CAPITOL FEDERAL FINANCIAL, INC.® REPORTS FOURTH QUARTER AND FISCAL YEAR 2026 RESULTS
Commercial loans reached 31% of the loan portfolio, compared with 26% a year earlier, as the bank continued changing its asset mix.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Capitol Federal Financial (NASDAQ: CFFN) reported preliminary fiscal 2026 net income of $86.4 million, up from $68.0 million a year earlier. Fourth-quarter net income was $22.4 million, or $0.18 per share, versus $23.6 million, or $0.19, in the June quarter. Higher non-interest expenses and lower non-interest income outweighed growth in net interest income.
Quarterly net interest income rose $1.3 million to $54.8 million, while net interest margin increased eight basis points to 2.39%. Fiscal-year commercial loans grew $468.8 million, or 22.2%. Deposits increased $267.7 million and borrowings declined $335.3 million during the year. Assets ended September at $9.67 billion and equity at $1.01 billion. Fiscal-year share repurchases totaled $60.6 million, with another $7.0 million repurchased through October 23. Tangible book value per share increased $0.17 from September 2025 to $8.02.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointFiscal 2026 net income increased to $86.4 million from $68.0 million in fiscal 2025.
- Moderate pointQuarterly net interest income rose $1.3 million to $54.8 million, its ninth consecutive quarterly increase.
- Moderate pointQuarterly net interest margin expanded eight basis points to 2.39%, its ninth consecutive quarterly expansion.
- Moderate pointFiscal-year commercial loans grew $468.8 million, or 22.2%; fourth-quarter growth was $111.8 million.
- Moderate pointFiscal-year deposits increased $267.7 million, primarily in retail deposits.
- Moderate pointFiscal-year borrowings decreased $335.3 million as the funding mix changed.
- Moderate pointFiscal-year repurchases returned $60.6 million through purchases of 8,054,222 shares. 5.8% of market cap
9 minor points
- Minor pointFiscal-year commercial deposits grew $13.1 million, or 2.6%.
- Minor pointTangible book value per share rose $0.17 to $8.02 from September 30, 2025.
- Minor pointAdditional repurchases totaled 827,920 shares for $7.0 million after September 30 through October 23, 2026.
- Minor pointQuarterly loan interest income increased 2.8% to $93.070 million from the June quarter.
- Minor pointQuarterly deposit interest expense declined 0.3% to $36.167 million from the June quarter.
- Minor pointQuarterly borrowing interest expense declined 0.7% to $15.258 million from the June quarter.
- Minor pointRetail certificate-of-deposit renewals retained approximately 82% while higher-rate deposits renewed at lower rates.
- Minor point. Forward-looking: it has not happened yet and may not happen.Wealth-management platform improvements are expected to be fully implemented by fiscal 2027's second quarter.
- Minor point. Forward-looking: it has not happened yet and may not happen.The board intends to seek further share repurchases in fiscal 2027.
Negative
- Moderate pointQuarterly net income fell to $22.4 million, or $0.18 per share, from $23.6 million, or $0.19.
- Minor pointQuarterly non-interest expenses increased, contributing to the sequential earnings decline.
- Minor pointQuarterly non-interest income decreased, contributing to the sequential earnings decline.
- Minor pointQuarterly mortgage-backed securities interest income fell 4.7% to $10.242 million from the June quarter.
- Minor pointQuarterly cash interest income declined 41.0% to $1.173 million from the June quarter.
2 minor points
- Minor pointQuarterly Federal Home Loan Bank stock income fell 2.8% to $1.718 million from the June quarter.
- Minor pointCredit-loss provision was zero, versus a $433 thousand release in the June quarter.
News Explained
The company announced a cash dividend of
Key Figures
- Fiscal-year net income
- $86.4 million
- Fiscal 2026; compared with $68.0 million in fiscal 2025
- Quarterly net income
- $22.4 million
- Quarter ended September 30, 2026; compared with $23.6 million in the prior quarter
- Net interest income
- $54.8 million, up $1.3 million
- Quarter ended September 30, 2026
- Net interest margin
- 2.39%, up 8 basis points
- Quarter ended September 30, 2026
- Commercial loan growth
- $468.8 million, or 22.2%
- Since September 30, 2025
- Deposit growth
- $267.7 million
- Fiscal 2026
- Borrowings decrease
- $335.3 million
- Fiscal 2026
- Share repurchases
- 8,054,222 shares for $60.6 million
- Fiscal 2026
Previous Earnings Reports
-
Net income was $23.6 million and net interest margin expanded to 2.31%.
-
Fiscal 2025 net income was $68.0 million, up from $38.0 million a year earlier.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
net interest margin financial
efficiency ratio financial
allowance for credit losses financial
fhlb advances financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
The Company ended the current quarter with total assets of
The continued remix of our assets and the strong earnings performance are the direct result of disciplined execution of our strategic banking initiatives. Executing on these initiatives during the current quarter allowed us to grow our commercial loan portfolio by
John Dicus, CEO, stated, "Our fiscal year 2026 results reflect continued success in executing our strategic initiatives and the investments we have made in our people, technology and products. These investments have expanded our capabilities across all lines of business, allowing us to offer a broader range of products and services to our consumer and commercial clients, while also enhancing our trust and wealth management offerings. Our solid financial results and continued strong capital position are a direct result of ongoing commitment to our corporate strategies. These benefit our stockholders by enabling the payment of dividends, including a special dividend paid in January 2026, repurchases of our stock and a higher tangible book value per share. We expect that dividends and repurchases will continue."
Highlights for the current quarter include:
- net income of
;$22.4 million - net interest margin was
2.39% , an increase from2.31% for the quarter ended June 30, 2026 (the "prior quarter"); - basic and diluted earnings per share of
;$0.18 - an efficiency ratio of
53.79% ; - an operating expense ratio of
1.35% ; - cash dividends paid of
, or$10.5 million per share, and$0.085 - repurchased 1,684,276 shares of common stock at an average price of
per share.$8.74 - on October 27, 2026, the Company announced a cash dividend of
per share, payable on November 20, 2026 to stockholders of record as of the close of business on November 6, 2026.$0.085
Fiscal Year 2026 balance sheet highlights include:
- total assets of
at September 30, 2026;$9.67 billion - tangible book value per share of
at September 30, 2026, an increase of$8.02 since September 30, 2025;$0.17 - commercial loan growth of
, or$468.8 million 22.2% since September 30, 2025; - commercial deposit growth of
, or$13.1 million 2.6% since September 30, 2025; - distributions of
from the Bank to the Company during fiscal year 2026; and$112.0 million - cash dividends paid of
per share.$0.38
Billy Skrobacz, Jr., President, stated, "We have been building on the foundation laid in previous years to transform Capitol Federal into a fully integrated commercial bank providing products and services to all of our customer segments. Strategically, we are remixing our balance sheet and finding efficiencies in our operations while scaling our commercial capabilities and delivering exceptional customer service. We now provide retail, commercial, trust and wealth, private banking, and insurance customers with all of their financial services needs under one umbrella. We look forward to continued growth in the next fiscal year."
Strategic Banking Initiatives
As a full-service bank, we remain focused on broadening our product and service offerings, expanding our customer base, and enhancing the overall customer experience, through investments in technology, tactical talent acquisitions, effective marketing, enhanced internal monitoring of performance measures, and disciplined execution as we launch new services and products. Our marketing and business development efforts are strengthening and expanding our customer relationships. Our experienced and well-connected commercial bankers and trust and wealth advisors continue to identify and on-board new customer groups. Our treasury management product suite allows us to deliver best-in-class service to new and existing customers. We customize solutions using our broad product suite, advanced digital platforms and sophisticated cash management tools as we leverage our centralized organizational structure to respond quickly to our customers' needs and desires.
Commercial Lending. Commercial loans continue to grow as a percentage of our total loan portfolio, comprising
We continue to leverage loan pricing and profitability software that provides insights on lending opportunities based on the full customer banking relationship and market intelligence regarding competitor pricing. As a result, we profitably compete with other financial institutions both inside and outside our market areas, leading, in part, to the growth in our commercial lending portfolio.
Treasury Management. The Bank's competitive suite of treasury management products is supported by an experienced team of treasury management officers. This team focuses on serving the deposit and cash management needs of commercial customers, growing this line of business through the acquisition of new customers located in our local market areas, and those we lend to outside these areas.
Our team of business development officers is tasked with growing the deposit base within the small business customer segment and providing product offerings specifically designed for these customers. Treasury management officers and business development officers often establish deposit relationships with new customers independent of a lending relationship. This is a focus area for our sales teams as the Bank diversifies funding sources and seeks to increase fee revenue tied to depository accounts.
In fiscal year 2027, we plan to add cash concentration services and new mobile features, and continue pursuing growth in our recently launched corporate card and lockbox products.
Digital Banking. We invest in digital banking to better serve our existing customers and attract new customers. As customers increasingly demand better digital experiences from a bank they can trust, we believe that we are well positioned to compete with fintech providers and other financial institutions because of the breadth of our product offerings, advanced digital platforms, and quality personal service.
During the current quarter, we (1) completed development that brings both self-directed and automated investing capabilities into True Blue Online®, providing customers with an investment experience directly connected to their checking or savings account and (2) completed development of new debit card management software for True Blue Online®, continuing to improve self-service debit card management capabilities. We expect both of these features to be launched in the first quarter of fiscal year 2027 with full availability to all customers in the second quarter of fiscal year 2027.
In fiscal year 2027, we have planned initiatives for a new mobile experience for youth banking with parental spending controls, improved onboarding workflows to make it easier to open an account with the Bank, and additional digital servicing features that allow customers to complete more account maintenance activities online.
Wealth Management. Building on our strategic investments in wealth management and private banking, we are making meaningful progress toward implementing customer-facing tools that advance our long-term growth objectives. We have enhanced our trust and financial advisory platform, including improvements to processes, technology, and service delivery that are expected to strengthen both the client and advisor experience. This transformation is expected to be fully implemented by the second quarter of fiscal year 2027.
In private banking, we have deepened relationships with high-net-worth households, business owners, and commercial clients through the onboarding of new relationships that include a combination of wealth management assets, deposits, and lending opportunities. Our focus on delivering coordinated banking, lending, and wealth management solutions has enhanced client engagement and expanded opportunities across multiple lines of business.
We also have increased referral activity between the wealth management, retail banking, and commercial banking teams. These collaborative efforts have led to the identification of opportunities to serve clients more comprehensively and support the Bank's strategy of growing fee-based revenue while deepening core customer relationships. These factors have contributed to strong new client acquisition and asset growth.
The progress achieved this quarter demonstrates continued momentum in building a scalable wealth management and private banking model that we believe will generate sustainable revenue growth, improve operating efficiency, and enhance stockholder value over time.
Stockholder Value. The intended result of our strategic initiatives is to deliver long-term sustainable stockholder value. As part of our historically robust and disciplined approach to capital management, we continue to generate returns to stockholders through earnings, dividend payments and share repurchases. Total dividends paid during the fourth quarter of fiscal year 2026 were
Comparison of Operating Results for the Three Months Ended September 30, 2026 and June 30, 2026
For the quarter ended September 30, 2026, the Company recognized net income of
Interest and Dividend Income
The following table presents the components of interest and dividend income for the periods presented, along with the change measured in dollars and percent.
|
|
For the Three Months Ended |
|
|
|
|
||
|
|
September 30, |
|
June 30, |
|
Change Expressed in: |
||
|
|
2026 |
|
2026 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|||
|
Loans receivable |
$ 93,070 |
|
$ 90,566 |
|
$ 2,504 |
|
2.8 % |
|
Mortgage-backed securities ("MBS") |
10,242 |
|
10,747 |
|
(505) |
|
(4.7) |
|
Cash and cash equivalents |
1,173 |
|
1,988 |
|
(815) |
|
(41.0) |
|
Federal Home Loan Bank Topeka ("FHLB") stock |
1,718 |
|
1,767 |
|
(49) |
|
(2.8) |
|
Investment securities |
51 |
|
51 |
|
— |
|
— |
|
Total interest and dividend income |
$ 106,254 |
|
$ 105,119 |
|
$ 1,135 |
|
1.1 |
The increase in interest income on loans receivable was due to continued growth in the commercial loan portfolio, as a significant portion of the cash flows from the one- to four-family loan portfolio continue to be redirected into the higher yielding commercial loan portfolio, along with an increase in the average yield on the one- to four-family loan portfolio. The decrease in interest income on cash and cash equivalents was due to a decrease in the average balance of cash compared to the prior quarter.
Interest Expense
The following table presents the components of interest expense for the periods presented, along with the change measured in dollars and percent.
|
|
For the Three Months Ended |
|
|
|
|
||
|
|
September 30, |
|
June 30, |
|
Change Expressed in: |
||
|
|
2026 |
|
2026 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Deposits |
$ 36,167 |
|
$ 36,275 |
|
$ (108) |
|
(0.3) % |
|
Borrowings |
15,258 |
|
15,361 |
|
(103) |
|
(0.7) |
|
Total interest expense |
$ 51,425 |
|
$ 51,636 |
|
$ (211) |
|
(0.4) |
The decrease in interest expense on deposits was due primarily to a decrease in the average cost and average balance of retail certificates of deposit ("CDs"), offset by an increase in the average balance of high yield savings accounts. The reduction in the average cost of retail CDs was due to existing higher rate CDs renewing at lower rates as the Bank selectively changed rates on term CDs while retaining approximately
Provision for Credit Losses
No provision for credit losses was recorded during the current quarter, as the increase in provision for credit losses associated with off-balance sheet credit exposures was offset by a release of provision for credit losses associated with the allowance for credit losses ("ACL"), due primarily to a more favorable forecast for some of the commercial-related economic indices, primarily commercial real estate price indices. The Company recorded a release of provision for credit losses of
Non-Interest Income
The following table presents the components of non-interest income for the periods presented, along with the change measured in dollars and percent.
|
|
For the Three Months Ended |
|
|
|
|
||
|
|
September 30, |
|
June 30, |
|
Change Expressed in: |
||
|
|
2026 |
|
2026 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
Deposit service fees |
$ 2,927 |
|
$ 2,987 |
|
$ (60) |
|
(2.0) % |
|
Income from bank-owned life insurance ("BOLI") |
1,526 |
|
1,856 |
|
(330) |
|
(17.8) |
|
Insurance commissions |
749 |
|
838 |
|
(89) |
|
(10.6) |
|
Other non-interest income |
832 |
|
987 |
|
(155) |
|
(15.7) |
|
Total non-interest income |
$ 6,034 |
|
$ 6,668 |
|
$ (634) |
|
(9.5) |
The decrease in income from BOLI was due primarily to death benefits received in the prior quarter with no such benefits in the current quarter. The decrease in other non-interest income was due primarily to decreases in brokerage and trust fee income and insurance commissions, reflecting fewer one-time fees related to account closures and distributions in the prior quarter as we transition service providers, while recurring fee revenue remained strong.
Non-Interest Expense
The following table presents the components of non-interest expense for the periods presented, along with the change measured in dollars and percent.
|
|
For the Three Months Ended |
|
|
|
|
||
|
|
September 30, |
|
June 30, |
|
Change Expressed in: |
||
|
|
2026 |
|
2026 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
$ 17,048 |
|
$ 16,858 |
|
$ 190 |
|
1.1 % |
|
Information technology and related expense |
5,721 |
|
4,787 |
|
934 |
|
19.5 |
|
Occupancy, net |
3,333 |
|
3,372 |
|
(39) |
|
(1.2) |
|
Professional and other services |
1,706 |
|
1,501 |
|
205 |
|
13.7 |
|
Advertising and promotional |
1,468 |
|
1,365 |
|
103 |
|
7.5 |
|
Federal insurance premium |
1,096 |
|
1,103 |
|
(7) |
|
(0.6) |
|
Deposit and loan transaction costs |
716 |
|
631 |
|
85 |
|
13.5 |
|
Office supplies and related expense |
440 |
|
442 |
|
(2) |
|
(0.5) |
|
Other non-interest expense |
1,208 |
|
1,283 |
|
(75) |
|
(5.8) |
|
Total non-interest expense |
$ 32,736 |
|
$ 31,342 |
|
$ 1,394 |
|
4.4 |
The increase in information technology and related expense was driven primarily by credits and reimbursements from a vendor in the prior quarter related to contractual and service fulfillment matters. The increase in professional and other services was due primarily to increased consulting and controls testing services during the quarter.
The Company's efficiency ratio was
Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the periods presented, along with the change measured in dollars and percent and the effective tax rate.
|
|
For the Three Months Ended |
|
|
|
|
||
|
|
September 30, |
|
June 30, |
|
Change Expressed in: |
||
|
|
2026 |
|
2026 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
Income before income tax expense |
$ 28,127 |
|
$ 29,242 |
|
$ (1,115) |
|
(3.8) % |
|
Income tax expense |
5,751 |
|
5,672 |
|
79 |
|
1.4 |
|
Net income |
$ 22,376 |
|
$ 23,570 |
|
$ (1,194) |
|
(5.1) |
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
20.4 % |
|
19.4 % |
|
|
|
|
The increase in income tax expense and the effective tax rate was due primarily to a true-up of the estimates utilized in prior fiscal year
Comparison of Operating Results for the Years Ended September 30, 2026 and 2025
The Company recognized net income of
Interest and Dividend Income
The following table presents the components of interest and dividend income for the periods presented, along with the change measured in dollars and percent.
|
|
For the Year Ended |
|
|
|
|
||
|
|
September 30, |
|
Change Expressed in: |
||||
|
|
2026 |
|
2025 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
|
Loans receivable |
$ 362,751 |
|
$ 332,518 |
|
$ 30,233 |
|
9.1 % |
|
MBS |
43,183 |
|
46,259 |
|
(3,076) |
|
(6.6) |
|
Cash and cash equivalents |
8,408 |
|
8,368 |
|
40 |
|
0.5 |
|
FHLB stock |
7,375 |
|
8,997 |
|
(1,622) |
|
(18.0) |
|
Investment securities |
205 |
|
3,377 |
|
(3,172) |
|
(93.9) |
|
Total interest and dividend income |
$ 421,922 |
|
$ 399,519 |
|
$ 22,403 |
|
5.6 |
The increase in interest income on loans receivable was due primarily to commercial loan growth, as cash flows from the one- to four-family loan portfolio continued to be redirected into the higher yielding commercial loan portfolio. The decrease in FHLB stock dividend income was due primarily to a reduction in the balance of FHLB stock resulting from paying off maturing FHLB borrowings between periods and repayments on amortizing FHLB borrowings, which reduced the Bank's required FHLB stock holdings. The decrease in interest income on investment securities was due primarily to a lower average balance, caused mainly by repayments and securities that were called or matured between periods and were not replaced in their entirety.
Interest Expense
The following table presents the components of interest expense for the periods presented, along with the change measured in dollars and percent.
|
|
For the Year Ended |
|
|
|
|
||
|
|
September 30, |
|
Change Expressed in: |
||||
|
|
2026 |
|
2025 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Deposits |
$ 146,241 |
|
$ 146,262 |
|
$ (21) |
|
— % |
|
Borrowings |
63,786 |
|
72,946 |
|
(9,160) |
|
(12.6) |
|
Total interest expense |
$ 210,027 |
|
$ 219,208 |
|
$ (9,181) |
|
(4.2) |
Interest expense on deposits was relatively unchanged compared to the prior year as a decrease in the average cost of CDs, caused by existing higher rate retail CDs renewing at lower rates, was offset by an increase in the average balance of high yield savings accounts. The decrease in interest expense on borrowings was due primarily to a decrease in the average balance of borrowings resulting from FHLB borrowings that matured between periods and were not renewed, the restructuring of certain borrowings during the year, and continued repayments on amortizing FHLB advances. Cash flows from the increase in the deposit portfolio and excess operating cash were used to pay off maturing FHLB borrowings and repay amortizing FHLB advances.
Provision for Credit Losses
The Company recorded a provision for credit losses of
Non-Interest Income
The following table presents the components of non-interest income for the periods presented, along with the change measured in dollars and percent.
|
|
For the Year Ended |
|
|
|
|
||
|
|
September 30, |
|
Change Expressed in: |
||||
|
|
2026 |
|
2025 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
Deposit service fees |
$ 11,476 |
|
$ 11,043 |
|
$ 433 |
|
3.9 % |
|
Income from BOLI |
5,498 |
|
3,067 |
|
2,431 |
|
79.3 |
|
Insurance commissions |
2,888 |
|
3,605 |
|
(717) |
|
(19.9) |
|
Other non-interest income |
3,778 |
|
3,010 |
|
768 |
|
25.5 |
|
Total non-interest income |
$ 23,640 |
|
$ 20,725 |
|
$ 2,915 |
|
14.1 |
Income from BOLI was higher in the current year due primarily to
Non-Interest Expense
The following table presents the components of non-interest expense for the periods presented, along with the change measured in dollars and percent.
|
|
For the Year Ended |
|
|
|
|
||
|
|
September 30, |
|
Change Expressed in: |
||||
|
|
2026 |
|
2025 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
$ 65,481 |
|
$ 60,383 |
|
$ 5,098 |
|
8.4 % |
|
Information technology and related expense |
21,067 |
|
19,690 |
|
1,377 |
|
7.0 |
|
Occupancy, net |
13,420 |
|
13,397 |
|
23 |
|
0.2 |
|
Professional and other services |
6,575 |
|
5,433 |
|
1,142 |
|
21.0 |
|
Advertising and promotional |
4,534 |
|
4,950 |
|
(416) |
|
(8.4) |
|
Federal insurance premium |
4,420 |
|
4,319 |
|
101 |
|
2.3 |
|
Deposit and loan transaction costs |
2,831 |
|
2,843 |
|
(12) |
|
(0.4) |
|
Office supplies and related expense |
1,874 |
|
1,696 |
|
178 |
|
10.5 |
|
Other non-interest expense |
4,626 |
|
4,559 |
|
67 |
|
1.5 |
|
Total non-interest expense |
$ 124,828 |
|
$ 117,270 |
|
$ 7,558 |
|
6.4 |
The increase in salaries and employee benefits was mainly attributable to an increase in full-time equivalent employees between periods, merit increases and salary adjustments to remain market competitive, as well as increased incentive compensation. The increase in information technology and related expense was due primarily to an increase in software licensing expense as a result of new agreements and applications that were implemented, along with annual increases in costs of existing agreements, partially offset by a vendor credit applied in the current year. The increase in professional and other services was due primarily to new relationships with outside service providers and additional services provided by current providers.
The Company's efficiency ratio was
Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the periods presented, along with the change measured in dollars and percent and the effective tax rate.
|
|
For the Year Ended |
|
|
|
|
||
|
|
September 30, |
|
Change Expressed in: |
||||
|
|
2026 |
|
2025 |
|
Dollars |
|
Percent |
|
|
(Dollars in thousands) |
|
|
||||
|
Income before income tax expense |
$ 107,662 |
|
$ 83,021 |
|
$ 24,641 |
|
29.7 % |
|
Income tax expense |
21,264 |
|
14,996 |
|
6,268 |
|
41.8 |
|
Net income |
$ 86,398 |
|
$ 68,025 |
|
$ 18,373 |
|
27.0 |
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
19.8 % |
|
18.1 % |
|
|
|
|
Income tax expense was higher in the current year due primarily to higher pretax income. The effective tax rate was higher in the current year due primarily to a reduction of the effective tax rate in
Fiscal Year 2027 Outlook
The near-term outlook for commercial loan balances is an increase of approximately a
Salary and employee benefit expense is anticipated to increase approximately
Management anticipates the Board of Governors of the Federal Reserve System will continue to increase rates during our 2027 fiscal year, which will put pressure on deposit costs. Management also anticipates that rising rates will result in an increase in loan yields as new loans are booked, existing loans reprice to higher rates, and commercial loans replace 1-4 family residential loans in the portfolio.
Financial Condition as of September 30, 2026
The following table summarizes the Company's financial condition at the dates indicated.
|
|
|
|
|
|
Annualized |
|
|
|
Annualized |
|
|
September 30, |
|
June 30, |
|
Percent |
|
September 30, |
|
Percent |
|
|
2026 |
|
2026 |
|
Change |
|
2025 |
|
Change |
|
|
(Dollars and shares in thousands) |
||||||||
|
Total assets |
$ 9,674,800 |
|
$ 9,662,184 |
|
0.5 % |
|
$ 9,778,701 |
|
(1.1) % |
|
Available-for-sale ("AFS") securities |
734,814 |
|
783,559 |
|
(24.9) |
|
867,216 |
|
(15.3) |
|
Loans receivable, net |
8,198,826 |
|
8,166,762 |
|
1.6 |
|
8,111,961 |
|
1.1 |
|
Deposits |
6,859,169 |
|
6,850,705 |
|
0.5 |
|
6,591,448 |
|
4.1 |
|
Borrowings |
1,615,443 |
|
1,636,246 |
|
(5.1) |
|
1,950,770 |
|
(17.2) |
|
Stockholders' equity |
1,006,124 |
|
1,021,320 |
|
(6.0) |
|
1,047,677 |
|
(4.0) |
|
Equity to total assets at end of period |
10.4 % |
|
10.6 % |
|
|
|
10.7 % |
|
|
|
Tangible book value per share |
$ 8.02 |
|
$ 8.04 |
|
(1.0) |
|
$ 7.85 |
|
2.2 |
|
Average number of basic and diluted shares outstanding |
122,729 |
|
124,009 |
|
(4.1) |
|
129,874 |
|
(5.5) |
Comparison to June 30, 2026
The loan portfolio increased
Deposits increased
Comparison to September 30, 2025
The loan portfolio increased
Deposits increased
The following table summarizes loan originations and participations, deposit activity, and borrowing activity, along with certain related weighted average rates, during the periods indicated. The new borrowings during the current period relate to advances that matured and were renewed during the current quarter. New borrowings in the prior quarter periods represent maturing advances that were prepaid and renewed to lower rates. All new borrowings are also reflected in the maturities and repayments line.
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
September 30, 2026 |
|
September 30, 2026 |
||||
|
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
|
(Dollars in thousands) |
||||||
|
Loan activity |
|
|
|
|
|
|
|
|
Originations and participations |
|
|
|
|
|
|
|
|
One- to four-family and consumer |
|
|
|
|
|
|
|
|
Originated |
$ 135,698 |
|
6.45 % |
|
$ 428,397 |
|
6.31 % |
|
Purchased |
— |
|
— |
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
Originated |
377,603 |
|
6.21 |
|
994,626 |
|
6.33 |
|
Participations |
13,079 |
|
6.11 |
|
117,100 |
|
6.35 |
|
|
$ 526,380 |
|
6.27 |
|
$ 1,540,123 |
|
6.33 |
|
|
|
|
|
|
|
|
|
|
Repayments |
|
|
|
|
|
|
|
|
One- to four-family and consumer |
(208,462) |
|
|
|
(794,845) |
|
|
|
Commercial |
(122,933) |
|
|
|
(459,423) |
|
|
|
|
$ (331,395) |
|
|
|
$ (1,254,268) |
|
|
|
|
|
|
|
|
|
|
|
|
Deposit activity |
|
|
|
|
|
|
|
|
Retail non-maturity deposits |
$ 31,243 |
|
|
|
$ 379,686 |
|
|
|
Commercial non-maturity deposits |
(9,158) |
|
|
|
24,844 |
|
|
|
Retail/Commercial certificates of deposit |
(5,963) |
|
|
|
(74,354) |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowing activity |
|
|
|
|
|
|
|
|
Maturities and repayments |
(196,169) |
|
3.77 |
|
(934,673) |
|
3.39 |
|
New borrowings |
175,000 |
|
3.93 |
|
600,000 |
|
3.83 |
Stockholders' Equity
Stockholders' equity totaled
During the year ended September 30, 2026, the Company repurchased 8,054,222 shares of common stock at an average price of
During the year ended September 30, 2026, the Company paid cash dividends totaling
The Board of Directors continues to evaluate various alternatives for capital allocation to enhance stockholder value, including the repurchase of stock, the payment of additional cash dividends, or retaining earnings to support future growth. Since converting to a fully public company in December 2010 through September 30, 2026, we have returned
At September 30, 2026, at the holding company level, the Company had
The following table presents a reconciliation of total to net shares outstanding as of September 30, 2026. As of October 23, 2026, total shares outstanding were 123,413,063.
|
Total shares outstanding |
124,240,983 |
|
Less unallocated Employee Stock Ownership Plan ("ESOP") shares and unvested restricted stock |
(2,511,458) |
|
Net shares outstanding |
121,729,525 |
Capitol Federal Financial, Inc. is the holding company for the Bank. News and other information about the Company can be found at the Bank's website, http://www.capfed.com.
Forward-Looking Statements
Except for the historical information contained in this press release, the matters discussed herein may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions. The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan," and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties, including: changes in policies or the application or interpretation of laws and regulations by regulatory agencies and tax authorities; other governmental initiatives affecting the financial services industry; changes in accounting principles, policies or guidelines; fluctuations in interest rates and the effects of inflation or a potential recession, whether caused by Federal Reserve action or otherwise; changes to existing trade policies that could affect economic activity or specific industry sectors; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor or depositor sentiment; demand for loans in the Company's market areas; the future earnings and capital levels of the Bank and the impact of potential pre-1988 bad debt recapture, which could affect the ability of the Company to pay dividends in accordance with its dividend policies; competition; and other risks detailed from time to time in documents filed or furnished by the Company with the Securities and Exchange Commission. Actual results may differ materially from those currently expected. These forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims, however, any intent or obligation to update these forward-looking statements.
|
SUPPLEMENTAL FINANCIAL INFORMATION |
|||||
|
|
|||||
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY |
|||||
|
CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||
|
(Dollars in thousands, except per share amounts) |
|||||
|
|
|||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2026 |
|
2026 |
|
2025 |
|
ASSETS: |
|
|
|
|
|
|
Cash and cash equivalents (includes interest-earning deposits of |
$ 150,292 |
|
$ 136,098 |
|
$ 252,443 |
|
AFS securities, at estimated fair value (amortized cost of |
734,814 |
|
783,559 |
|
867,216 |
|
Loans receivable, net (ACL of |
8,198,826 |
|
8,166,762 |
|
8,111,961 |
|
FHLB stock, at cost |
75,113 |
|
76,115 |
|
90,662 |
|
Premises and equipment, net |
88,648 |
|
88,461 |
|
89,314 |
|
Income taxes receivable, net |
— |
|
747 |
|
220 |
|
Deferred federal income tax assets, net |
26,222 |
|
22,711 |
|
23,826 |
|
Other assets |
400,885 |
|
387,731 |
|
343,059 |
|
TOTAL ASSETS |
$ 9,674,800 |
|
$ 9,662,184 |
|
$ 9,778,701 |
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
Deposits |
$ 6,859,169 |
|
$ 6,850,705 |
|
$ 6,591,448 |
|
Borrowings |
1,615,443 |
|
1,636,246 |
|
1,950,770 |
|
Advances by borrowers |
67,150 |
|
40,594 |
|
65,416 |
|
Income taxes payable, net |
680 |
|
— |
|
— |
|
Deferred state income tax liabilities, net |
2,897 |
|
3,146 |
|
2,056 |
|
Other liabilities |
123,337 |
|
110,173 |
|
121,334 |
|
Total liabilities |
8,668,676 |
|
8,640,864 |
|
8,731,024 |
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
Preferred stock, |
— |
|
— |
|
— |
|
Common stock, |
1,242 |
|
1,259 |
|
1,322 |
|
Additional paid-in capital |
1,081,540 |
|
1,096,321 |
|
1,142,711 |
|
Unearned compensation, ESOP |
(23,128) |
|
(23,541) |
|
(24,780) |
|
Accumulated deficit |
(48,893) |
|
(60,798) |
|
(87,331) |
|
AOCI, net of tax |
(4,637) |
|
8,079 |
|
15,755 |
|
Total stockholders' equity |
1,006,124 |
|
1,021,320 |
|
1,047,677 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ 9,674,800 |
|
$ 9,662,184 |
|
$ 9,778,701 |
|
|
|
|
|
|
|
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY |
|||||||
|
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||
|
(Dollars in thousands) |
|||||||
|
|
|||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
September 30, |
|
June 30, |
|
September 30, |
||
|
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
|
Loans receivable |
$ 93,070 |
|
$ 90,566 |
|
$ 362,751 |
|
$ 332,518 |
|
MBS |
10,242 |
|
10,747 |
|
43,183 |
|
46,259 |
|
Cash and cash equivalents |
1,173 |
|
1,988 |
|
8,408 |
|
8,368 |
|
FHLB stock |
1,718 |
|
1,767 |
|
7,375 |
|
8,997 |
|
Investment securities |
51 |
|
51 |
|
205 |
|
3,377 |
|
Total interest and dividend income |
106,254 |
|
105,119 |
|
421,922 |
|
399,519 |
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Deposits |
36,167 |
|
36,275 |
|
146,241 |
|
146,262 |
|
Borrowings |
15,258 |
|
15,361 |
|
63,786 |
|
72,946 |
|
Total interest expense |
51,425 |
|
51,636 |
|
210,027 |
|
219,208 |
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
54,829 |
|
53,483 |
|
211,895 |
|
180,311 |
|
|
|
|
|
|
|
|
|
|
PROVISION FOR CREDIT LOSSES |
— |
|
(433) |
|
3,045 |
|
745 |
|
NET INTEREST INCOME AFTER |
|
|
|
|
|
|
|
|
PROVISION FOR CREDIT LOSSES |
54,829 |
|
53,916 |
|
208,850 |
|
179,566 |
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
Deposit service fees |
2,927 |
|
2,987 |
|
11,476 |
|
11,043 |
|
Income from BOLI |
1,526 |
|
1,856 |
|
5,498 |
|
3,067 |
|
Insurance commissions |
749 |
|
838 |
|
2,888 |
|
3,605 |
|
Other non-interest income |
832 |
|
987 |
|
3,778 |
|
3,010 |
|
Total non-interest income |
6,034 |
|
6,668 |
|
23,640 |
|
20,725 |
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
17,048 |
|
16,858 |
|
65,481 |
|
60,383 |
|
Information technology and related expense |
5,721 |
|
4,787 |
|
21,067 |
|
19,690 |
|
Occupancy, net |
3,333 |
|
3,372 |
|
13,420 |
|
13,397 |
|
Professional and other services |
1,706 |
|
1,501 |
|
6,575 |
|
5,433 |
|
Advertising and promotional |
1,468 |
|
1,365 |
|
4,534 |
|
4,950 |
|
Federal insurance premium |
1,096 |
|
1,103 |
|
4,420 |
|
4,319 |
|
Deposit and loan transaction costs |
716 |
|
631 |
|
2,831 |
|
2,843 |
|
Office supplies and related expense |
440 |
|
442 |
|
1,874 |
|
1,696 |
|
Other non-interest expense |
1,208 |
|
1,283 |
|
4,626 |
|
4,559 |
|
Total non-interest expense |
32,736 |
|
31,342 |
|
124,828 |
|
117,270 |
|
INCOME BEFORE INCOME TAX EXPENSE |
28,127 |
|
29,242 |
|
107,662 |
|
83,021 |
|
INCOME TAX EXPENSE |
5,751 |
|
5,672 |
|
21,264 |
|
14,996 |
|
NET INCOME |
$ 22,376 |
|
$ 23,570 |
|
$ 86,398 |
|
$ 68,025 |
Average Balance Sheets. The following tables present the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing income (annualized for the three-month periods) by the average balance of the related assets, and weighted average rates are derived by dividing expense (annualized for the three-month periods) by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. All amounts are presented on a fully taxable basis for the periods presented. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates.
|
|
For the Three Months Ended |
||||||||||
|
|
September 30, 2026 |
|
June 30, 2026 |
||||||||
|
|
Average |
|
Interest |
|
|
|
Average |
|
Interest |
|
|
|
|
Outstanding |
|
Earned/ |
|
Yield/ |
|
Outstanding |
|
Earned/ |
|
Yield/ |
|
|
Amount |
|
Paid |
|
Rate |
|
Amount |
|
Paid |
|
Rate |
|
|
(Dollars in thousands) |
||||||||||
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Originated |
$ 3,620,510 |
|
$ 36,374 |
|
4.02 % |
|
$ 3,657,542 |
|
$ 36,163 |
|
3.95 % |
|
Purchased |
1,943,430 |
|
16,102 |
|
3.31 |
|
2,004,445 |
|
16,438 |
|
3.28 |
|
Total one- to four-family loans |
5,563,940 |
|
52,476 |
|
3.77 |
|
5,661,987 |
|
52,601 |
|
3.72 |
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
2,056,253 |
|
30,074 |
|
5.72 |
|
1,935,982 |
|
28,038 |
|
5.73 |
|
Commercial and industrial |
285,670 |
|
4,984 |
|
6.83 |
|
259,110 |
|
4,523 |
|
6.91 |
|
Commercial construction |
188,519 |
|
3,353 |
|
6.96 |
|
191,277 |
|
3,275 |
|
6.77 |
|
Total commercial loans |
2,530,442 |
|
38,411 |
|
5.94 |
|
2,386,369 |
|
35,836 |
|
5.94 |
|
Consumer loans |
117,916 |
|
2,183 |
|
7.35 |
|
116,176 |
|
2,129 |
|
7.35 |
|
Total loans receivable(1) |
8,212,298 |
|
93,070 |
|
4.49 |
|
8,164,532 |
|
90,566 |
|
4.42 |
|
MBS(2) |
756,985 |
|
10,242 |
|
5.41 |
|
788,182 |
|
10,747 |
|
5.45 |
|
Investment securities(2) |
4,000 |
|
51 |
|
5.13 |
|
4,000 |
|
51 |
|
5.13 |
|
FHLB stock |
74,404 |
|
1,718 |
|
9.16 |
|
77,904 |
|
1,767 |
|
9.10 |
|
Cash and cash equivalents |
123,963 |
|
1,173 |
|
3.70 |
|
215,292 |
|
1,988 |
|
3.65 |
|
Total interest-earning assets |
9,171,650 |
|
106,254 |
|
4.60 |
|
9,249,910 |
|
105,119 |
|
4.53 |
|
Other non-interest-earning assets |
504,854 |
|
|
|
|
|
499,604 |
|
|
|
|
|
Total assets |
$ 9,676,504 |
|
|
|
|
|
$ 9,749,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Checking |
$ 894,303 |
|
533 |
|
0.24 |
|
$ 921,875 |
|
557 |
|
0.24 |
|
High yield savings |
767,573 |
|
7,006 |
|
3.62 |
|
674,677 |
|
6,082 |
|
3.62 |
|
Other savings |
426,812 |
|
77 |
|
0.07 |
|
435,168 |
|
78 |
|
0.07 |
|
Money market |
1,214,958 |
|
3,527 |
|
1.15 |
|
1,222,445 |
|
3,471 |
|
1.14 |
|
Retail certificates |
2,734,472 |
|
23,881 |
|
3.46 |
|
2,814,027 |
|
24,786 |
|
3.53 |
|
Commercial certificates |
64,035 |
|
545 |
|
3.38 |
|
67,447 |
|
588 |
|
3.49 |
|
Wholesale certificates |
60,753 |
|
598 |
|
3.90 |
|
72,425 |
|
713 |
|
3.95 |
|
Total deposits |
6,162,906 |
|
36,167 |
|
2.33 |
|
6,208,064 |
|
36,275 |
|
2.34 |
|
Borrowings |
1,623,245 |
|
15,258 |
|
3.72 |
|
1,677,426 |
|
15,361 |
|
3.67 |
|
Total interest-bearing liabilities |
7,786,151 |
|
51,425 |
|
2.62 |
|
7,885,490 |
|
51,636 |
|
2.63 |
|
Non-interest-bearing deposits |
671,786 |
|
|
|
|
|
672,513 |
|
|
|
|
|
Other non-interest-bearing liabilities |
196,573 |
|
|
|
|
|
168,254 |
|
|
|
|
|
Stockholders' equity |
1,021,994 |
|
|
|
|
|
1,023,257 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ 9,676,504 |
|
|
|
|
|
$ 9,749,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income(3) |
|
|
$ 54,829 |
|
|
|
|
|
$ 53,483 |
|
|
|
Net interest-earning assets |
$ 1,385,499 |
|
|
|
|
|
$ 1,364,420 |
|
|
|
|
|
Net interest margin(4) |
|
|
|
|
2.39 |
|
|
|
|
|
2.31 |
|
Ratio of interest-earning assets to interest-bearing liabilities |
|
1.18x |
|
|
|
|
|
1.17x |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (annualized)(5) |
|
|
|
0.92 % |
|
|
|
|
|
0.97 % |
|
|
Return on average equity (annualized)(6) |
|
|
|
8.76 |
|
|
|
|
|
9.21 |
|
|
Average equity to average assets |
|
|
|
|
10.56 |
|
|
|
|
|
10.50 |
|
Operating expense ratio (annualized)(7) |
|
|
|
1.35 |
|
|
|
|
|
1.29 |
|
|
Efficiency ratio(8) |
|
|
|
|
53.79 |
|
|
|
|
|
52.10 |
|
|
For the Year Ended September 30, |
||||||||||
|
|
2026 |
|
2025 |
||||||||
|
|
Average |
|
Interest |
|
|
|
Average |
|
Interest |
|
|
|
|
Outstanding |
|
Earned/ |
|
Yield/ |
|
Outstanding |
|
Earned/ |
|
Yield/ |
|
|
Amount |
|
Paid |
|
Rate |
|
Amount |
|
Paid |
|
Rate |
|
|
(Dollars in thousands) |
||||||||||
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Originated |
$ 3,680,786 |
|
|
|
3.95 % |
|
$ 3,859,371 |
|
|
|
3.77 % |
|
Purchased |
2,030,417 |
|
67,064 |
|
3.30 |
|
2,256,624 |
|
73,932 |
|
3.28 |
|
Total one- to four-family loans |
5,711,203 |
|
212,320 |
|
3.72 |
|
6,115,995 |
|
219,484 |
|
3.59 |
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
1,916,365 |
|
111,718 |
|
5.75 |
|
1,452,288 |
|
82,426 |
|
5.60 |
|
Commercial and industrial |
246,204 |
|
17,165 |
|
6.88 |
|
151,126 |
|
10,396 |
|
6.78 |
|
Commercial construction |
188,600 |
|
12,946 |
|
6.77 |
|
176,620 |
|
11,333 |
|
6.33 |
|
Total commercial loans |
2,351,169 |
|
141,829 |
|
5.95 |
|
1,780,034 |
|
104,155 |
|
5.77 |
|
Consumer loans |
115,920 |
|
8,602 |
|
7.42 |
|
111,402 |
|
8,879 |
|
7.97 |
|
Total loans receivable(1) |
8,178,292 |
|
362,751 |
|
4.41 |
|
8,007,431 |
|
332,518 |
|
4.13 |
|
MBS(2) |
790,355 |
|
43,183 |
|
5.46 |
|
834,345 |
|
46,259 |
|
5.54 |
|
Investment securities(2) |
4,000 |
|
205 |
|
5.13 |
|
63,650 |
|
3,377 |
|
5.31 |
|
FHLB stock |
80,844 |
|
7,375 |
|
9.12 |
|
97,054 |
|
8,997 |
|
9.27 |
|
Cash and cash equivalents |
220,853 |
|
8,408 |
|
3.75 |
|
185,052 |
|
8,368 |
|
4.46 |
|
Total interest-earning assets |
9,274,344 |
|
421,922 |
|
4.53 |
|
9,187,532 |
|
399,519 |
|
4.33 |
|
Other non-interest-earning assets |
489,768 |
|
|
|
|
|
460,405 |
|
|
|
|
|
Total assets |
$ 9,764,112 |
|
|
|
|
|
$ 9,647,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Checking |
$ 900,722 |
|
2,135 |
|
0.24 |
|
$ 874,377 |
|
2,010 |
|
0.23 |
|
High yield savings |
634,352 |
|
23,320 |
|
3.68 |
|
283,605 |
|
11,492 |
|
4.05 |
|
Other savings |
428,367 |
|
312 |
|
0.07 |
|
437,766 |
|
335 |
|
0.08 |
|
Money market |
1,227,733 |
|
14,502 |
|
1.18 |
|
1,237,612 |
|
15,643 |
|
1.26 |
|
Retail certificates |
2,803,484 |
|
100,221 |
|
3.57 |
|
2,782,181 |
|
110,813 |
|
3.98 |
|
Commercial certificates |
64,370 |
|
2,245 |
|
3.49 |
|
58,675 |
|
2,318 |
|
3.95 |
|
Wholesale certificates |
88,284 |
|
3,506 |
|
3.97 |
|
86,457 |
|
3,651 |
|
4.22 |
|
Total deposits |
6,147,312 |
|
146,241 |
|
2.38 |
|
5,760,673 |
|
146,262 |
|
2.54 |
|
Borrowings |
1,748,707 |
|
63,786 |
|
3.64 |
|
2,108,626 |
|
72,946 |
|
3.46 |
|
Total interest-bearing liabilities |
7,896,019 |
|
210,027 |
|
2.66 |
|
7,869,299 |
|
219,208 |
|
2.78 |
|
Non-interest-bearing deposits |
650,224 |
|
|
|
|
|
562,084 |
|
|
|
|
|
Other non-interest-bearing liabilities |
183,321 |
|
|
|
|
|
177,178 |
|
|
|
|
|
Stockholders' equity |
1,034,548 |
|
|
|
|
|
1,039,376 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ 9,764,112 |
|
|
|
|
|
$ 9,647,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income(3) |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-earning assets |
$ 1,378,325 |
|
|
|
|
|
$ 1,318,233 |
|
|
|
|
|
Net interest margin(4) |
|
|
|
|
2.28 |
|
|
|
|
|
1.96 |
|
Ratio of interest-earning assets to interest-bearing liabilities |
|
1.17x |
|
|
|
|
|
1.17x |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(5) |
|
|
|
0.88 % |
|
|
|
|
|
0.71 % |
|
|
Return on average equity(6) |
|
|
|
8.35 |
|
|
|
|
|
6.54 |
|
|
Average equity to average assets |
|
|
|
|
10.60 |
|
|
|
|
|
10.77 |
|
Operating expense ratio(7) |
|
|
|
1.28 |
|
|
|
|
|
1.22 |
|
|
Efficiency ratio(8) |
|
|
|
|
53.00 |
|
|
|
|
|
58.33 |
|
|
|
|
(1) |
Balances are adjusted for unearned loan fees and deferred costs. Nonaccrual loans are included in the loans receivable average balance with a yield of zero percent. |
|
(2) |
AFS security yields are based upon amortized cost which is adjusted for premiums and discounts. |
|
(3) |
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them. |
|
(4) |
Net interest margin represents net interest income (annualized for the three-month periods) as a percentage of average interest-earning assets. Management believes that the net interest margin is important to investors as it is a profitability measure for financial institutions. |
|
(5) |
Return on average assets represents net income (annualized for the three-month periods) as a percentage of total average assets. Management believes that the return on average assets is important to investors as it shows the Company's profitability in relation to the Company's average assets. |
|
(6) |
Return on average equity represents net income (annualized for the three-month periods) as a percentage of total average equity. Management believes that the return on average equity is important to investors as it shows the Company's profitability in relation to the Company's average equity. |
|
(7) |
The operating expense ratio represents non-interest expense (annualized for the three-month periods) as a percentage of average assets. Management believes the operating expense ratio is important to investors as it provides insight into how efficiently the Company is managing its expenses in relation to its assets. It is a financial measurement ratio that does not take into consideration changes in interest rates. |
|
(8) |
The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. Management believes the efficiency ratio is important to investors as it is a measure of a financial institution's cost to generate income. A lower value generally indicates that it is costing the financial institution less money to generate revenue, related to its net interest margin and non-interest income. |
Loan Portfolio
The following table presents information related to the composition of our loan portfolio in terms of dollar amounts, weighted average rates, and percentage of total as of the dates indicated.
|
|
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
||||||||||||
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
|
(Dollars in thousands) |
||||||||||||||||
|
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated |
$ 3,613,266 |
|
3.96 % |
|
43.9 % |
|
$ 3,642,458 |
|
3.90 % |
|
44.5 % |
|
$ 3,774,134 |
|
3.78 % |
|
46.4 % |
|
Purchased |
1,896,133 |
|
3.52 |
|
23.0 |
|
1,949,224 |
|
3.51 |
|
23.8 |
|
2,114,447 |
|
3.49 |
|
26.0 |
|
Construction |
13,419 |
|
6.06 |
|
0.2 |
|
10,574 |
|
6.06 |
|
0.1 |
|
16,054 |
|
6.17 |
|
0.2 |
|
Total |
5,522,818 |
|
3.81 |
|
67.1 |
|
5,602,256 |
|
3.77 |
|
68.4 |
|
5,904,635 |
|
3.68 |
|
72.6 |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
2,066,545 |
|
5.90 |
|
25.1 |
|
2,005,641 |
|
5.82 |
|
24.5 |
|
1,709,990 |
|
5.82 |
|
21.0 |
|
Commercial and industrial |
323,634 |
|
6.68 |
|
3.9 |
|
273,854 |
|
6.69 |
|
3.3 |
|
210,119 |
|
6.92 |
|
2.6 |
|
Commercial construction |
194,607 |
|
6.71 |
|
2.4 |
|
193,480 |
|
6.59 |
|
2.4 |
|
195,886 |
|
6.42 |
|
2.4 |
|
Total |
2,584,786 |
|
6.06 |
|
31.4 |
|
2,472,975 |
|
5.98 |
|
30.2 |
|
2,115,995 |
|
5.98 |
|
26.0 |
|
Consumer loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
111,475 |
|
7.55 |
|
1.4 |
|
110,372 |
|
7.57 |
|
1.3 |
|
104,809 |
|
8.15 |
|
1.3 |
|
Other |
7,526 |
|
5.49 |
|
0.1 |
|
7,136 |
|
5.56 |
|
0.1 |
|
8,436 |
|
5.55 |
|
0.1 |
|
Total |
119,001 |
|
7.42 |
|
1.5 |
|
117,508 |
|
7.45 |
|
1.4 |
|
113,245 |
|
7.96 |
|
1.4 |
|
Total loans receivable |
8,226,605 |
|
4.57 |
|
100.0 % |
|
8,192,739 |
|
4.49 |
|
100.0 % |
|
8,133,875 |
|
4.34 |
|
100.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACL |
25,999 |
|
|
|
|
|
26,103 |
|
|
|
|
|
24,039 |
|
|
|
|
|
Deferred loan fees/discounts |
31,642 |
|
|
|
|
|
30,508 |
|
|
|
|
|
31,268 |
|
|
|
|
|
Premiums/deferred costs |
(29,862) |
|
|
|
|
|
(30,634) |
|
|
|
|
|
(33,393) |
|
|
|
|
|
Total loans receivable, net |
$ 8,198,826 |
|
|
|
|
|
$ 8,166,762 |
|
|
|
|
|
$ 8,111,961 |
|
|
|
|
Loan Activity: The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2026 |
|
September 30, 2025 |
||||||||
|
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
|
(Dollars in thousands) |
||||||||||||||
|
Beginning balance |
$ 8,192,739 |
|
4.49 % |
|
$ 8,139,296 |
|
4.42 % |
|
$ 8,133,875 |
|
4.34 % |
|
$ 7,923,251 |
|
4.02 % |
|
Originated and refinanced |
513,302 |
|
6.28 |
|
333,566 |
|
6.30 |
|
1,423,023 |
|
6.33 |
|
1,149,469 |
|
6.80 |
|
Participations |
13,079 |
|
6.11 |
|
20,501 |
|
6.41 |
|
117,100 |
|
6.35 |
|
104,431 |
|
7.10 |
|
Change in undisbursed loan funds |
(160,928) |
|
|
|
(5,460) |
|
|
|
(192,429) |
|
|
|
(14,556) |
|
|
|
Repayments |
(331,395) |
|
|
|
(295,016) |
|
|
|
(1,254,268) |
|
|
|
(1,026,401) |
|
|
|
Principal (charge-offs)/recoveries, net |
48 |
|
|
|
(148) |
|
|
|
(256) |
|
|
|
(198) |
|
|
|
Other |
(240) |
|
|
|
— |
|
|
|
(440) |
|
|
|
(2,121) |
|
|
|
Ending balance |
$ 8,226,605 |
|
4.57 |
|
$ 8,192,739 |
|
4.49 |
|
$ 8,226,605 |
|
4.57 |
|
$ 8,133,875 |
|
4.34 |
One- to Four-Family Loans: The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average LTV, and average balance per loan as of September 30, 2026. Credit scores were updated in September 2026 from a nationally recognized consumer rating agency. The LTVs were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
|
|
|
|
% of |
|
|
|
Credit |
|
|
|
Average |
|
|
Amount |
|
Total |
|
Rate |
|
Score |
|
LTV |
|
Balance |
|
|
(Dollars in thousands) |
||||||||||
|
Originated |
|
|
65.4 % |
|
3.96 % |
|
770 |
|
57 % |
|
$ 173 |
|
Purchased |
1,896,133 |
|
34.3 |
|
3.52 |
|
767 |
|
59 |
|
370 |
|
Construction |
13,419 |
|
0.3 |
|
6.06 |
|
774 |
|
31 |
|
268 |
|
|
5,522,818 |
|
100.0 % |
|
3.81 |
|
769 |
|
57 |
|
212 |
The following table presents origination and refinance activity for our one- to four-family loan portfolio, excluding endorsement activity, along with the weighted average rate, weighted average LTV and weighted average credit score for the periods indicated. As of September 30, 2026, the Bank had one- to four-family loan and refinance commitments totaling
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
September 30, 2026 |
|
September 30, 2026 |
||||||||||||
|
|
|
|
|
|
|
Credit |
|
|
|
|
|
|
|
Credit |
|
Amount |
|
Rate |
|
LTV |
|
Score |
|
Amount |
|
Rate |
|
LTV |
|
Score |
|
(Dollars in thousands) |
||||||||||||||
|
$ 108,199 |
|
6.30 % |
|
73 % |
|
766 |
|
$ 350,996 |
|
6.05 % |
|
74 % |
|
768 |
Commercial Loans: The tables below summarize commercial loan origination and participation activity for the periods presented, along with weighted average LTV and weighted average DSCR. For commercial real estate and commercial construction loans, the LTV is calculated using the gross loan amount (comprised of unpaid principal and undisbursed amounts) and the collateral value at the time of origination. For existing real estate, the "as is" value is used. If the property is to be constructed, the "as completed" value of the collateral is utilized. The DSCR is calculated based on historical borrower performance, or projected borrower performance for newly formed entities with no performance history.
|
|
For the Three Months Ended September 30, 2026 |
||||||||||||||
|
|
Originated |
|
Participation |
|
Total |
|
Weighted |
|
Weighted |
||||||
|
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
LTV |
|
DSCR |
|
|
(Dollars in thousands) |
|
|
|
|
||||||||||
|
Commercial real estate |
$ 87,822 |
|
5.94 % |
|
$ 13,079 |
|
6.11 % |
|
$ 100,901 |
|
5.96 % |
|
65 % |
|
1.7x |
|
Commercial and industrial |
88,358 |
|
6.38 |
|
— |
|
— |
|
88,358 |
|
6.38 |
|
N/A |
|
5.70 |
|
Commercial construction |
201,423 |
|
6.26 |
|
— |
|
— |
|
201,423 |
|
6.26 |
|
61 |
|
1.37 |
|
|
$ 377,603 |
|
6.21 |
|
$ 13,079 |
|
6.11 |
|
$ 390,682 |
|
6.21 |
|
62 |
|
2.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended September 30, 2026 |
||||||||||||||
|
|
Originated |
|
Participation |
|
Total |
|
Weighted |
|
Weighted |
||||||
|
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
LTV |
|
DSCR |
|
|
(Dollars in thousands) |
|
|
|
|
||||||||||
|
Commercial real estate |
$ 444,707 |
|
6.18 % |
|
$ 45,589 |
|
6.21 % |
|
$ 490,296 |
|
6.18 % |
|
68 % |
|
2.17x |
|
Commercial and industrial |
201,466 |
|
6.51 |
|
— |
|
— |
|
201,466 |
|
6.51 |
|
N/A |
|
4.64 |
|
Commercial construction |
348,453 |
|
6.42 |
|
71,511 |
|
6.44 |
|
419,964 |
|
6.43 |
|
66 |
|
1.33 |
|
|
$ 994,626 |
|
6.33 |
|
$ 117,100 |
|
6.35 |
|
|
|
6.33 |
|
67 |
|
2.30 |
The following table presents commercial loan disbursements, excluding lines of credit, during the periods indicated.
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2026 |
|
September 30, 2025 |
||||||||
|
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
Amount |
|
Rate |
|
|
(Dollars in thousands) |
||||||||||||||
|
Commercial real estate |
$ 90,428 |
|
5.93 % |
|
$ 119,251 |
|
6.09 % |
|
$ 482,151 |
|
6.19 % |
|
$ 533,719 |
|
6.64 % |
|
Commercial and industrial |
45,127 |
|
6.75 |
|
62,919 |
|
6.64 |
|
181,338 |
|
6.79 |
|
107,841 |
|
7.31 |
|
Commercial construction |
49,524 |
|
6.64 |
|
46,628 |
|
6.59 |
|
204,230 |
|
6.65 |
|
211,824 |
|
6.68 |
|
|
$ 185,079 |
|
6.32 |
|
$ 228,798 |
|
6.34 |
|
$ 867,719 |
|
6.43 |
|
$ 853,384 |
|
6.73 |
The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. At September 30, 2026, participation loans accounted for
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
September 30, 2026 |
|
2026 |
||||||
|
|
|
|
Unpaid |
|
Undisbursed |
|
Gross Loan |
|
Gross Loan |
|
|
Count |
|
Principal |
|
Amount |
|
Amount |
|
Amount |
|
|
|
|
(Dollars in thousands) |
||||||
|
Hotel |
36 |
|
$ 684,913 |
|
$ 70,824 |
|
$ 755,737 |
|
$ 691,911 |
|
Senior housing |
54 |
|
543,158 |
|
26,212 |
|
569,370 |
|
571,406 |
|
Multi-family |
31 |
|
312,364 |
|
242,774 |
|
555,138 |
|
425,381 |
|
Retail building |
129 |
|
275,726 |
|
76,649 |
|
352,375 |
|
355,987 |
|
Office building |
79 |
|
115,825 |
|
26,466 |
|
142,291 |
|
138,078 |
|
One- to four-family property |
266 |
|
116,031 |
|
15,929 |
|
131,960 |
|
130,562 |
|
Single use building |
28 |
|
77,316 |
|
12,752 |
|
90,068 |
|
55,300 |
|
Warehouse/manufacturing |
51 |
|
65,345 |
|
454 |
|
65,799 |
|
67,047 |
|
Land |
22 |
|
45,870 |
|
676 |
|
46,546 |
|
48,188 |
|
Other |
27 |
|
24,604 |
|
540 |
|
25,144 |
|
26,321 |
|
|
723 |
|
|
|
$ 473,276 |
|
|
|
$ 2,510,181 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate |
|
|
5.97 % |
|
6.46 % |
|
6.06 % |
|
5.97 % |
The following table summarizes the unpaid principal balance of non-owner occupied and owner occupied loans within the Bank's commercial real estate loan portfolio, aggregated by primary collateral, along with weighted LTV and weighted DSCR, as of September 30, 2026.
|
|
Non-owner Occupied |
|
Owner Occupied |
||||||||||||
|
|
|
|
Unpaid |
|
Weighted |
|
Weighted |
|
|
|
Unpaid |
|
Weighted |
|
Weighted |
|
|
Count |
|
Principal |
|
LTV |
|
DSCR |
|
Count |
|
Principal |
|
LTV |
|
DSCR |
|
|
(Dollars in thousands) |
||||||||||||||
|
Hotel |
29 |
|
$ 634,104 |
|
54 % |
|
1.46x |
|
– |
|
$ — |
|
— % |
|
—x |
|
Senior housing |
51 |
|
505,527 |
|
72 |
|
1.79 |
|
– |
|
— |
|
— |
|
— |
|
Retail building |
44 |
|
167,448 |
|
62 |
|
1.87 |
|
69 |
|
71,083 |
|
56 |
|
1.88 |
|
Office building |
24 |
|
71,822 |
|
64 |
|
1.37 |
|
53 |
|
37,750 |
|
62 |
|
8.53 |
|
Warehouse/manufacturing |
15 |
|
22,741 |
|
60 |
|
3.80 |
|
33 |
|
33,446 |
|
64 |
|
1.57 |
|
Single use building |
9 |
|
48,549 |
|
69 |
|
1.24 |
|
17 |
|
28,716 |
|
63 |
|
1.78 |
|
Other |
6 |
|
5,680 |
|
64 |
|
1.34 |
|
8 |
|
6,497 |
|
49 |
|
1.92 |
|
|
178 |
|
$ 1,455,871 |
|
62 |
|
1.65 |
|
180 |
|
$ 177,492 |
|
60 |
|
3.22 |
The following table outlines management's funding expectations for the Bank's commercial real estate and commercial construction undisbursed amounts and commitments outstanding as of September 30, 2026. Of the amounts included in the December 31, 2026 projected disbursement amount,
|
|
Projected Disbursements for the Quarters Ending |
|
|
|
|
||||||
|
|
December 31, |
|
March 31, |
|
June 30, |
|
Thereafter |
|
Revolving |
|
Total |
|
|
(Dollars in thousands) |
||||||||||
|
Undisbursed amounts |
$ 81,401 |
|
$ 78,623 |
|
$ 60,345 |
|
$ 239,056 |
|
$ 13,851 |
|
$ 473,276 |
|
Commitments |
22,075 |
|
1,216 |
|
15,313 |
|
88,432 |
|
— |
|
127,036 |
|
|
$ 103,476 |
|
$ 79,839 |
|
$ 75,658 |
|
$ 327,488 |
|
$ 13,851 |
|
$ 600,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate |
6.56 % |
|
6.51 % |
|
6.46 % |
|
6.27 % |
|
6.73 % |
|
6.38 % |
The following table summarizes the Bank's commercial real estate and commercial construction loans by the state in which the collateral is located, as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
September 30, 2026 |
|
2026 |
||||||
|
|
|
|
Unpaid |
|
Undisbursed |
|
Gross Loan |
|
Gross Loan |
|
|
Count |
|
Principal |
|
Amount |
|
Amount |
|
Amount |
|
|
|
|
(Dollars in thousands) |
||||||
|
|
504 |
|
$ 859,106 |
|
$ 218,709 |
|
$ 1,077,815 |
|
$ 1,006,215 |
|
|
121 |
|
331,143 |
|
83,297 |
|
414,440 |
|
362,622 |
|
|
18 |
|
199,098 |
|
45,772 |
|
244,870 |
|
250,817 |
|
|
7 |
|
140,071 |
|
14,290 |
|
154,361 |
|
152,451 |
|
|
7 |
|
127,544 |
|
16,490 |
|
144,034 |
|
146,139 |
|
|
4 |
|
135,709 |
|
1,944 |
|
137,653 |
|
111,724 |
|
Other |
62 |
|
468,481 |
|
92,774 |
|
561,255 |
|
480,213 |
|
|
723 |
|
$ 2,261,152 |
|
$ 473,276 |
|
$ 2,734,428 |
|
$ 2,510,181 |
The following table presents the Bank's commercial real estate and commercial construction loans by unpaid principal balance, aggregated by type of primary collateral and state, along with weighted average LTV and weighted average DSCR as of September 30, 2026. The LTV is calculated using the gross loan amount (composed of unpaid principal and undisbursed amounts) as of September 30, 2026 and the most current collateral value available, which is most often the value at origination/purchase. The DSCR is calculated at the time of origination and is updated at the time of subsequent loan renewals, financial reviews (for applicable loans and lending relationships), and any other time management is aware of changes that may impact the DSCR. The DSCR presented in the table below is based on the DSCR at the time of origination unless an updated DSCR has been calculated or the loan has reached the end of its stabilization period. For construction loans, the DSCR is based on projected stabilized cash flows and the contractual loan payments when the project stabilizes. In general, commercial borrowers with total loans of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
Total |
|
|
(Dollars in thousands) |
||||||||||||||
|
Hotel |
$ 40,621 |
|
$ 23,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior housing |
332,604 |
|
139,655 |
|
— |
|
— |
|
— |
|
— |
|
70,899 |
|
543,158 |
|
Multi-family |
185,285 |
|
67,665 |
|
19,886 |
|
— |
|
— |
|
— |
|
39,528 |
|
312,364 |
|
Retail building |
91,350 |
|
47,903 |
|
37,308 |
|
22,081 |
|
— |
|
— |
|
77,084 |
|
275,726 |
|
One- to four-family property |
65,768 |
|
3,713 |
|
2,100 |
|
1,553 |
|
— |
|
— |
|
42,897 |
|
116,031 |
|
Office building |
73,585 |
|
9,993 |
|
1,892 |
|
— |
|
— |
|
3,086 |
|
27,269 |
|
115,825 |
|
Single use building |
11,331 |
|
17,546 |
|
— |
|
374 |
|
23,609 |
|
24,456 |
|
— |
|
77,316 |
|
Warehouse/manufacturing |
42,094 |
|
17,148 |
|
— |
|
— |
|
— |
|
— |
|
6,103 |
|
65,345 |
|
Land |
4,756 |
|
76 |
|
— |
|
— |
|
— |
|
— |
|
41,038 |
|
45,870 |
|
Other |
11,712 |
|
4,240 |
|
— |
|
— |
|
— |
|
— |
|
8,652 |
|
24,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,261,152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted LTV |
66 % |
|
65 % |
|
58 % |
|
56 % |
|
55 % |
|
51 % |
|
66 % |
|
63 % |
|
Weighted DSCR |
2.19x |
|
1.40x |
|
1.27x |
|
1.71x |
|
1.48x |
|
1.71x |
|
1.65x |
|
1.78x |
The following table presents the unpaid principal balance of the Bank's commercial real estate and commercial construction loans aggregated by type of primary collateral, along with weighted average rate, LTV, and DSCR as of September 30, 2026.
|
|
|
|
Unpaid |
|
Weighted |
|
Weighted |
|
Weighted |
|
|
Count |
|
Principal |
|
Rate |
|
LTV |
|
DSCR |
|
|
(Dollars in thousands) |
||||||||
|
Hotel |
36 |
|
$ 684,913 |
|
6.18 % |
|
55 % |
|
1.46x |
|
Senior housing |
54 |
|
543,158 |
|
5.36 |
|
72 |
|
1.76 |
|
Multi-family |
31 |
|
312,364 |
|
5.88 |
|
62 |
|
1.29 |
|
Retail building |
129 |
|
275,726 |
|
6.12 |
|
61 |
|
1.81 |
|
One- to four-family property |
266 |
|
116,031 |
|
5.95 |
|
65 |
|
2.25 |
|
Office building |
79 |
|
115,825 |
|
6.62 |
|
64 |
|
3.69 |
|
Single use building |
28 |
|
77,316 |
|
6.40 |
|
67 |
|
1.45 |
|
Warehouse/manufacturing |
51 |
|
65,345 |
|
6.54 |
|
64 |
|
2.33 |
|
Land |
22 |
|
45,870 |
|
6.43 |
|
73 |
|
3.99 |
|
Other |
27 |
|
24,604 |
|
6.48 |
|
56 |
|
1.84 |
|
|
723 |
|
$ 2,261,152 |
|
5.97 |
|
63 |
|
1.78 |
The following table presents the Bank's commercial construction loans, including unpaid principal and undisbursed amounts, along with outstanding commercial construction loan commitments as of September 30, 2026, aggregated by type of primary collateral, as well as the weighted average rate, LTV, and DSCR. The DSCR presented in the table below is based on projected stabilized cash flows and the contractual loan payments when the project stabilizes. The weighted average DSCR for the office building line is below 1.15x due primarily to one
|
|
|
|
Unpaid |
|
Undisbursed |
|
Gross Loan |
|
Commitment |
|
Total |
|
Weighted |
||||
|
|
Count |
|
Principal |
|
Amount |
|
Amount |
|
Amount |
|
Amount |
|
Rate |
|
LTV |
|
DSCR |
|
|
|
|
(Dollars in thousands) |
|
|
|
|
|
|
||||||||
|
Multi-family |
12 |
|
$ 62,088 |
|
$ 242,648 |
|
|
|
$ 97,562 |
|
$ 402,298 |
|
6.46 % |
|
59 % |
|
1.22x |
|
Hotel |
7 |
|
50,808 |
|
63,626 |
|
114,434 |
|
— |
|
114,434 |
|
6.86 |
|
68 |
|
1.47 |
|
Retail building |
13 |
|
36,297 |
|
54,329 |
|
90,626 |
|
— |
|
90,626 |
|
6.55 |
|
68 |
|
1.44 |
|
Senior housing |
3 |
|
37,631 |
|
22,303 |
|
59,934 |
|
— |
|
59,934 |
|
6.44 |
|
77 |
|
1.31 |
|
Office building |
2 |
|
6,253 |
|
19,048 |
|
25,301 |
|
— |
|
25,301 |
|
6.54 |
|
74 |
|
1.12 |
|
Single use building |
2 |
|
— |
|
6,358 |
|
6,358 |
|
7,399 |
|
13,757 |
|
6.32 |
|
68 |
|
1.26 |
|
One- to four-family property |
6 |
|
1,530 |
|
8,251 |
|
9,781 |
|
— |
|
9,781 |
|
6.72 |
|
77 |
|
1.18 |
|
|
45 |
|
$ 194,607 |
|
$ 416,563 |
|
|
|
$ 104,961 |
|
$ 716,131 |
|
6.54 |
|
64 |
|
1.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate |
|
|
6.71 % |
|
6.46 % |
|
6.54 % |
|
6.52 % |
|
6.53 % |
|
|
|
|
|
|
|
Weighted LTV |
|
|
67 % |
|
64 % |
|
65 % |
|
55 % |
|
64 % |
|
|
|
|
|
|
|
Weighted DSCR |
|
|
1.31x |
|
1.31x |
|
1.31x |
|
1.20x |
|
1.29x |
|
|
|
|
|
|
The following table presents the Bank's commercial real estate and construction loans, including unpaid principal and undisbursed amounts, along with outstanding loan commitments as of September 30, 2026, categorized by aggregate gross loan and commitment amount, as well as average loan amount and weighted average rate, LTV, and DSCR. For amounts over
|
|
|
|
Gross Loan |
|
|
|
|
|
|
|
|
|
|
|
|
and Commitment |
|
Average |
|
Weighted |
|
Weighted |
|
Weighted |
|
|
Count |
|
Amounts |
|
Amount |
|
Rate |
|
LTV |
|
DSCR |
|
|
(Dollars in thousands) |
|
|
|
|
|
|
||||
|
Greater than |
5 |
|
$ 363,371 |
|
$ 72,674 |
|
5.94 % |
|
60 % |
|
1.51x |
|
> |
4 |
|
220,980 |
|
55,245 |
|
5.46 |
|
56 |
|
1.46 |
|
> |
4 |
|
191,332 |
|
47,833 |
|
6.35 |
|
54 |
|
1.48 |
|
> |
13 |
|
447,691 |
|
34,438 |
|
5.88 |
|
66 |
|
1.29 |
|
> |
20 |
|
471,974 |
|
23,599 |
|
6.46 |
|
66 |
|
1.17 |
|
> |
31 |
|
431,344 |
|
13,914 |
|
6.53 |
|
67 |
|
1.59 |
|
> |
45 |
|
322,758 |
|
7,172 |
|
5.84 |
|
69 |
|
2.48 |
|
|
132 |
|
305,376 |
|
2,313 |
|
5.69 |
|
60 |
|
2.46 |
|
Less than |
476 |
|
106,638 |
|
224 |
|
6.41 |
|
53 |
|
3.05 |
|
|
730 |
|
$ 2,861,464 |
|
3,920 |
|
6.08 |
|
63 |
|
1.69 |
The following table summarizes the Bank's commercial and industrial loans by loan purpose as of the dates indicated, along with DSCR weighted by gross loan amount at September 30, 2026. As of September 30, 2026,
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
September 30, 2026 |
|
2026 |
||||||||
|
|
|
|
Unpaid |
|
Undisbursed |
|
Gross Loan |
|
Weighted |
|
Gross Loan |
|
|
Count |
|
Principal |
|
Amount |
|
Amount |
|
DSCR |
|
Amount |
|
|
|
|
(Dollars in thousands) |
||||||||
|
Purchase/refinance business assets |
62 |
|
$ 137,028 |
|
$ 4,470 |
|
$ 141,498 |
|
2.14x |
|
$ 104,800 |
|
Working capital |
199 |
|
100,947 |
|
37,538 |
|
138,485 |
|
5.71 |
|
156,493 |
|
Purchase equipment |
57 |
|
48,299 |
|
3,018 |
|
51,317 |
|
2.27 |
|
22,485 |
|
Finance/lease vehicle |
118 |
|
25,449 |
|
— |
|
25,449 |
|
2.31 |
|
27,924 |
|
Other |
85 |
|
11,911 |
|
2,597 |
|
14,508 |
|
1.17 |
|
14,245 |
|
|
521 |
|
$ 323,634 |
|
$ 47,623 |
|
$ 371,257 |
|
3.47 |
|
$ 325,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate |
|
|
6.68 % |
|
6.41 % |
|
6.65 % |
|
|
|
6.68 % |
The following table presents the Bank's commercial and industrial loan portfolio, including unpaid principal and undisbursed amounts, along with outstanding loan commitments as of September 30, 2026, categorized by aggregate gross loan and commitment amounts, as well as average loan amount, and weighted average DSCR. The largest loan included in the table below was a working capital loan with a gross balance of
|
|
|
|
Gross Loan |
|
|
|
|
|
|
|
|
and Commitment |
|
Average |
|
Weighted |
|
|
Count |
|
Amounts |
|
Amount |
|
DSCR |
|
|
(Dollars in thousands) |
|
|
||||
|
Greater than |
4 |
|
$ 118,476 |
|
$ 29,619 |
|
1.89x |
|
> |
3 |
|
34,206 |
|
11,402 |
|
2.40 |
|
> |
13 |
|
96,643 |
|
7,434 |
|
4.25 |
|
> |
35 |
|
69,503 |
|
1,986 |
|
4.82 |
|
> |
38 |
|
28,579 |
|
752 |
|
5.81 |
|
Less than |
431 |
|
37,650 |
|
87 |
|
3.85 |
|
|
524 |
|
$ 385,057 |
|
735 |
|
3.54 |
Asset Quality
The following tables present loans 30 to 89 days delinquent, non-performing loans, and other real estate owned ("OREO") as of the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at September 30, 2026, approximately
|
|
Loans Delinquent for 30 to 89 Days at: |
||||||||||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||||
|
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
||||||||||
|
|
Count |
|
Amount |
|
Count |
|
Amount |
|
Count |
|
Amount |
|
Count |
|
Amount |
|
Count |
|
Amount |
|
|
(Dollars in thousands) |
||||||||||||||||||
|
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated |
65 |
|
$ 7,240 |
|
63 |
|
$ 7,063 |
|
65 |
|
$ 6,624 |
|
83 |
|
$ 9,351 |
|
68 |
|
$ 7,338 |
|
Purchased |
10 |
|
2,559 |
|
9 |
|
2,209 |
|
10 |
|
2,366 |
|
21 |
|
5,767 |
|
13 |
|
3,221 |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
6 |
|
3,149 |
|
4 |
|
2,040 |
|
7 |
|
1,554 |
|
6 |
|
2,584 |
|
7 |
|
1,236 |
|
Commercial and industrial |
9 |
|
2,199 |
|
10 |
|
2,132 |
|
8 |
|
771 |
|
5 |
|
1,039 |
|
1 |
|
32 |
|
Consumer |
21 |
|
426 |
|
19 |
|
499 |
|
22 |
|
570 |
|
29 |
|
635 |
|
22 |
|
520 |
|
|
111 |
|
$ 15,573 |
|
105 |
|
$ 13,943 |
|
112 |
|
$ 11,885 |
|
144 |
|
$ 19,376 |
|
111 |
|
$ 12,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 30 to 89 days delinquent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
to total loans receivable, net |
0.19 % |
|
|
|
0.17 % |
|
|
|
0.15 % |
|
|
|
0.24 % |
|
|
|
0.15 % |
||
|
|
Nonaccrual Loans and OREO at: |
||||||||||||||||||
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||||
|
|
2026 |
|
2026 |
|
2026 |
|
2025 |
|
2025 |
||||||||||
|
|
Count |
|
Amount |
|
Count |
|
Amount |
|
Count |
|
Amount |
|
Count |
|
Amount |
|
Count |
|
Amount |
|
|
(Dollars in thousands) |
||||||||||||||||||
|
Loans 90 or More Days Delinquent or in Foreclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated |
32 |
|
$ 3,000 |
|
33 |
|
$ 3,980 |
|
31 |
|
$ 4,130 |
|
29 |
|
$ 3,223 |
|
29 |
|
$ 2,754 |
|
Purchased |
10 |
|
3,531 |
|
12 |
|
3,694 |
|
15 |
|
5,606 |
|
6 |
|
1,469 |
|
6 |
|
1,524 |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
10 |
|
2,787 |
|
10 |
|
2,821 |
|
12 |
|
2,634 |
|
12 |
|
3,358 |
|
11 |
|
3,123 |
|
Commercial and industrial |
3 |
|
106 |
|
4 |
|
144 |
|
4 |
|
999 |
|
2 |
|
199 |
|
2 |
|
210 |
|
Consumer |
10 |
|
133 |
|
9 |
|
176 |
|
9 |
|
72 |
|
14 |
|
218 |
|
10 |
|
94 |
|
|
65 |
|
9,557 |
|
68 |
|
10,815 |
|
71 |
|
13,441 |
|
63 |
|
8,467 |
|
58 |
|
7,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans 90 or more days delinquent or in foreclosure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
as a percentage of total loans |
|
|
0.12 % |
|
|
|
0.13 % |
|
|
|
0.17 % |
|
|
|
0.10 % |
|
|
|
0.09 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans less than 90 Days Delinquent:(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
7 |
|
$ 39,963 |
|
5 |
|
$ 39,969 |
|
6 |
|
$ 41,057 |
|
4 |
|
$ 40,338 |
|
3 |
|
$ 40,249 |
|
Commercial and industrial |
8 |
|
1,407 |
|
8 |
|
500 |
|
7 |
|
410 |
|
1 |
|
77 |
|
2 |
|
109 |
|
|
15 |
|
41,370 |
|
13 |
|
40,469 |
|
13 |
|
41,467 |
|
5 |
|
40,415 |
|
5 |
|
40,358 |
|
Total nonaccrual loans |
80 |
|
50,927 |
|
81 |
|
51,284 |
|
84 |
|
54,908 |
|
68 |
|
48,882 |
|
63 |
|
48,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans as a percentage of total loans |
|
0.62 % |
|
|
|
0.63 % |
|
|
|
0.68 % |
|
|
|
0.60 % |
|
|
|
0.59 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One- to four-family: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Originated(2) |
— |
|
$ — |
|
— |
|
$ — |
|
— |
|
$ — |
|
2 |
|
$ 291 |
|
1 |
|
$ 62 |
|
Purchased |
1 |
|
299 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Consumer |
— |
|
— |
|
— |
|
— |
|
1 |
|
135 |
|
1 |
|
135 |
|
1 |
|
135 |
|
|
1 |
|
299 |
|
— |
|
— |
|
1 |
|
135 |
|
3 |
|
426 |
|
2 |
|
197 |
|
Total non-performing assets |
81 |
|
$ 51,226 |
|
81 |
|
$ 51,284 |
|
85 |
|
$ 55,043 |
|
71 |
|
$ 49,308 |
|
65 |
|
$ 48,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets as a percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
of total assets |
0.53 % |
|
|
|
0.53 % |
|
|
|
0.56 % |
|
|
|
0.50 % |
|
|
|
0.49 % |
||
|
|
|||||||||||||||||||
|
(1) Includes loans required to be reported as nonaccrual pursuant to internal policies even if the loans are current. |
|||||||||||||||||||
|
(2) Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property. |
|||||||||||||||||||
The following table presents the amortized cost of loans classified as special mention or substandard at the dates presented. The decrease in commercial real estate special mention loans at September 30, 2026 compared to September 30, 2025 was due mainly to a hotel participation loan being upgraded to a pass classification as a result of an improvement in the hotel's financial results, along with a large commercial real estate loan being moved from special mention to substandard, increasing the commercial real estate substandard balance. During the current quarter, a
|
|
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
||||||
|
|
Special |
|
Substandard |
|
Special |
|
Substandard |
|
Special |
|
Substandard |
|
|
(Dollars in thousands) |
||||||||||
|
One- to four-family |
$ 12,582 |
|
$ 21,463 |
|
$ 11,839 |
|
$ 22,620 |
|
$ 13,055 |
|
$ 20,616 |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
3,966 |
|
57,344 |
|
15,626 |
|
44,798 |
|
59,993 |
|
45,550 |
|
Commercial and industrial |
702 |
|
1,510 |
|
112 |
|
648 |
|
399 |
|
473 |
|
Consumer |
100 |
|
393 |
|
142 |
|
356 |
|
326 |
|
322 |
|
|
$ 17,350 |
|
$ 80,710 |
|
$ 27,719 |
|
$ 68,422 |
|
$ 73,773 |
|
$ 66,961 |
Allowance for Credit Losses: The Bank utilizes a discounted cash flow model for estimating expected credit losses for pooled loans and loan commitments. Expected credit losses are determined by calculating projected future loss rates, which are dependent upon forecasted economic indices, and applying qualitative factors when deemed appropriate by management. At September 30, 2026, management applied qualitative factors to account for large dollar commercial real estate loan concentrations and potential risk of loss in market value for newer one- to four-family loans. These qualitative factors were applied to account for credit risks not fully reflected in the discounted cash flow model.
In order to model the probabilities of default used in the discounted cash flow model, the model pairs the results of a regression analysis with an economic forecast for each loan pool in the model. The regression analyses are determined by comparing historical loss rates to related economic indices. The historical loss rates are determined by using the Company's historical loss experience, or peer data when the Company's own historical loss rates are not reflective of future loss expectations. During the June 30, 2026 quarter, the Company updated the regression analyses used in the model which resulted in some changes to the amounts and levels of ACL calculated by the model. The update entailed incorporating into the ACL model additional historical loss time periods for all loan categories and resulted in a decrease in the ACL of approximately
The Company's commercial real estate loans generally have low LTVs and strong DSCRs, which serve as indicators that losses in the commercial real estate loan portfolio might be unlikely; however, because there is uncertainty surrounding the nature, timing, and amount of expected losses, management believes that in the event of a realized loss within the large dollar commercial real estate loan pool, the magnitude of such a loss could be significant. The large dollar commercial real estate loan concentration qualitative factor addresses the risks associated with large dollar relationships. As part of its analysis, management considered external data, including historical commercial real estate price index trending information, from a variety of sources to help determine the amount of this qualitative factor.
For one- to four-family loans, management believes there is a risk of loss in market value in an economic downturn related to, in particular, newer originations where property values have not experienced price appreciation, as compared to more seasoned loans in our portfolio, and applied a qualitative factor to account for this risk. To determine the appropriate amount of the one- to four-family loan qualitative factor as of September 30, 2026, management considered external historical home price index trending information, along with historical loan loss experience, and portfolio balance trending, the one- to four-family loan portfolio composition with regard to loan size, and management's knowledge of the Bank's loan portfolio and the one- to four-family lending industry.
The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. The increase in the ACL to loans receivable ratio as of September 30, 2026 compared to September 30, 2025 was due primarily to establishing a
|
|
Distribution of ACL |
|
Ratio of ACL to Loans Receivable |
||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|
|
2026 |
|
2026 |
|
2025 |
|
2026 |
|
2026 |
|
2025 |
|
|
(Dollars in thousands) |
||||||||||
|
One- to four-family |
$ 2,227 |
|
$ 2,224 |
|
$ 3,046 |
|
0.04 % |
|
0.04 % |
|
0.05 % |
|
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
18,075 |
|
18,701 |
|
15,809 |
|
0.87 |
|
0.93 |
|
0.92 |
|
Commercial and industrial |
3,375 |
|
2,810 |
|
2,499 |
|
1.04 |
|
1.03 |
|
1.19 |
|
Commercial construction |
2,128 |
|
2,185 |
|
2,468 |
|
1.09 |
|
1.13 |
|
1.26 |
|
Total |
23,578 |
|
23,696 |
|
20,776 |
|
0.91 |
|
0.96 |
|
0.98 |
|
Consumer |
194 |
|
183 |
|
217 |
|
0.16 |
|
0.16 |
|
0.19 |
|
Total |
$ 25,999 |
|
$ 26,103 |
|
$ 24,039 |
|
0.32 |
|
0.32 |
|
0.30 |
Historically, the Bank has maintained very low delinquency ratios and net charge-off rates. Over the past two years, the Bank's highest ratio of commercial loans 90 days or more delinquent to total commercial loans at a quarter end was
The following table presents ACL activity and related ratios at the dates and for the periods indicated.
|
|
At or For the September 30, 2026 |
|
At or For the Year September 30, |
|
|
(Dollars in thousands) |
||
|
Balance at beginning of period |
$ 26,103 |
|
$ 24,039 |
|
Charge-offs: |
|
|
|
|
One- to four-family |
(2) |
|
(14) |
|
Commercial |
— |
|
(225) |
|
Consumer |
(27) |
|
(104) |
|
Total charge-offs |
(29) |
|
(343) |
|
Recoveries: |
|
|
|
|
One- to four-family |
72 |
|
74 |
|
Commercial |
— |
|
2 |
|
Consumer |
5 |
|
11 |
|
Total recoveries |
77 |
|
87 |
|
Net (charge-offs) recoveries |
48 |
|
(256) |
|
Provision for credit losses |
(152) |
|
2,216 |
|
Balance at end of period |
$ 25,999 |
|
$ 25,999 |
|
|
|
|
|
|
Ratio of net charge-offs during the period |
|
|
|
|
to average loans outstanding during the period |
— % |
|
— % |
|
Ratio of net charge-offs (recoveries) during the |
|
|
|
|
period to average non-performing assets |
(0.09) |
|
0.51 |
|
ACL to non-performing loans at end of period |
51.05 |
|
51.05 |
|
ACL to loans receivable at end of period |
0.32 |
|
0.32 |
|
ACL to net charge-offs |
N/M⁽¹⁾ |
|
102x |
|
|
|||
|
(1) This ratio is not presented due to loan recoveries exceeding loan charge-offs during the period. |
|||
Securities Portfolio
The following table presents the distribution of our securities portfolio, at amortized cost, at September 30, 2026. Overall, fixed-rate securities comprised
|
|
Amount |
|
Yield |
|
WAL |
|
|
(Dollars in thousands) |
||||
|
MBS |
$ 739,636 |
|
5.36 % |
|
3.9 |
|
Corporate bonds |
4,000 |
|
5.12 |
|
5.6 |
|
|
$ 743,636 |
|
5.36 |
|
3.9 |
The following table summarizes the activity in our securities portfolio based on the estimated fair value, which is also the carrying value, for the periods presented. The weighted average yields for the beginning and ending balances are as of the first and last days of the periods presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||
|
|
September 30, 2026 |
|
September 30, 2026 |
||||||||
|
|
Amount |
|
Yield |
|
WAL |
|
Amount |
|
Yield |
|
WAL |
|
|
(Dollars in thousands) |
||||||||||
|
Beginning balance - carrying value |
$ 783,559 |
|
5.42 % |
|
3.4 |
|
$ 867,216 |
|
5.45 % |
|
4.8 |
|
Maturities and repayments |
(32,051) |
|
|
|
|
|
(145,178) |
|
|
|
|
|
Net amortization of (premiums)/discounts |
930 |
|
|
|
|
|
3,659 |
|
|
|
|
|
Purchases |
— |
|
— |
|
— |
|
37,786 |
|
4.22 |
|
6.5 |
|
Change in valuation on AFS securities |
(17,624) |
|
|
|
|
|
(28,669) |
|
|
|
|
|
Ending balance - carrying value |
$ 734,814 |
|
5.36 |
|
3.9 |
|
$ 734,814 |
|
5.36 |
|
3.9 |
Deposit Portfolio
The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio at the dates presented.
|
|
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
||||||||||||
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
|
(Dollars in thousands) |
||||||||||||||||
|
Non-interest-bearing checking |
$ 662,523 |
|
— % |
|
9.7 % |
|
$ 671,852 |
|
— % |
|
9.8 % |
|
$ 601,371 |
|
— % |
|
9.1 % |
|
Interest-bearing checking |
905,905 |
|
0.25 |
|
13.2 |
|
914,462 |
|
0.25 |
|
13.3 |
|
859,256 |
|
0.21 |
|
13.0 |
|
High yield savings |
796,312 |
|
3.60 |
|
11.6 |
|
731,580 |
|
3.60 |
|
10.7 |
|
460,712 |
|
3.88 |
|
7.0 |
|
Other savings |
422,381 |
|
0.07 |
|
6.2 |
|
433,807 |
|
0.07 |
|
6.3 |
|
423,942 |
|
0.07 |
|
6.5 |
|
Money market |
1,196,177 |
|
1.16 |
|
17.4 |
|
1,209,512 |
|
1.13 |
|
17.7 |
|
1,233,487 |
|
1.29 |
|
18.7 |
|
Certificates of deposit |
2,875,871 |
|
3.49 |
|
41.9 |
|
2,889,492 |
|
3.48 |
|
42.2 |
|
3,012,680 |
|
3.74 |
|
45.7 |
|
|
|
|
2.12 |
|
100.0 % |
|
|
|
2.09 |
|
100.0 % |
|
|
|
2.26 |
|
100.0 % |
The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio, split between retail non-maturity deposits, commercial non-maturity deposits, and CDs at the dates presented.
|
|
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
||||||||||||
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
|
(Dollars in thousands) |
||||||||||||||||
|
Retail non-maturity deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing checking |
$ 438,538 |
|
— % |
|
6.4 % |
|
$ 445,719 |
|
— % |
|
6.5 % |
|
$ 409,722 |
|
— % |
|
6.2 % |
|
Interest-bearing checking |
832,272 |
|
0.10 |
|
12.1 |
|
828,292 |
|
0.05 |
|
12.1 |
|
790,783 |
|
0.08 |
|
12.0 |
|
High yield savings |
796,312 |
|
3.60 |
|
11.6 |
|
731,580 |
|
3.60 |
|
10.7 |
|
460,712 |
|
3.88 |
|
7.0 |
|
Other savings |
418,918 |
|
0.07 |
|
6.1 |
|
429,050 |
|
0.07 |
|
6.2 |
|
420,330 |
|
0.07 |
|
6.4 |
|
Money market |
1,026,034 |
|
1.01 |
|
15.0 |
|
1,046,190 |
|
0.99 |
|
15.3 |
|
1,050,841 |
|
1.07 |
|
15.9 |
|
Total |
3,512,074 |
|
1.14 |
|
51.2 |
|
3,480,831 |
|
1.08 |
|
50.8 |
|
3,132,388 |
|
0.96 |
|
47.5 |
|
Commercial non-maturity deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing checking |
223,985 |
|
— |
|
3.2 |
|
226,133 |
|
— |
|
3.3 |
|
191,649 |
|
— |
|
2.9 |
|
Interest-bearing checking |
73,633 |
|
2.02 |
|
1.1 |
|
86,170 |
|
2.13 |
|
1.2 |
|
68,473 |
|
1.72 |
|
1.0 |
|
Savings |
3,463 |
|
0.05 |
|
0.1 |
|
4,757 |
|
0.05 |
|
0.1 |
|
3,612 |
|
0.05 |
|
0.1 |
|
Money market |
170,143 |
|
2.06 |
|
2.5 |
|
163,322 |
|
2.01 |
|
2.4 |
|
182,646 |
|
2.52 |
|
2.8 |
|
Total |
471,224 |
|
1.06 |
|
6.9 |
|
480,382 |
|
1.07 |
|
7.0 |
|
446,380 |
|
1.29 |
|
6.8 |
|
Certificates of deposit: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail certificates of deposit |
2,766,350 |
|
3.48 |
|
40.3 |
|
2,770,322 |
|
3.47 |
|
40.4 |
|
2,828,982 |
|
3.73 |
|
43.0 |
|
Commercial certificates of deposit |
50,097 |
|
3.38 |
|
0.7 |
|
52,088 |
|
3.39 |
|
0.8 |
|
61,819 |
|
3.64 |
|
0.9 |
|
Public unit certificates of deposit |
59,424 |
|
3.88 |
|
0.9 |
|
67,082 |
|
3.93 |
|
1.0 |
|
121,879 |
|
4.06 |
|
1.8 |
|
Total |
2,875,871 |
|
3.49 |
|
41.9 |
|
2,889,492 |
|
3.48 |
|
42.2 |
|
3,012,680 |
|
3.74 |
|
45.7 |
|
|
|
|
2.12 |
|
100.0 % |
|
|
|
2.09 |
|
100.0 % |
|
|
|
2.26 |
|
100.0 % |
The following table presents the amount, weighted average rate, and percent of total for total retail deposits, commercial deposits, and public unit CDs at the dates noted.
|
|
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
||||||||||||
|
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
|
|
|
% of |
|
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
Amount |
|
Rate |
|
Total |
|
|
(Dollars in thousands) |
||||||||||||||||
|
Total retail deposits |
|
|
2.17 % |
|
91.5 % |
|
|
|
2.14 % |
|
91.2 % |
|
|
|
2.28 % |
|
90.5 % |
|
Total commercial deposits |
521,321 |
|
1.28 |
|
7.6 |
|
532,470 |
|
1.29 |
|
7.8 |
|
508,199 |
|
1.58 |
|
7.7 |
|
Public unit certificates of deposit |
59,424 |
|
3.88 |
|
0.9 |
|
67,082 |
|
3.93 |
|
1.0 |
|
121,879 |
|
4.06 |
|
1.8 |
|
|
|
|
2.12 |
|
100.0 % |
|
|
|
2.09 |
|
100.0 % |
|
|
|
2.26 |
|
100.0 % |
As of September 30, 2026, approximately
Borrowings
The following table presents the maturity of term borrowings, which consist of FHLB advances, along with the associated weighted average contractual and effective rates as of September 30, 2026. Amortizing FHLB advances totaling
|
Maturity by |
|
|
Contractual |
|
Effective |
|
Fiscal Year |
Amount |
|
Rate |
|
Rate(1) |
|
|
(Dollars in thousands) |
||||
|
2027 |
$ 482,500 |
|
2.96 % |
|
3.07 % |
|
2028 |
846,311 |
|
4.02 |
|
4.00 |
|
2029 |
222,500 |
|
3.96 |
|
4.12 |
|
2030 |
65,000 |
|
4.20 |
|
4.20 |
|
|
$ 1,616,311 |
|
3.71 |
|
3.74 |
|
|
|
|
(1) |
The effective rate includes the impact of the interest rate swap and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. |
The following table presents borrowing activity for the periods shown. Line of credit borrowings and finance leases are excluded from the table. The effective rate is shown as a weighted average and includes the impact of the interest rate swap and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity as of the first and last days of the period presented.
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||
|
|
September 30, 2026 |
|
September 30, 2026 |
||||||||
|
|
|
|
Effective |
|
|
|
|
|
Effective |
|
|
|
|
Amount |
|
Rate |
|
WAM |
|
Amount |
|
Rate |
|
WAM |
|
|
(Dollars in thousands) |
||||||||||
|
Beginning balance |
|
|
3.72 % |
|
1.4 |
|
|
|
3.54 % |
|
1.5 |
|
Maturities and repayments |
(196,169) |
|
3.77 |
|
|
|
(934,673) |
|
3.39 |
|
|
|
New FHLB borrowings |
175,000 |
|
3.93 |
|
0.1 |
|
600,000 |
|
3.83 |
|
1.7 |
|
Ending balance |
|
|
3.74 |
|
1.1 |
|
|
|
3.74 |
|
1.1 |
Included in the amount of new FHLB borrowings during the current year were
Management will continue to monitor opportunities for wholesale funding and may pay down FHLB advances in future periods. The Bank may also continue to renew certain fixed-rate advances in the future using adjustable-rate advances in order to better match the repricing characteristics of its increasing commercial loan portfolio.
Maturities of Interest-Bearing Liabilities
The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of CDs, split between retail/commercial and public unit amounts, and non-amortizing FHLB advances for the next four quarters as of September 30, 2026.
|
|
December 31, |
|
March 31, |
|
June 30, |
|
September 30, |
|
|
|
|
2026 |
|
2027 |
|
2027 |
|
2027 |
|
Total |
|
|
(Dollars in thousands) |
||||||||
|
Retail/Commercial Certificates: |
|
|
|
|
|
|
|
|
|
|
Amount |
$ 732,979 |
|
$ 551,289 |
|
$ 652,734 |
|
$ 304,136 |
|
$ 2,241,138 |
|
Repricing Rate |
3.54 % |
|
3.55 % |
|
3.49 % |
|
3.22 % |
|
3.48 % |
|
Public Unit Certificates: |
|
|
|
|
|
|
|
|
|
|
Amount |
$ 18,000 |
|
$ 19,000 |
|
$ 11,644 |
|
$ 10,780 |
|
$ 59,424 |
|
Repricing Rate |
3.62 % |
|
4.14 % |
|
4.04 % |
|
3.71 % |
|
3.88 % |
|
Term Borrowings: |
|
|
|
|
|
|
|
|
|
|
Amount |
$ 125,000 |
|
$ 100,000 |
|
$ 150,000 |
|
$ 100,000 |
|
$ 475,000 |
|
Repricing Rate |
4.07 % |
|
1.24 % |
|
2.99 % |
|
3.73 % |
|
3.06 % |
|
Total |
|
|
|
|
|
|
|
|
|
|
Amount |
$ 875,979 |
|
$ 670,289 |
|
$ 814,378 |
|
$ 414,916 |
|
$ 2,775,562 |
|
Repricing Rate |
3.62 % |
|
3.22 % |
|
3.40 % |
|
3.35 % |
|
3.42 % |
The following table sets forth the WAM information for our CDs, in years, as of September 30, 2026.
|
Retail certificates of deposit |
0.8 |
|
Commercial certificates of deposit |
0.7 |
|
Public unit certificates of deposit |
0.4 |
|
Total certificates of deposit |
0.8 |
Average Rates and Lives
At September 30, 2026, the gap between the amount of the Bank's interest-earning assets and interest-bearing liabilities projected to mature or reprice within one year was
The amount of interest-bearing liabilities expected to reprice in a given period is not typically significantly impacted by changes in interest rates because the Bank's borrowings and CD portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of September 30, 2026, the Bank's projected one-year gap would have been
The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of September 30, 2026, as applicable. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of the interest rate swap and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of the interest rate swap.
|
|
Amount |
|
Yield/Rate |
|
WAL |
|
% of |
|
% of Total |
|
|
(Dollars in thousands) |
||||||||
|
Securities |
$ 734,814 |
|
5.36 % |
|
4.1 |
|
|
|
8.0 % |
|
Loans receivable: |
|
|
|
|
|
|
|
|
|
|
Fixed-rate one- to four-family |
4,651,070 |
|
3.62 |
|
6.8 |
|
56.5 % |
|
50.6 |
|
Fixed-rate commercial |
924,208 |
|
5.79 |
|
1.4 |
|
11.2 |
|
10.1 |
|
All other fixed-rate loans |
30,580 |
|
7.38 |
|
7.1 |
|
0.4 |
|
0.3 |
|
Total fixed-rate loans |
5,605,858 |
|
4.00 |
|
5.9 |
|
68.1 |
|
61.0 |
|
Adjustable-rate one- to four-family |
858,329 |
|
4.70 |
|
4.3 |
|
10.5 |
|
9.3 |
|
Adjustable-rate commercial |
1,660,578 |
|
6.05 |
|
2.6 |
|
20.2 |
|
18.1 |
|
All other adjustable-rate loans |
101,840 |
|
7.20 |
|
6.9 |
|
1.2 |
|
1.1 |
|
Total adjustable-rate loans |
2,620,747 |
|
5.66 |
|
3.4 |
|
31.9 |
|
28.5 |
|
Total loans receivable |
8,226,605 |
|
4.53 |
|
5.1 |
|
100.0 % |
|
89.5 |
|
FHLB stock |
75,113 |
|
9.21 |
|
1.2 |
|
|
|
0.8 |
|
Cash and cash equivalents |
150,292 |
|
3.43 |
|
— |
|
|
|
1.7 |
|
Total interest-earning assets |
$ 9,186,824 |
|
4.61 |
|
4.9 |
|
|
|
100.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
Non-maturity deposits |
$ 3,320,775 |
|
1.36 |
|
4.8 |
|
53.6 % |
|
42.5 % |
|
Retail certificates of deposit |
2,766,350 |
|
3.48 |
|
0.8 |
|
44.6 |
|
35.4 |
|
Commercial certificates of deposit |
50,097 |
|
3.38 |
|
0.7 |
|
0.8 |
|
0.6 |
|
Public unit certificates of deposit |
59,424 |
|
3.88 |
|
0.4 |
|
1.0 |
|
0.8 |
|
Total interest-bearing deposits |
6,196,646 |
|
2.35 |
|
3.0 |
|
100.0 % |
|
79.3 |
|
Term borrowings |
1,617,454 |
|
3.74 |
|
1.1 |
|
|
|
20.7 |
|
Total interest-bearing liabilities |
$ 7,814,100 |
|
2.64 |
|
2.6 |
|
|
|
100.0 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/capitol-federal-financial-inc-reports-fourth-quarter-and-fiscal-year-2026-results-302921405.html
SOURCE Capitol Federal Financial, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Capitol Federal Financial's fiscal 2026 and fourth-quarter earnings?
Preliminary fiscal 2026 net income was $86.4 million, compared with $68.0 million in fiscal 2025. Fourth-quarter net income was $22.4 million, or $0.18 per share, versus $23.6 million, or $0.19 per share, in the quarter ended June 30, 2026.
When will Capitol Federal Financial pay its next dividend?
The $0.085-per-share cash dividend is payable November 20, 2026, to stockholders of record at the close of business on November 6, 2026. The board intends to continue the regular quarterly dividend of $0.085 per share in fiscal 2027.
Why did Capitol Federal Financial record no credit-loss provision in the fourth quarter?
An increase in provision for off-balance-sheet credit exposures was offset by a release associated with the allowance for credit losses. The release primarily reflected a more favorable forecast for some commercial-related economic measures, particularly commercial real estate price indices.