78 % |
|
|
3.75 % |
|
|
3.55 % |
|
|
3.83 % |
|
|
3.42 % |
Interest-earning assets |
|
4.63 % |
|
|
4.62 % |
|
|
4.58 % |
|
|
4.54 % |
|
|
4.46 % |
|
|
4.59 % |
|
|
4.43 % |
Loans |
|
5.69 % |
|
|
5.66 % |
|
|
5.64 % |
|
|
5.61 % |
|
|
5.38 % |
|
|
5.65 % |
|
|
5.28 % |
Investment securities |
|
3.59 % |
|
|
3.34 % |
|
|
3.02 % |
|
|
2.86 % |
|
|
2.87 % |
|
|
3.23 % |
|
|
2.82 % |
Short-term investments |
|
3.65 % |
|
|
4.01 % |
|
|
4.03 % |
|
|
4.11 % |
|
|
4.39 % |
|
|
3.95 % |
|
|
4.83 % |
Total deposits |
|
1.49 % |
|
|
1.62 % |
|
|
1.66 % |
|
|
1.62 % |
|
|
1.77 % |
|
|
1.59 % |
|
|
1.93 % |
Interest-bearing deposits |
|
2.52 % |
|
|
2.70 % |
|
|
2.71 % |
|
|
2.66 % |
|
|
2.88 % |
|
|
2.65 % |
|
|
3.19 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
ASSET QUALITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Allowance for credit losses to loans |
|
1.28 % |
|
|
1.29 % |
|
|
1.28 % |
|
|
1.25 % |
|
|
1.24 % |
|
|
1.28 % |
|
|
1.24 % |
Non-performing loans |
$ |
6,992 |
|
$ |
7,074 |
|
$ |
3,380 |
|
$ |
— |
|
$ |
— |
|
$ |
6,992 |
|
$ |
— |
Non-performing loans to total loans |
|
0.66 % |
|
|
0.65 % |
|
|
0.30 % |
|
|
— % |
|
|
— % |
|
|
0.66 % |
|
|
— % |
Net loan charge-offs to loans |
|
— % |
|
|
— % |
|
|
— % |
|
|
— % |
|
|
— % |
|
|
— % |
|
|
— % |
Consolidated Financial Summary (unaudited) (continued)
($ and numbers in thousands, except average full-time equivalent employees) |
||||||||||||||||||||
|
As of or for Three Months Ended |
|
As of or for Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Weighted average common shares outstanding |
|
12,939 |
|
|
13,116 |
|
|
13,269 |
|
|
13,398 |
|
|
13,436 |
|
|
13,182 |
|
|
13,501 |
Weighted average common shares outstanding assuming dilution |
|
13,219 |
|
|
13,399 |
|
|
13,562 |
|
|
13,653 |
|
|
13,718 |
|
|
13,463 |
|
|
13,778 |
Period end common shares outstanding |
|
12,871 |
|
|
13,073 |
|
|
13,233 |
|
|
13,351 |
|
|
13,399 |
|
|
12,871 |
|
|
13,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
CAPITAL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common equity tier 1 ratio |
|
15.10 % |
|
|
15.04 % |
|
|
14.82 % |
|
|
14.11 % |
|
|
13.84 % |
|
|
15.10 % |
|
|
13.84 % |
Total risk-based capital ratio |
|
15.95 % |
|
|
15.90 % |
|
|
15.67 % |
|
|
14.94 % |
|
|
14.61 % |
|
|
15.95 % |
|
|
14.61 % |
Leverage ratio |
|
9.91 % |
|
|
10.17 % |
|
|
10.62 % |
|
|
10.39 % |
|
|
10.57 % |
|
|
9.91 % |
|
|
10.57 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Transportation invoice volume |
|
8,376 |
|
|
8,884 |
|
|
8,837 |
|
|
8,355 |
|
|
8,919 |
|
|
34,451 |
|
|
35,729 |
Transportation dollar volume |
$ |
9,156,077 |
|
$ |
9,277,722 |
|
$ |
9,370,535 |
|
$ |
8,643,138 |
|
$ |
8,994,440 |
|
$ |
36,447,471 |
|
$ |
36,113,169 |
Facility expense invoice volume |
|
4,058 |
|
|
4,084 |
|
|
4,141 |
|
|
4,225 |
|
|
4,084 |
|
|
16,508 |
|
|
16,572 |
Facility expense dollar volume |
$ |
5,686,642 |
|
$ |
6,233,369 |
|
$ |
5,513,143 |
|
$ |
5,822,935 |
|
$ |
5,032,620 |
|
$ |
23,256,090 |
|
$ |
20,272,451 |
Average full-time equivalent employees |
|
939 |
|
|
958 |
|
|
985 |
|
|
1,002 |
|
|
999 |
|
|
971 |
|
|
1,026 |
Assets and Liabilities of Discontinued Operations (unaudited)
($ in thousands) |
||||||||||||||
|
As of |
|||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|||||
Assets: |
|
|
|
|
|
|
|
|
|
|||||
Premises and equipment, net |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
3,605 |
|
$ |
3,598 |
Goodwill and other intangible assets, net |
|
— |
|
|
— |
|
|
— |
|
|
5,102 |
|
|
5,112 |
Other assets |
|
— |
|
|
— |
|
|
— |
|
|
5,350 |
|
|
5,703 |
Assets of discontinued operations |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
14,057 |
|
$ |
14,413 |
|
|
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|||||
Accounts and drafts payable |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
16,465 |
|
$ |
19,665 |
Other liabilities |
|
— |
|
|
— |
|
|
— |
|
|
2,523 |
|
|
2,649 |
Liabilities of discontinued operations |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
18,988 |
|
$ |
22,314 |
Income from Discontinued Operations (unaudited)
($ in thousands) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Processing fees |
$ |
— |
|
$ |
— |
|
$ |
3,807 |
|
$ |
3,823 |
|
$ |
3,768 |
|
$ |
7,630 |
|
$ |
15,795 |
Financial fees |
|
— |
|
|
— |
|
|
475 |
|
|
413 |
|
|
205 |
|
|
888 |
|
|
713 |
Other fees |
|
794 |
|
|
772 |
|
|
1,454 |
|
|
382 |
|
|
814 |
|
|
3,402 |
|
|
1,494 |
Gain on sale of TEM business |
|
— |
|
|
— |
|
|
3,550 |
|
|
— |
|
|
— |
|
|
3,550 |
|
|
— |
Total revenue |
|
794 |
|
|
772 |
|
|
9,286 |
|
|
4,618 |
|
|
4,787 |
|
|
15,470 |
|
|
18,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and commissions |
|
487 |
|
|
536 |
|
|
2,858 |
|
|
2,756 |
|
|
2,871 |
|
|
6,637 |
|
|
11,533 |
Share-based compensation |
|
— |
|
|
— |
|
|
(16) |
|
|
43 |
|
|
25 |
|
|
27 |
|
|
116 |
Other benefits |
|
90 |
|
|
183 |
|
|
525 |
|
|
616 |
|
|
501 |
|
|
1,414 |
|
|
2,406 |
Total personnel expenses |
|
577 |
|
|
719 |
|
|
3,367 |
|
|
3,415 |
|
|
3,397 |
|
|
8,078 |
|
|
14,055 |
Occupancy |
|
24 |
|
|
23 |
|
|
180 |
|
|
181 |
|
|
189 |
|
|
408 |
|
|
751 |
Equipment |
|
9 |
|
|
1 |
|
|
49 |
|
|
51 |
|
|
53 |
|
|
110 |
|
|
204 |
Amortization of intangible assets |
|
— |
|
|
— |
|
|
9 |
|
|
9 |
|
|
9 |
|
|
18 |
|
|
45 |
Other |
|
184 |
|
|
170 |
|
|
754 |
|
|
434 |
|
|
592 |
|
|
1,542 |
|
|
2,174 |
Total operating expense |
|
794 |
|
|
913 |
|
|
4,359 |
|
|
4,090 |
|
|
4,240 |
|
|
10,156 |
|
|
17,229 |
(Loss) income from discontinued operations, before income tax (benefit) expense |
|
— |
|
|
(141) |
|
|
4,927 |
|
|
528 |
|
|
547 |
|
|
5,314 |
|
|
773 |
Income tax (benefit) expense |
|
— |
|
|
(35) |
|
|
1,232 |
|
|
113 |
|
|
111 |
|
|
1,310 |
|
|
163 |
Net (loss) income from discontinued operations |
$ |
— |
|
$ |
(106) |
|
$ |
3,695 |
|
$ |
415 |
|
$ |
436 |
|
$ |
4,004 |
|
$ |
610 |
Other Information from Discontinued Operations (unaudited)
($ and numbers in thousands, except average full-time equivalent employees) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
Facility expense invoice volume |
|
— |
|
|
— |
|
|
126 |
|
|
133 |
|
|
133 |
|
|
259 |
|
|
563 |
Facility expense dollar volume |
$ |
— |
|
$ |
— |
|
$ |
244,782 |
|
$ |
256,844 |
|
$ |
258,523 |
|
$ |
501,626 |
|
$ |
1,165,831 |
Average full-time equivalent employees |
|
26 |
|
|
27 |
|
|
120 |
|
|
135 |
|
|
144 |
|
|
77 |
|
|
155 |
Reconciliation of GAAP to Non-GAAP Financial Information (unaudited)
($ in thousands, except per share data) |
||||||||||||||||||||
|
Three Months Ended |
|
Year Ended |
|||||||||||||||||
|
12/31/25 |
|
9/30/25 |
|
6/30/25 |
|
3/31/25 |
|
12/31/24 |
|
12/31/25 |
|
12/31/24 |
|||||||
Net income from continuing operations (GAAP) |
$ |
8,189 |
|
$ |
9,212 |
|
$ |
5,160 |
|
$ |
8,551 |
|
$ |
4,158 |
|
$ |
31,112 |
|
$ |
18,558 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(Gain) loss on sale of investment securities |
|
(38) |
|
|
(4) |
|
|
3,558 |
|
|
18 |
|
|
33 |
|
|
3,534 |
|
|
46 |
Bad debt (recovery) expense |
|
— |
|
|
— |
|
|
— |
|
|
(2,000) |
|
|
— |
|
|
(2,000) |
|
|
7,847 |
Late fees on facility transactions |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,300 |
Pension termination expense |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,458 |
|
|
— |
|
|
3,458 |
Restructuring expense |
|
1,131 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,131 |
|
|
— |
Tax effect |
|
(272) |
|
|
1 |
|
|
(884) |
|
|
493 |
|
|
(868) |
|
|
(662) |
|
|
(3,144) |
Adjusted net income from continuing operations (Non-GAAP) |
$ |
9,010 |
|
$ |
9,209 |
|
$ |
7,834 |
|
$ |
7,062 |
|
$ |
6,781 |
|
$ |
33,115 |
|
$ |
28,065 |
Diluted earnings per share from continuing operations (GAAP) |
$ |
0.62 |
|
$ |
0.69 |
|
$ |
0.38 |
|
$ |
0.63 |
|
$ |
0.30 |
|
$ |
2.31 |
|
$ |
1.35 |
Adjusted diluted earnings per share from continuing operations (Non-GAAP) |
$ |
0.68 |
|
$ |
0.69 |
|
$ |
0.58 |
|
$ |
0.52 |
|
$ |
0.49 |
|
$ |
2.46 |
|
$ |
2.04 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260122966914/en/
Cass Investor Relations
ir@cassinfo.com
Source: Cass Information Systems, Inc.