Chemung Financial Corporation Reports Third Quarter 2026 Net Income of $12.7 million, or $2.63 per share
A partial loan recovery helped quarterly earnings, while the quarterly dividend increased by $0.02 per share.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Chemung Financial (CHMG) reported third-quarter 2026 net income of $12.7 million, exceeding both the preceding quarter and the year-earlier period. Earnings per share were $2.63, compared with $1.82 in the second quarter and $1.62 a year earlier. Net interest income reached $25.7 million, up 4.0% sequentially and 13.2% year over year. Fully taxable equivalent net interest margin rose to 3.74% from 3.67% sequentially.
A $2.6 million credit-loss provision credit compared with a $0.6 million expense in the prior quarter, primarily reflecting a partial loan recovery. Non-interest expense fell 6.2% sequentially to $18.1 million, while non-interest income declined 3.1% to $6.3 million. The quarterly dividend increased 5.9% to $0.36 per share. The bank completed its national charter conversion on October 1, 2026, and plans to introduce the Canal Bank & Trust brand in the fourth quarter, with rollout beginning in 2027.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointNet income of $12.7 million exceeded $8.8 million sequentially and $7.8 million a year earlier.
- Moderate pointNet interest income of $25.7 million rose 4.0% sequentially and 13.2% year over year.
- Moderate pointPre-provision net revenue increased $2.8 million, or 24.9%, from third-quarter 2025.
- Moderate pointYear-to-date annualized loan growth totaled 7.7%, including 11.7% annualized commercial loan growth.
- Moderate pointYear-to-date adjusted efficiency ratio improved to 58.83% from 64.08% in the prior-year period.
- Moderate pointCredit-loss provision shifted to a $2.6 million credit from a $0.6 million expense sequentially.
- Moderate pointNon-interest expense decreased $1.2 million, or 6.2%, sequentially to $18.1 million.
5 minor points
- Minor pointEPS of $2.63 increased from $1.82 sequentially and $1.62 in third-quarter 2025.
- Minor pointNet interest margin, fully taxable equivalent, increased to 3.74% from 3.67% sequentially.
- Minor pointQuarterly dividend increased $0.02 per share, or 5.9%, to $0.36 per share.
- Minor pointAverage borrowing cost decreased 15 basis points sequentially as subordinated debt represented a smaller proportion of borrowings.
- Minor pointDeposit interest expense decreased $1.3 million year over year as deposit costs and average balances declined.
Negative
- Minor pointNon-interest income declined $0.2 million, or 3.1%, sequentially to $6.3 million.
- Minor pointAverage interest-bearing deposits declined $12.3 million sequentially and $28.4 million year over year.
- Minor pointAverage borrowings increased $9.2 million sequentially.
- Minor pointBorrowing interest expense increased $0.1 million sequentially and $0.6 million year over year.
- Minor pointAverage interest-bearing deposit cost increased two basis points sequentially, lifting deposit interest expense by $0.1 million.
3 minor points
- Minor pointAverage consumer loans declined $5.2 million sequentially and $26.1 million year over year.
- Minor pointInterest income on interest-earning deposits decreased $0.1 million sequentially and $0.9 million year over year.
- Minor pointIncome tax expense rose to $3.8 million from $2.5 million sequentially; the effective rate increased to 23.0%.
Key Figures
- Net income
- $12.7 million
- Q3 2026; $8.8 million in Q2 2026 and $7.8 million in Q3 2025
- Earnings per share
- $2.63 per share
- Q3 2026; $1.82 in Q2 2026 and $1.62 in Q3 2025
- Net interest income
- $25.7 million; increased 13.2% year over year
- Q3 2026
- Pre-provision net revenue
- Increased $2.8 million, or 24.9%
- Q3 2026 versus Q3 2025
- Commercial loan growth
- 11.7% annualized
- Year to date
- Adjusted efficiency ratio
- 58.83%, compared to 64.08%
- Year to date; improvement of 525 basis points versus prior year
- Provision for credit losses
- $2.6 million credit
- Q3 2026; included a $2.9 million partial recovery from a litigation settlement
- Quarterly dividend
- $0.36 per share; increased $0.02, or 5.9%
- Declared during Q3 2026
Previous Earnings Reports
-
Net income was $8.8 million, down sequentially but above the prior-year loss.
-
Record first-quarter net income of $9.2 million and EPS of $1.91.
-
Third-quarter 2025 net income was $7.8 million, with net interest income of $22.7 million.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
pre-provision net revenue financial
fully taxable equivalent financial
net interest margin financial
non-gaap financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
ELMIRA, N.Y., Oct. 22, 2026 (GLOBE NEWSWIRE) -- Chemung Financial Corporation (the “Corporation”) (Nasdaq: CHMG), the parent company of Chemung Canal Trust Company, National Association (the “Bank”), today reported net income of
"Third quarter results reflect the earnings power the Corporation has built through the strategic decisions of the past year and the efforts of our team across each of our markets," said Anders M. Tomson, President and CEO of Chemung Financial Corporation. "Steady commercial loan growth and disciplined management of funding costs continue to support earnings as we navigate a dynamic interest rate environment," Tomson added.
"Earlier this month, we completed our conversion to a national bank charter and announced our intent to unify our three divisions under a single name, Canal Bank & Trust," said Tomson. "In recent years, our footprint has grown from our roots in the Southern Tier to include the Capital Region and Western New York. Bringing those markets together under one brand reflects who we have become as an organization, one team, delivering a consistent experience to every customer we serve. While our name will change, the values that have guided us since 1833 will not," concluded Tomson.
Third Quarter 2026 Highlights:
- Net interest income increased
$3.0 million , or13.2% , and pre-provision net revenue increased$2.8 million , or24.9% , in the third quarter of 2026, each compared to the same period in the prior year. 1
- Year to date annualized loan growth totaled
7.7% , including annualized commercial loan growth of11.7% .
- Year to date adjusted efficiency ratio was
58.83% , compared to64.08% for the same period in the prior year, an improvement of 525 basis points. 1
- Effective October 1, 2026, Chemung Canal Trust Company completed its previously announced charter conversion from a New York State trust company to a national bank, under the supervision of the Office of the Comptroller of the Currency (the "OCC"). Concurrent with the charter conversion, the Bank now operates under the name Chemung Canal Trust Company, National Association.
- In October, the Corporation announced its intent to unify the three existing divisional brands of Chemung Canal Trust Company, N.A., which include Capital Bank and Canal Bank, under a single name, Canal Bank & Trust, N.A., to create a more consistent customer experience across its footprint. The rebranding will be introduced during the fourth quarter and rolled out across the footprint beginning in 2027.
- The Corporation announced a
$0.02 per share increase in its quarterly dividend during the third quarter, representing a5.9% increase over the prior quarter. Dividends declared during the third quarter of 2026 were$0.36 per share.
1 See the GAAP to Non-GAAP reconciliations.
3rd Quarter 2026 vs 2nd Quarter 2026
Net Interest Income:
Net interest income for the third quarter of 2026 totaled
Interest income on loans increased mainly due to an increase of
The average yield on total loans increased mainly due to an increase of six basis points in the average yield on commercial loans, as well as an increase of eight basis points in the average yield on consumer loans, each compared to the prior quarter. The average yield on residential mortgage loans was relatively in line with the prior quarter, increasing one basis point. The increase in the average yield on commercial loans was primarily due to new balances continuing to be originated at higher interest rates relative to the portfolio’s average rate, the impact of interest rate resets on loans originated in the previous lower interest rate environment, and to the recognition of
Interest expense on deposits increased mainly due to an increase of two basis points in the average cost of total interest-bearing deposits, compared to the prior quarter. The increase in the average cost of total interest-bearing deposits was primarily the result of an increase of five basis points in the average cost of savings and money market deposits, compared to the prior quarter. The increase in the average cost of savings and money market deposits was largely due to rate adjustments on certain larger commercial relationships during the quarter, partially offset by lower average balances of municipal insured cash sweep (ICS) deposits, which carry higher costs relative to other types of savings and money market deposits. Partially offsetting the overall increase in the average cost of interest-bearing deposits was a decrease of two basis points in the average cost of customer time deposits compared to the prior quarter, largely due to maturities of previous higher-cost CD campaign offerings which were not renewed at maturity. Also offsetting the increase in interest expense on deposits was a decline of
Interest expense on borrowed funds increased largely due to an increase of
Fully taxable equivalent net interest margin was
Provision for Credit Losses:
Provision for credit losses was a credit of
Non-Interest Income:
Non-interest income for the third quarter of 2026 totaled
Non-Interest Expense:
Non-interest expense for the third quarter of 2026 totaled
Income Tax Expense:
Income tax expense for the third quarter of 2026 was
3rd Quarter 2026 vs 3rd Quarter 2025
Net Interest Income:
Net interest income for the third quarter of 2026 totaled
Interest income on loans increased mainly due to an increase of
Increases of six and 12 basis points in the average yields on residential mortgage loans and consumer loans, respectively, were mostly offset by a decrease of two basis points in the average yield on commercial loans, each compared to the same period in the prior year. The increase in the average yield on residential mortgage loans was largely due to yields on mortgages originated since the prior year period generally being higher than the portfolio’s average yield, despite the recognition of interest income on the payoff of a nonaccrual loan and deferred fees on the payoff of several larger loans in the prior year period. The increase in the average yield on consumer loans was largely due to the repricing of prior promotional home equity lines of credit from below-market introductory rates, partially offset by a lower average Prime rate in the current year period compared to the same period in the prior year. The decrease in the average yield on commercial loans was largely due to lower interest rates on variable rate commercial loans, as cumulative decreases of 75 basis points in the Fed Funds rate between September and December 2025 were only partially offset by the 25 basis point increase in September 2026. Partially offsetting the decrease were new balances originated at interest rates above the portfolio’s average rate, and the recognition of
Interest expense on deposits decreased primarily due to a decrease of 28 basis points in the average cost of total interest-bearing deposits, and a decline of
Interest income on interest-earning deposits decreased primarily due to declines of
Interest expense on borrowed funds increased largely due to an increase of
Fully taxable equivalent net interest margin was
Provision for Credit Losses:
Provision for credit losses was a credit of
Non-Interest Income:
Non-interest income for the third quarter of 2026 was
Non-Interest Expense:
Non-interest expense for the third quarter of 2026 was
Income Tax Expense:
Income tax expense for the third quarter of 2026 was
Asset Quality
Non-performing loans totaled
Non-performing assets totaled
Delinquent loans, inclusive of delinquent non-performing loans, totaled
Annualized net recoveries for the nine months ended September 30, 2026, totaled
The allowance for credit losses on loans was
Balance Sheet Activity
Total assets were
Loans, net of deferred origination costs, increased due to an increase of
Consumer loans decreased primarily due to net runoff of indirect auto loans, as the Corporation continues prioritizing other types of lending. Partially offsetting the decrease in consumer loans was an increase in home equity lines and loans, mainly the result of a home equity line campaign that began in the second quarter of 2026. Residential mortgage loan origination levels continued to be negatively impacted by the current interest rate environment and housing market conditions.
Cash and cash equivalents increased primarily due to an increase of
Total liabilities were
The increase in total deposits reflected growth of
Growth in non interest‑bearing deposits primarily reflected inflows from commercial customers, as well as smaller inflows from consumer and municipal customers. Non interest-bearing deposits comprised
Total shareholders’ equity was
The total equity to total assets ratio was
1 See the GAAP to Non-GAAP reconciliations.
Wealth Management Group and CFS Group
The market value of total assets under management or administration in our Wealth Management Group was
Excluding assets under management or administration for the Corporation, the total market value of Wealth Management Group assets increased
As of September 30, 2026, CFS Group had total client assets of
Liquidity
The Corporation uses a variety of resources to manage its liquidity, and management believes it has the necessary liquidity to allow for flexibility in meeting its various operational and strategic needs. These include short-term investments, cash flow from lending and investing activities, core-deposit growth, and non-core funding sources, such as time deposits of
As of September 30, 2026, the Corporation's cash and cash equivalents balance was
As of September 30, 2026, uninsured deposits totaled
The Corporation had no outstanding brokered deposits as of either September 30, 2026 or December 31, 2025. The Corporation may use brokered deposits in the future to fund asset growth or as an additional source of liquidity in support of ongoing operations.
Other Items
As previously announced on January 8, 2021, the Corporation's Board of Directors approved a stock repurchase program. Under the repurchase program, the Corporation may repurchase up to 250,000 shares of its common stock, or approximately
About Chemung Financial Corporation
Chemung Financial Corporation is a
This press release may be found at: www.chemungcanal.com under Investor Relations.
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Securities Exchange Act, and the Private Securities Litigation Reform Act of 1995. The Corporation intends its forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in this press release. All statements regarding the Corporation's expected financial position and operating results, the Corporation's business strategy, the Corporation's financial plans, forecasted demographic and economic trends relating to the Corporation's industry and similar matters are forward-looking statements. These statements can sometimes be identified by the Corporation's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." The Corporation cannot guarantee that its expectations in such forward-looking statements will turn out to be correct. The Corporation's actual results could be materially different from expectations because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, tariffs, cybersecurity risks, changes in FDIC assessments, bank failures, difficulties in managing the Corporation’s growth, competition, geopolitical conflicts, changes in law or the regulatory environment, and changes in general business and economic trends.
Information concerning these and other factors, including Risk Factors, can be found in the Corporation’s periodic filings with the Securities and Exchange Commission (“SEC”), including the 2025 Annual Report on Form 10-K. These filings are available publicly on the SEC's website at http://www.sec.gov, on the Corporation's website at http://www.chemungcanal.com or upon request from the Corporate Secretary at (607) 737-3746. Except as otherwise required by law, the Corporation undertakes no obligation to publicly update or revise its forward-looking statements, whether as a result of new information, future events, or otherwise.
| Chemung Financial Corporation | ||||||||||||||||||||
| Consolidated Balance Sheets (Unaudited) | ||||||||||||||||||||
| Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | ||||||||||||||||
| (in thousands) | 2026 | 2026 | 2026 | 2025 | 2025 | |||||||||||||||
| ASSETS | ||||||||||||||||||||
| Cash and due from financial institutions | $ | 32,928 | $ | 28,994 | $ | 27,679 | $ | 22,772 | $ | 32,445 | ||||||||||
| Interest-earning deposits in other financial institutions | 38,911 | 44,119 | 25,691 | 27,325 | 75,201 | |||||||||||||||
| Total cash and cash equivalents | 71,839 | 73,113 | 53,370 | 50,097 | 107,646 | |||||||||||||||
| Equity investments | 3,668 | 3,605 | 3,776 | 3,765 | 3,616 | |||||||||||||||
| Securities available for sale | 253,429 | 269,043 | 275,318 | 280,598 | 280,514 | |||||||||||||||
| Securities held to maturity | 1,560 | 1,560 | 640 | 640 | 680 | |||||||||||||||
| FHLB and FRB stock, at cost | 9,554 | 9,690 | 8,964 | 9,466 | 5,524 | |||||||||||||||
| Total investment securities | 264,543 | 280,293 | 284,922 | 290,704 | 286,718 | |||||||||||||||
| Commercial | 1,885,503 | 1,845,751 | 1,786,541 | 1,733,912 | 1,671,261 | |||||||||||||||
| Residential mortgage | 287,300 | 286,875 | 285,990 | 286,885 | 277,729 | |||||||||||||||
| Consumer | 228,209 | 234,525 | 239,174 | 248,764 | 253,366 | |||||||||||||||
| Loans, net of deferred loan fees | 2,401,012 | 2,367,151 | 2,311,705 | 2,269,561 | 2,202,356 | |||||||||||||||
| Allowance for credit losses | (25,213 | ) | (25,232 | ) | (24,890 | ) | (24,209 | ) | (23,645 | ) | ||||||||||
| Loans, net | 2,375,799 | 2,341,919 | 2,286,815 | 2,245,352 | 2,178,711 | |||||||||||||||
| Loans held for sale | 2,458 | 2,427 | 2,708 | 2,102 | 3,075 | |||||||||||||||
| Premises and equipment, net | 15,082 | 14,887 | 15,050 | 15,401 | 15,376 | |||||||||||||||
| Operating lease right-of-use assets | 5,649 | 5,242 | 5,485 | 4,755 | 4,943 | |||||||||||||||
| Goodwill | 21,824 | 21,824 | 21,824 | 21,824 | 21,824 | |||||||||||||||
| Accrued interest receivable and other assets | 90,478 | 76,892 | 74,772 | 76,235 | 74,725 | |||||||||||||||
| Total assets | $ | 2,851,340 | $ | 2,820,202 | $ | 2,748,722 | $ | 2,710,235 | $ | 2,696,634 | ||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||
| Deposits: | ||||||||||||||||||||
| Non interest-bearing demand deposits | $ | 664,375 | $ | 681,912 | $ | 641,039 | $ | 624,532 | $ | 633,216 | ||||||||||
| Interest-bearing demand deposits | 335,562 | 312,521 | 331,114 | 326,645 | 356,271 | |||||||||||||||
| Money market deposits | 703,094 | 680,752 | 632,729 | 601,391 | 652,289 | |||||||||||||||
| Savings deposits | 242,351 | 256,375 | 251,073 | 254,490 | 231,905 | |||||||||||||||
| Time deposits | 439,867 | 432,374 | 457,941 | 463,616 | 484,835 | |||||||||||||||
| Total deposits | 2,385,249 | 2,363,934 | 2,313,896 | 2,270,674 | 2,358,516 | |||||||||||||||
| Advances and other debt | 88,173 | 92,855 | 79,066 | 90,554 | 3,530 | |||||||||||||||
| Subordinated debt, net of deferred issuance costs | 44,105 | 44,079 | 44,054 | 44,028 | 44,002 | |||||||||||||||
| Operating lease liabilities | 5,846 | 5,440 | 5,679 | 4,937 | 5,124 | |||||||||||||||
| Accrued interest payable and other liabilities | 54,455 | 43,533 | 43,098 | 45,333 | 40,154 | |||||||||||||||
| Total liabilities | 2,577,828 | 2,549,841 | 2,485,793 | 2,455,526 | 2,451,326 | |||||||||||||||
| Shareholders' equity | ||||||||||||||||||||
| Common stock | 53 | 53 | 53 | 53 | 53 | |||||||||||||||
| Additional paid-in capital | 50,119 | 49,638 | 49,194 | 49,547 | 49,027 | |||||||||||||||
| Retained earnings | 282,187 | 271,216 | 264,044 | 256,484 | 250,373 | |||||||||||||||
| Treasury stock, at cost | (14,598 | ) | (14,601 | ) | (14,638 | ) | (15,322 | ) | (15,069 | ) | ||||||||||
| Accumulated other comprehensive loss | (44,249 | ) | (35,945 | ) | (35,724 | ) | (36,053 | ) | (39,076 | ) | ||||||||||
| Total shareholders' equity | 273,512 | 270,361 | 262,929 | 254,709 | 245,308 | |||||||||||||||
| Total liabilities and shareholders' equity | $ | 2,851,340 | $ | 2,820,202 | $ | 2,748,722 | $ | 2,710,235 | $ | 2,696,634 | ||||||||||
| Period-end shares outstanding | 4,840 | 4,838 | 4,837 | 4,809 | 4,812 | |||||||||||||||
| Chemung Financial Corporation | ||||||||||||||||||||||
| Consolidated Statements of Income (Unaudited) | ||||||||||||||||||||||
| Three Months Ended September 30, | Percent Change | Nine Months Ended September 30, | Percent Change | |||||||||||||||||||
| (in thousands, except per share data) | 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||
| Interest and dividend income: | ||||||||||||||||||||||
| Loans, including fees | $ | 34,093 | $ | 31,033 | 9.9 | $ | 98,436 | $ | 88,567 | 11.1 | ||||||||||||
| Taxable securities | 1,698 | 1,653 | 2.7 | 5,051 | 7,206 | (29.9 | ) | |||||||||||||||
| Tax exempt securities | 89 | 80 | 11.3 | 241 | 545 | (55.8 | ) | |||||||||||||||
| Interest-earning deposits | 239 | 1,118 | (78.6 | ) | 867 | 2,298 | (62.3 | ) | ||||||||||||||
| Total interest and dividend income | 36,119 | 33,884 | 6.6 | 104,595 | 98,616 | 6.1 | ||||||||||||||||
| Interest expense: | ||||||||||||||||||||||
| Deposits | 8,824 | 10,171 | (13.2 | ) | 26,066 | 32,403 | (19.6 | ) | ||||||||||||||
| Borrowed funds | 1,621 | 1,025 | 58.1 | 4,601 | 2,900 | 58.7 | ||||||||||||||||
| Total interest expense | 10,445 | 11,196 | (6.7 | ) | 30,667 | 35,303 | (13.1 | ) | ||||||||||||||
| Net interest income | 25,674 | 22,688 | 13.2 | 73,928 | 63,313 | 16.8 | ||||||||||||||||
| Provision (credit) for credit losses | (2,602 | ) | 1,064 | N/M | (1,440 | ) | 3,301 | (143.6 | ) | |||||||||||||
| Net interest income after provision for credit losses | 28,276 | 21,624 | 30.8 | 75,368 | 60,012 | 25.6 | ||||||||||||||||
| Non-interest income: | ||||||||||||||||||||||
| Wealth management group fee income | 3,148 | 2,967 | 6.1 | 9,484 | 8,827 | 7.4 | ||||||||||||||||
| Service charges on deposit accounts | 1,065 | 1,094 | (2.7 | ) | 3,154 | 3,328 | (5.2 | ) | ||||||||||||||
| Interchange revenue from debit card transactions | 1,094 | 1,073 | 2.0 | 3,215 | 3,220 | (0.2 | ) | |||||||||||||||
| Net (losses) on securities transactions | — | — | 0.0 | — | (17,498 | ) | N/M | |||||||||||||||
| Change in fair value of equity investments | (41 | ) | 136 | (130.1 | ) | 160 | 197 | (18.8 | ) | |||||||||||||
| Net gains on sales of loans held for sale | 41 | 78 | (47.4 | ) | 109 | 169 | (35.5 | ) | ||||||||||||||
| Net gains (losses) on sales of other real estate owned | — | — | 0.0 | — | (8 | ) | N/M | |||||||||||||||
| Income from bank owned life insurance | 7 | 8 | (12.5 | ) | 21 | 24 | (12.5 | ) | ||||||||||||||
| Other | 993 | 732 | 35.7 | 2,987 | 3,013 | (0.9 | ) | |||||||||||||||
| Total non-interest income | 6,307 | 6,088 | 3.6 | 19,130 | 1,272 | N/M | ||||||||||||||||
| Non-interest expense: | ||||||||||||||||||||||
| Salaries and wages | 8,203 | 7,925 | 3.5 | 23,840 | 22,713 | 5.0 | ||||||||||||||||
| Pension and other employee benefits | 2,124 | 2,298 | (7.6 | ) | 6,532 | 6,332 | 3.2 | |||||||||||||||
| Other components of net periodic pension and postretirement benefits | (127 | ) | (113 | ) | (12.4 | ) | (411 | ) | (339 | ) | (21.2 | ) | ||||||||||
| Net occupancy | 1,441 | 1,371 | 5.1 | 4,515 | 4,335 | 4.2 | ||||||||||||||||
| Furniture and equipment | 503 | 399 | 26.1 | 1,410 | 1,227 | 14.9 | ||||||||||||||||
| Data processing | 2,576 | 2,534 | 1.7 | 7,727 | 7,631 | 1.3 | ||||||||||||||||
| Professional services | 782 | 636 | 23.0 | 2,435 | 2,079 | 17.1 | ||||||||||||||||
| Marketing and advertising | 150 | 203 | (26.1 | ) | 888 | 893 | (0.6 | ) | ||||||||||||||
| Other real estate owned expense | 1 | 8 | (87.5 | ) | 26 | 22 | 18.2 | |||||||||||||||
| FDIC insurance | 302 | 352 | (14.2 | ) | 921 | 1,225 | (24.8 | ) | ||||||||||||||
| Loan expense | 286 | 262 | 9.2 | 1,078 | 836 | 28.9 | ||||||||||||||||
| Other | 1,833 | 1,770 | 3.6 | 5,896 | 5,387 | 9.4 | ||||||||||||||||
| Total non-interest expense | 18,074 | 17,645 | 2.4 | 54,857 | 52,341 | 4.8 | ||||||||||||||||
| Income before income tax expense | 16,509 | 10,067 | 64.0 | 39,641 | 8,943 | N/M | ||||||||||||||||
| Income tax expense | 3,802 | 2,275 | 67.1 | 8,925 | 1,580 | N/M | ||||||||||||||||
| Net income | $ | 12,707 | $ | 7,792 | 63.1 | $ | 30,716 | $ | 7,363 | N/M | ||||||||||||
| Basic and diluted earnings per share | $ | 2.63 | $ | 1.62 | $ | 6.36 | $ | 1.53 | ||||||||||||||
| Cash dividends declared per share | $ | 0.36 | $ | 0.34 | $ | 1.04 | $ | 0.98 | ||||||||||||||
| Average basic and diluted shares outstanding | 4,839 | 4,811 | 4,833 | 4,802 | ||||||||||||||||||
| N/M - Not Meaningful | ||||||||||||||||||||||
| Chemung Financial Corporation | As of or for the Three Months Ended | As of or for the Nine Months Ended | ||||||||||||||||||||||||||
| Consolidated Financial Highlights (Unaudited) | Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | Sept. 30, | Sept. 30, | |||||||||||||||||||||
| (in thousands, except per share data) | 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | |||||||||||||||||||||
| RESULTS OF OPERATIONS | ||||||||||||||||||||||||||||
| Interest income | $ | 36,119 | $ | 34,891 | $ | 33,585 | $ | 34,219 | $ | 33,884 | $ | 104,595 | $ | 98,616 | ||||||||||||||
| Interest expense | 10,445 | 10,221 | 10,001 | 10,375 | 11,196 | 30,667 | 35,303 | |||||||||||||||||||||
| Net interest income | 25,674 | 24,670 | 23,584 | 23,844 | 22,688 | 73,928 | 63,313 | |||||||||||||||||||||
| Provision (credit) for credit losses | (2,602 | ) | 561 | 601 | 1,136 | 1,064 | (1,440 | ) | 3,301 | |||||||||||||||||||
| Net interest income after provision for credit losses | 28,276 | 24,109 | 22,983 | 22,708 | 21,624 | 75,368 | 60,012 | |||||||||||||||||||||
| Non-interest income | 6,307 | 6,503 | 6,320 | 6,673 | 6,088 | 19,130 | 1,272 | |||||||||||||||||||||
| Non-interest expense | 18,074 | 19,321 | 17,462 | 18,388 | 17,645 | 54,857 | 52,341 | |||||||||||||||||||||
| Income before income tax expense | 16,509 | 11,291 | 11,841 | 10,993 | 10,067 | 39,641 | 8,943 | |||||||||||||||||||||
| Income tax expense | 3,802 | 2,481 | 2,642 | 3,252 | 2,275 | 8,925 | 1,580 | |||||||||||||||||||||
| Net income | $ | 12,707 | $ | 8,810 | $ | 9,199 | $ | 7,741 | $ | 7,792 | $ | 30,716 | $ | 7,363 | ||||||||||||||
| Basic and diluted earnings per share | $ | 2.63 | $ | 1.82 | $ | 1.91 | $ | 1.61 | $ | 1.62 | $ | 6.36 | $ | 1.53 | ||||||||||||||
| Average basic and diluted shares outstanding | 4,839 | 4,838 | 4,825 | 4,811 | 4,811 | 4,833 | 4,802 | |||||||||||||||||||||
| PERFORMANCE RATIOS | ||||||||||||||||||||||||||||
| Return on average assets | 1.80 | % | 1.27 | % | 1.36 | % | 1.14 | % | 1.15 | % | 1.48 | % | 0.36 | % | ||||||||||||||
| Return on average equity | 18.36 | % | 13.19 | % | 14.25 | % | 12.17 | % | 12.89 | % | 15.32 | % | 4.27 | % | ||||||||||||||
| Return on average tangible equity (a) | 19.95 | % | 14.37 | % | 15.54 | % | 13.32 | % | 14.18 | % | 16.68 | % | 4.71 | % | ||||||||||||||
| Efficiency ratio (unadjusted) (e) | 56.51 | % | 61.98 | % | 58.39 | % | 60.25 | % | 61.32 | % | 58.95 | % | 81.04 | % | ||||||||||||||
| Efficiency ratio (adjusted) (a) | 56.39 | % | 61.85 | % | 58.27 | % | 60.12 | % | 61.18 | % | 58.83 | % | 64.08 | % | ||||||||||||||
| Non-interest expense to average assets | 2.56 | % | 2.79 | % | 2.59 | % | 2.71 | % | 2.61 | % | 2.65 | % | 2.54 | % | ||||||||||||||
| Loans to deposits | 100.66 | % | 100.14 | % | 99.91 | % | 99.95 | % | 93.38 | % | 100.66 | % | 93.38 | % | ||||||||||||||
| YIELDS / RATES - Fully Taxable Equivalent | ||||||||||||||||||||||||||||
| Yield on loans | 5.70 | % | 5.64 | % | 5.59 | % | 5.69 | % | 5.68 | % | 5.64 | % | 5.60 | % | ||||||||||||||
| Yield on investments | 2.28 | % | 2.27 | % | 2.28 | % | 2.40 | % | 2.55 | % | 2.28 | % | 2.34 | % | ||||||||||||||
| Yield on interest-earning assets | 5.25 | % | 5.18 | % | 5.13 | % | 5.18 | % | 5.15 | % | 5.19 | % | 4.90 | % | ||||||||||||||
| Cost of interest-bearing deposits | 2.08 | % | 2.06 | % | 2.05 | % | 2.18 | % | 2.36 | % | 2.06 | % | 2.43 | % | ||||||||||||||
| Cost of borrowings | 5.52 | % | 5.67 | % | 5.74 | % | 7.42 | % | 7.33 | % | 5.64 | % | 5.43 | % | ||||||||||||||
| Cost of interest-bearing liabilities | 2.30 | % | 2.27 | % | 2.27 | % | 2.34 | % | 2.51 | % | 2.28 | % | 2.55 | % | ||||||||||||||
| Cost of funds | 1.67 | % | 1.67 | % | 1.67 | % | 1.72 | % | 1.85 | % | 1.67 | % | 1.90 | % | ||||||||||||||
| Interest rate spread | 2.95 | % | 2.91 | % | 2.86 | % | 2.84 | % | 2.64 | % | 2.91 | % | 2.35 | % | ||||||||||||||
| Net interest margin, fully taxable equivalent | 3.74 | % | 3.67 | % | 3.60 | % | 3.61 | % | 3.45 | % | 3.67 | % | 3.15 | % | ||||||||||||||
| CAPITAL | ||||||||||||||||||||||||||||
| Total equity to total assets at end of period | 9.59 | % | 9.59 | % | 9.57 | % | 9.40 | % | 9.10 | % | 9.59 | % | 9.10 | % | ||||||||||||||
| Tangible equity to tangible assets at end of period (a) | 8.90 | % | 8.88 | % | 8.84 | % | 8.66 | % | 8.36 | % | 8.90 | % | 8.36 | % | ||||||||||||||
| Book value per share | $ | 56.51 | $ | 55.88 | $ | 54.36 | $ | 52.97 | $ | 50.98 | $ | 56.51 | $ | 50.98 | ||||||||||||||
| Tangible book value per share (a) | 52.00 | 51.37 | 49.85 | 48.43 | 46.44 | 52.00 | 46.44 | |||||||||||||||||||||
| Period-end market value per share | 80.86 | 74.58 | 53.82 | 55.80 | 52.52 | 80.86 | 52.52 | |||||||||||||||||||||
| Dividends declared per share | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 1.04 | 0.98 | |||||||||||||||||||||
| AVERAGE BALANCES | ||||||||||||||||||||||||||||
| Loans and loans held for sale (b) | $ | 2,376,225 | $ | 2,338,605 | $ | 2,292,239 | $ | 2,223,188 | $ | 2,171,673 | $ | 2,335,997 | $ | 2,119,666 | ||||||||||||||
| Interest-earning assets | 2,732,061 | 2,706,598 | 2,662,192 | 2,625,177 | 2,617,680 | 2,700,539 | 2,698,654 | |||||||||||||||||||||
| Total assets | 2,799,952 | 2,774,578 | 2,733,232 | 2,691,963 | 2,684,273 | 2,769,381 | 2,756,604 | |||||||||||||||||||||
| Deposits | 2,360,851 | 2,352,242 | 2,319,614 | 2,340,931 | 2,343,596 | 2,344,386 | 2,406,929 | |||||||||||||||||||||
| Total equity | 274,534 | 267,809 | 261,823 | 252,325 | 239,836 | 268,102 | 230,662 | |||||||||||||||||||||
| Tangible equity (a) | 252,710 | 245,985 | 239,999 | 230,501 | 218,012 | 246,278 | 208,838 | |||||||||||||||||||||
| ASSET QUALITY | ||||||||||||||||||||||||||||
| Net charge-offs (recoveries) | $ | (2,563 | ) | $ | 160 | $ | (94 | ) | $ | 532 | $ | 86 | $ | (2,497 | ) | $ | 1,340 | |||||||||||
| Non-performing loans (c) | 13,798 | 9,160 | 7,627 | 7,908 | 7,762 | 13,798 | 7,762 | |||||||||||||||||||||
| Non-performing assets (d) | 16,078 | 11,211 | 9,758 | 8,165 | 7,972 | 16,078 | 7,972 | |||||||||||||||||||||
| Allowance for credit losses | 25,213 | 25,232 | 24,890 | 24,209 | 23,645 | 25,213 | 23,645 | |||||||||||||||||||||
| Annualized net charge-offs (recoveries) to average loans | (0.43 | %) | 0.03 | % | (0.02 | %) | 0.09 | % | 0.02 | % | (0.14 | %) | 0.08 | % | ||||||||||||||
| Non-performing loans to total loans | 0.57 | % | 0.39 | % | 0.33 | % | 0.35 | % | 0.35 | % | 0.57 | % | 0.35 | % | ||||||||||||||
| Non-performing assets to total assets | 0.56 | % | 0.40 | % | 0.36 | % | 0.30 | % | 0.30 | % | 0.56 | % | 0.30 | % | ||||||||||||||
| Allowance for credit losses to total loans | 1.05 | % | 1.07 | % | 1.08 | % | 1.07 | % | 1.07 | % | 1.05 | % | 1.07 | % | ||||||||||||||
| Allowance for credit losses to non-performing loans | 182.73 | % | 275.46 | % | 326.34 | % | 306.13 | % | 304.63 | % | 182.73 | % | 304.63 | % | ||||||||||||||
| (a) See the GAAP to Non-GAAP reconciliations. | ||||||||||||||||||||||||||||
| (b) Loans and loans held for sale do not reflect the allowance for credit losses. | ||||||||||||||||||||||||||||
| (c) Non-performing loans include nonaccrual loans only. | ||||||||||||||||||||||||||||
| (d) Non-performing assets include non-performing loans plus other real estate owned and repossessed vehicles. | ||||||||||||||||||||||||||||
| (e) Efficiency ratio (unadjusted) is non-interest expense divided by the total of net interest income plus non-interest income. | ||||||||||||||||||||||||||||
| Chemung Financial Corporation | ||||||||||||||||||||||||||||||||||
| Average Consolidated Balance Sheets & Net Interest Income Analysis and Rate/Volume Analysis of Net Interest Income (Unaudited) | ||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | Three Months Ended September 30, 2026 vs. 2025 | ||||||||||||||||||||||||||||||||
| (in thousands) | Average Balance | Interest | Yield / Rate | Average Balance | Interest | Yield / Rate | Total Change | Due to Volume | Due to Rate | |||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||
| Commercial loans | $ | 1,857,875 | $ | 27,592 | 5.89 | % | $ | 1,636,743 | $ | 24,383 | 5.91 | % | $ | 3,209 | $ | 3,284 | $ | (75 | ) | |||||||||||||||
| Residential mortgage loans | 287,209 | 3,215 | 4.44 | % | 277,682 | 3,063 | 4.38 | % | 152 | 106 | 46 | |||||||||||||||||||||||
| Consumer loans | 231,141 | 3,336 | 5.73 | % | 257,248 | 3,638 | 5.61 | % | (302 | ) | (376 | ) | 74 | |||||||||||||||||||||
| Taxable securities | 318,954 | 1,702 | 2.12 | % | 334,290 | 1,656 | 1.97 | % | 46 | (78 | ) | 124 | ||||||||||||||||||||||
| Tax-exempt securities | 11,574 | 103 | 3.53 | % | 11,864 | 93 | 3.11 | % | 10 | (2 | ) | 12 | ||||||||||||||||||||||
| Interest-earning deposits | 25,308 | 239 | 3.75 | % | 99,853 | 1,118 | 4.44 | % | (879 | ) | (727 | ) | (152 | ) | ||||||||||||||||||||
| Total interest-earning assets | 2,732,061 | 36,187 | 5.25 | % | 2,617,680 | 33,951 | 5.15 | % | 2,236 | 2,207 | 29 | |||||||||||||||||||||||
| Non interest-earning assets: | ||||||||||||||||||||||||||||||||||
| Cash and due from banks | 26,874 | 26,580 | ||||||||||||||||||||||||||||||||
| Other assets | 67,866 | 62,923 | ||||||||||||||||||||||||||||||||
| Allowance for credit losses | (26,849 | ) | (22,910 | ) | ||||||||||||||||||||||||||||||
| Total assets | $ | 2,799,952 | $ | 2,684,273 | ||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||
| Interest-bearing checking | $ | 306,782 | $ | 1,112 | 1.44 | % | $ | 326,464 | $ | 1,287 | 1.56 | % | $ | (175 | ) | $ | (75 | ) | $ | (100 | ) | |||||||||||||
| Savings and money market | 937,393 | 4,277 | 1.81 | % | 870,958 | 4,376 | 1.99 | % | (99 | ) | 320 | (419 | ) | |||||||||||||||||||||
| Time deposits | 432,392 | 3,368 | 3.09 | % | 507,557 | 4,429 | 3.46 | % | (1,061 | ) | (615 | ) | (446 | ) | ||||||||||||||||||||
| Brokered deposits | 7,149 | 67 | 3.72 | % | 7,174 | 79 | 4.37 | % | (12 | ) | — | (12 | ) | |||||||||||||||||||||
| FHLBNY overnight advances | 5,235 | 52 | 3.94 | % | 23 | — | — | % | 52 | 52 | — | |||||||||||||||||||||||
| Term advances and other debt | 67,248 | 671 | 3.96 | % | 11,331 | 127 | 4.45 | % | 544 | 560 | (16 | ) | ||||||||||||||||||||||
| Subordinated debt | 44,090 | 898 | 8.08 | % | 44,105 | 898 | 8.08 | % | — | (1 | ) | 1 | ||||||||||||||||||||||
| Total interest-bearing liabilities | 1,800,289 | 10,445 | 2.30 | % | 1,767,612 | 11,196 | 2.51 | % | (751 | ) | 241 | (992 | ) | |||||||||||||||||||||
| Non interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||
| Demand deposits | 677,135 | 631,443 | ||||||||||||||||||||||||||||||||
| Other liabilities | 47,994 | 45,382 | ||||||||||||||||||||||||||||||||
| Total liabilities | 2,525,418 | 2,444,437 | ||||||||||||||||||||||||||||||||
| Shareholders' equity | 274,534 | 239,836 | ||||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 2,799,952 | $ | 2,684,273 | ||||||||||||||||||||||||||||||
| Fully taxable equivalent net interest income | 25,742 | 22,755 | $ | 2,987 | $ | 1,966 | $ | 1,021 | ||||||||||||||||||||||||||
| Net interest rate spread (1) | 2.95 | % | 2.64 | % | ||||||||||||||||||||||||||||||
| Net interest margin, fully taxable equivalent (2) | 3.74 | % | 3.45 | % | ||||||||||||||||||||||||||||||
| Taxable equivalent adjustment | (68 | ) | (67 | ) | ||||||||||||||||||||||||||||||
| Net interest income | $ | 25,674 | $ | 22,688 | ||||||||||||||||||||||||||||||
| (1) Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities. | ||||||||||||||||||||||||||||||||||
| (2) Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets. | ||||||||||||||||||||||||||||||||||
| Chemung Financial Corporation | ||||||||||||||||||||||||||||||||||
| Average Consolidated Balance Sheets & Net Interest Income Analysis and Rate/Volume Analysis of Net Interest Income (Unaudited) | ||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | Nine Months Ended September 30, 2026 vs. 2025 | ||||||||||||||||||||||||||||||||
| (in thousands) | Average Balance | Interest | Yield / Rate | Average Balance | Interest | Yield / Rate | Total Change | Due to Volume | Due to Rate | |||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||
| Commercial loans | $ | 1,812,473 | $ | 79,085 | 5.83 | % | $ | 1,578,397 | $ | 68,988 | 5.84 | % | $ | 10,097 | $ | 10,214 | $ | (117 | ) | |||||||||||||||
| Residential mortgage loans | 286,384 | 9,500 | 4.44 | % | 276,540 | 8,611 | 4.16 | % | 889 | 314 | 575 | |||||||||||||||||||||||
| Consumer loans | 237,140 | 9,998 | 5.64 | % | 264,729 | 11,116 | 5.61 | % | (1,118 | ) | (1,163 | ) | 45 | |||||||||||||||||||||
| Taxable securities | 322,735 | 5,061 | 2.10 | % | 483,242 | 7,215 | 2.00 | % | (2,154 | ) | (2,501 | ) | 347 | |||||||||||||||||||||
| Tax-exempt securities | 11,152 | 277 | 3.32 | % | 27,101 | 611 | 3.01 | % | (334 | ) | (391 | ) | 57 | |||||||||||||||||||||
| Interest-earning deposits | 30,655 | 867 | 3.78 | % | 68,645 | 2,298 | 4.48 | % | (1,431 | ) | (1,117 | ) | (314 | ) | ||||||||||||||||||||
| Total interest-earning assets | 2,700,539 | 104,788 | 5.19 | % | 2,698,654 | 98,839 | 4.90 | % | 5,949 | 5,356 | 593 | |||||||||||||||||||||||
| Non interest-earning assets: | ||||||||||||||||||||||||||||||||||
| Cash and due from banks | 26,200 | 25,882 | ||||||||||||||||||||||||||||||||
| Other assets | 68,201 | 54,411 | ||||||||||||||||||||||||||||||||
| Allowance for credit losses | (25,559 | ) | (22,343 | ) | ||||||||||||||||||||||||||||||
| Total assets | $ | 2,769,381 | $ | 2,756,604 | ||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||
| Interest-bearing checking | $ | 320,194 | $ | 3,444 | 1.44 | % | $ | 332,492 | $ | 3,888 | 1.56 | % | $ | (444 | ) | $ | (140 | ) | $ | (304 | ) | |||||||||||||
| Savings and money market | 906,692 | 11,800 | 1.74 | % | 865,917 | 12,479 | 1.93 | % | (679 | ) | 569 | (1,248 | ) | |||||||||||||||||||||
| Time deposits | 448,856 | 10,449 | 3.11 | % | 513,847 | 13,669 | 3.56 | % | (3,220 | ) | (1,620 | ) | (1,600 | ) | ||||||||||||||||||||
| Brokered deposits | 13,261 | 373 | 3.76 | % | 70,560 | 2,367 | 4.49 | % | (1,994 | ) | (1,663 | ) | (331 | ) | ||||||||||||||||||||
| FHLBNY overnight advances | 11,493 | 337 | 3.92 | % | 8,319 | 286 | 4.60 | % | 51 | 97 | (46 | ) | ||||||||||||||||||||||
| Term advances and other debt | 53,570 | 1,571 | 3.92 | % | 44,778 | 1,509 | 4.51 | % | 62 | 273 | (211 | ) | ||||||||||||||||||||||
| Subordinated debt | 44,064 | 2,693 | 8.17 | % | 18,281 | 1,105 | 8.08 | % | 1,588 | 1,576 | 12 | |||||||||||||||||||||||
| Total interest-bearing liabilities | 1,798,130 | 30,667 | 2.28 | % | 1,854,194 | 35,303 | 2.55 | % | (4,636 | ) | (908 | ) | (3,728 | ) | ||||||||||||||||||||
| Non interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||
| Demand deposits | 655,383 | 624,113 | ||||||||||||||||||||||||||||||||
| Other liabilities | 47,766 | 47,635 | ||||||||||||||||||||||||||||||||
| Total liabilities | 2,501,279 | 2,525,942 | ||||||||||||||||||||||||||||||||
| Shareholders' equity | 268,102 | 230,662 | ||||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 2,769,381 | $ | 2,756,604 | ||||||||||||||||||||||||||||||
| Fully taxable equivalent net interest income | 74,121 | 63,536 | $ | 10,585 | $ | 6,264 | $ | 4,321 | ||||||||||||||||||||||||||
| Net interest rate spread (1) | 2.91 | % | 2.35 | % | ||||||||||||||||||||||||||||||
| Net interest margin, fully taxable equivalent (2) | 3.67 | % | 3.15 | % | ||||||||||||||||||||||||||||||
| Taxable equivalent adjustment | (193 | ) | (223 | ) | ||||||||||||||||||||||||||||||
| Net interest income | $ | 73,928 | $ | 63,313 | ||||||||||||||||||||||||||||||
| (1) Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities. | ||||||||||||||||||||||||||||||||||
| (2) Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets. | ||||||||||||||||||||||||||||||||||
| Chemung Financial Corporation | ||||||||||||||||||||||||||||||||||
| Average Consolidated Balance Sheets & Net Interest Income Analysis and Rate/Volume Analysis of Net Interest Income (Unaudited) | ||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended June 30, 2026 | Three Months Ended September 30, 2026 vs. June 30, 2026 | ||||||||||||||||||||||||||||||||
| (in thousands) | Average Balance | Interest | Yield / Rate | Average Balance | Interest | Yield / Rate | Total Change | Due to Volume | Due to Rate | |||||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||||
| Commercial loans | $ | 1,857,875 | $ | 27,592 | 5.89 | % | $ | 1,816,492 | $ | 26,384 | 5.83 | % | $ | 1,208 | $ | 806 | $ | 402 | ||||||||||||||||
| Residential mortgage loans | 287,209 | 3,215 | 4.44 | % | 285,723 | 3,159 | 4.43 | % | 56 | 43 | 13 | |||||||||||||||||||||||
| Consumer loans | 231,141 | 3,336 | 5.73 | % | 236,390 | 3,328 | 5.65 | % | 8 | (53 | ) | 61 | ||||||||||||||||||||||
| Taxable securities | 318,954 | 1,702 | 2.12 | % | 322,178 | 1,669 | 2.08 | % | 33 | (11 | ) | 44 | ||||||||||||||||||||||
| Tax-exempt securities | 11,574 | 103 | 3.53 | % | 10,951 | 89 | 3.26 | % | 14 | 6 | 8 | |||||||||||||||||||||||
| Interest-earning deposits | 25,308 | 239 | 3.75 | % | 34,864 | 325 | 3.74 | % | (86 | ) | (87 | ) | 1 | |||||||||||||||||||||
| Total interest-earning assets | 2,732,061 | 36,187 | 5.25 | % | 2,706,598 | 34,954 | 5.18 | % | 1,233 | 704 | 529 | |||||||||||||||||||||||
| Non interest-earning assets: | ||||||||||||||||||||||||||||||||||
| Cash and due from banks | 26,874 | 25,474 | ||||||||||||||||||||||||||||||||
| Other assets | 67,866 | 67,713 | ||||||||||||||||||||||||||||||||
| Allowance for credit losses | (26,849 | ) | (25,207 | ) | ||||||||||||||||||||||||||||||
| Total assets | $ | 2,799,952 | $ | 2,774,578 | ||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||
| Interest-bearing checking | $ | 306,782 | $ | 1,112 | 1.44 | % | $ | 321,366 | $ | 1,152 | 1.44 | % | $ | (40 | ) | $ | (40 | ) | $ | — | ||||||||||||||
| Savings and money market | 937,393 | 4,277 | 1.81 | % | 921,455 | 4,036 | 1.76 | % | 241 | 88 | 153 | |||||||||||||||||||||||
| Time deposits | 432,392 | 3,368 | 3.09 | % | 451,968 | 3,504 | 3.11 | % | (136 | ) | (119 | ) | (17 | ) | ||||||||||||||||||||
| Brokered deposits | 7,149 | 67 | 3.72 | % | 1,183 | 11 | 3.73 | % | 56 | 56 | — | |||||||||||||||||||||||
| FHLBNY overnight advances | 5,235 | 52 | 3.94 | % | 3,231 | 31 | 3.85 | % | 21 | 20 | 1 | |||||||||||||||||||||||
| Term advances and other debt | 67,248 | 671 | 3.96 | % | 60,031 | 589 | 3.94 | % | 82 | 78 | 4 | |||||||||||||||||||||||
| Subordinated debt | 44,090 | 898 | 8.08 | % | 44,064 | 898 | 8.17 | % | — | 4 | (4 | ) | ||||||||||||||||||||||
| Total interest-bearing liabilities | 1,800,289 | 10,445 | 2.30 | % | 1,803,298 | 10,221 | 2.27 | % | 224 | 87 | 137 | |||||||||||||||||||||||
| Non interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||
| Demand deposits | 677,135 | 656,270 | ||||||||||||||||||||||||||||||||
| Other liabilities | 47,994 | 47,201 | ||||||||||||||||||||||||||||||||
| Total liabilities | 2,525,418 | 2,506,769 | ||||||||||||||||||||||||||||||||
| Shareholders' equity | 274,534 | 267,809 | ||||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 2,799,952 | $ | 2,774,578 | ||||||||||||||||||||||||||||||
| Fully taxable equivalent net interest income | 25,742 | 24,733 | $ | 1,009 | $ | 617 | $ | 392 | ||||||||||||||||||||||||||
| Net interest rate spread (1) | 2.95 | % | 2.91 | % | ||||||||||||||||||||||||||||||
| Net interest margin, fully taxable equivalent (2) | 3.74 | % | 3.67 | % | ||||||||||||||||||||||||||||||
| Taxable equivalent adjustment | (68 | ) | (63 | ) | ||||||||||||||||||||||||||||||
| Net interest income | $ | 25,674 | $ | 24,670 | ||||||||||||||||||||||||||||||
| (1) Net interest rate spread is the difference in the average yield on interest-earning assets less the average rate on interest-bearing liabilities. | ||||||||||||||||||||||||||||||||||
| (2) Net interest margin is the ratio of fully taxable equivalent net interest income divided by average interest-earning assets. | ||||||||||||||||||||||||||||||||||
Chemung Financial Corporation
GAAP to Non-GAAP Reconciliations (Unaudited)
The Corporation prepares its Consolidated Financial Statements in accordance with GAAP. See the Corporation’s unaudited consolidated balance sheets and statements of income contained within this press release. That presentation provides the reader with an understanding of the Corporation’s results that can be tracked consistently from period-to-period and enables a comparison of the Corporation’s performance with other companies’ GAAP financial statements.
In addition to analyzing the Corporation’s results on a reported basis, management uses certain non-GAAP financial measures, because it believes these non-GAAP financial measures provide information to investors about the underlying operational performance and trends of the Corporation and, therefore, facilitate a comparison of the Corporation with the performance of other companies. Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures used by other companies.
The SEC has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain “non-GAAP financial measures.” Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Corporation’s reasons for utilizing the non-GAAP financial measure as part of its financial disclosures. The SEC has exempted from the definition of “non-GAAP financial measures” certain commonly used financial measures that are not based on GAAP. When these exempted measures are included in public disclosures, supplemental information is not required. The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules, although we are unable to state with certainty that the SEC would so regard them.
Fully Taxable Equivalent Net Interest Income and Net Interest Margin
Net interest income is commonly presented on a tax-equivalent basis. That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total. This adjustment is considered helpful in comparing one financial institution's net interest income to that of other institutions or in analyzing any institution’s net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt obligations, and that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations. Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average interest-earning assets. For purposes of this measure as well, fully taxable equivalent net interest income is generally used by financial institutions, as opposed to actual net interest income, again to provide a better basis of comparison from institution to institution and to better demonstrate a single institution’s performance over time. The Corporation follows these practices.
| As of or for the | ||||||||||||||||||||||||||||
| As of or for the Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | Sept. 30, | Sept. 30, | ||||||||||||||||||||||
| (in thousands, except ratio data) | 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | |||||||||||||||||||||
| NET INTEREST MARGIN - FULLY TAXABLE EQUIVALENT | ||||||||||||||||||||||||||||
| Net interest income (GAAP) | $ | 25,674 | $ | 24,670 | $ | 23,584 | $ | 23,844 | $ | 22,688 | $ | 73,928 | $ | 63,313 | ||||||||||||||
| Fully taxable equivalent adjustment | 68 | 63 | 62 | 70 | 67 | 193 | 223 | |||||||||||||||||||||
| Fully taxable equivalent net interest income (non-GAAP) | $ | 25,742 | $ | 24,733 | $ | 23,646 | $ | 23,914 | $ | 22,755 | $ | 74,121 | $ | 63,536 | ||||||||||||||
| Average interest-earning assets (GAAP) | $ | 2,732,061 | $ | 2,706,598 | $ | 2,662,192 | $ | 2,625,177 | $ | 2,617,680 | $ | 2,700,539 | $ | 2,698,654 | ||||||||||||||
| Net interest margin - fully taxable equivalent (non-GAAP) | 3.74 | % | 3.67 | % | 3.60 | % | 3.61 | % | 3.45 | % | 3.67 | % | 3.15 | % | ||||||||||||||
Pre-Provision Net Revenue
Pre-provision net revenue (“PPNR”), adjusted PPNR, and the ratios of each to average assets and average equity are non-GAAP financial measures. PPNR represents the Corporation’s income before income tax expense, excluding the provision for credit losses. Adjusted PPNR further excludes the impact of certain transactions or other material items of income or expense that may have had a disproportionate positive or negative impact on the Corporation’s financial results during a particular period. These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s ability to generate earnings sufficient to absorb credit losses and support capital, independent of the volatility and timing of provision expense.
| As of or for the | ||||||||||||||||||||||||||||
| As of or for the Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | Sept. 30, | Sept. 30, | ||||||||||||||||||||||
| (in thousands, except ratio data) | 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | |||||||||||||||||||||
| PRE-PROVISION NET REVENUE | ||||||||||||||||||||||||||||
| Income before income tax expense (GAAP) | $ | 16,509 | $ | 11,291 | $ | 11,841 | $ | 10,993 | $ | 10,067 | $ | 39,641 | $ | 8,943 | ||||||||||||||
| Add: Provision (credit) for credit losses | (2,602 | ) | 561 | 601 | 1,136 | 1,064 | (1,440 | ) | 3,301 | |||||||||||||||||||
| Pre-provision net revenue (PPNR) (non-GAAP) | $ | 13,907 | $ | 11,852 | $ | 12,442 | $ | 12,129 | $ | 11,131 | $ | 38,201 | $ | 12,244 | ||||||||||||||
| Less: net (gains) losses on securities transactions | — | — | — | — | — | — | 17,498 | |||||||||||||||||||||
| Less: (gain) loss on sale of branch property | — | — | — | — | — | — | (629 | ) | ||||||||||||||||||||
| Adjusted pre-provision net revenue (PPNR) (non-GAAP) | $ | 13,907 | $ | 11,852 | $ | 12,442 | $ | 12,129 | $ | 11,131 | $ | 38,201 | $ | 29,113 | ||||||||||||||
| Average total assets (GAAP) | $ | 2,799,952 | $ | 2,774,578 | $ | 2,733,232 | $ | 2,691,963 | $ | 2,684,273 | $ | 2,769,381 | $ | 2,756,604 | ||||||||||||||
| Average total shareholders' equity (GAAP) | $ | 274,534 | $ | 267,809 | $ | 261,823 | $ | 252,325 | $ | 239,836 | $ | 268,102 | $ | 230,662 | ||||||||||||||
| PPNR to total average assets (non-GAAP) | 1.97 | % | 1.71 | % | 1.85 | % | 1.79 | % | 1.65 | % | 1.84 | % | 0.59 | % | ||||||||||||||
| PPNR to total average equity (non-GAAP) | 20.10 | % | 17.75 | % | 19.27 | % | 19.07 | % | 18.41 | % | 19.05 | % | 7.10 | % | ||||||||||||||
| Adjusted PPNR to total average assets (non-GAAP) | 1.97 | % | 1.71 | % | 1.85 | % | 1.79 | % | 1.65 | % | 1.84 | % | 1.41 | % | ||||||||||||||
| Adjusted PPNR to total average equity (non-GAAP) | 20.10 | % | 17.75 | % | 19.27 | % | 19.07 | % | 18.41 | % | 19.05 | % | 16.87 | % | ||||||||||||||
Efficiency Ratio
The unadjusted efficiency ratio is calculated as non-interest expense divided by total revenue (net interest income and non-interest income). The adjusted efficiency ratio is a non-GAAP financial measure which represents the Corporation’s ability to turn resources into revenue and is calculated as non-interest expense divided by total revenue (fully taxable equivalent net interest income and non-interest income), adjusted for one-time occurrences and amortization. This measure is meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s productivity measured by the amount of revenue generated for each dollar spent.
| As of or for the | ||||||||||||||||||||||||||||
| As of or for the Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | Sept. 30, | Sept. 30, | ||||||||||||||||||||||
| (in thousands, except ratio data) | 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | |||||||||||||||||||||
| EFFICIENCY RATIO | ||||||||||||||||||||||||||||
| Net interest income (GAAP) | $ | 25,674 | $ | 24,670 | $ | 23,584 | $ | 23,844 | $ | 22,688 | $ | 73,928 | $ | 63,313 | ||||||||||||||
| Fully taxable equivalent adjustment | 68 | 63 | 62 | 70 | 67 | 193 | 223 | |||||||||||||||||||||
| Fully taxable equivalent net interest income (non-GAAP) | $ | 25,742 | $ | 24,733 | $ | 23,646 | $ | 23,914 | $ | 22,755 | $ | 74,121 | $ | 63,536 | ||||||||||||||
| Non-interest income (GAAP) | $ | 6,307 | $ | 6,503 | $ | 6,320 | $ | 6,673 | $ | 6,088 | $ | 19,130 | $ | 1,272 | ||||||||||||||
| Less: net (gains) losses on securities transactions | — | — | — | — | — | — | 17,498 | |||||||||||||||||||||
| Less: (gain) loss on sale of branch property | — | — | — | — | — | — | (629 | ) | ||||||||||||||||||||
| Adjusted non-interest income (non-GAAP) | $ | 6,307 | $ | 6,503 | $ | 6,320 | $ | 6,673 | $ | 6,088 | $ | 19,130 | $ | 18,141 | ||||||||||||||
| Non-interest expense (GAAP) | $ | 18,074 | $ | 19,321 | $ | 17,462 | $ | 18,388 | $ | 17,645 | $ | 54,857 | $ | 52,341 | ||||||||||||||
| Efficiency ratio (unadjusted) | 56.51 | % | 61.98 | % | 58.39 | % | 60.25 | % | 61.32 | % | 58.95 | % | 81.04 | % | ||||||||||||||
| Efficiency ratio (adjusted) | 56.39 | % | 61.85 | % | 58.27 | % | 60.12 | % | 61.18 | % | 58.83 | % | 64.08 | % | ||||||||||||||
Tangible Equity and Tangible Assets (Period-End)
Tangible equity, tangible assets, and tangible book value per share are each non-GAAP financial measures. Tangible equity represents the Corporation’s stockholders’ equity, less goodwill and other intangible assets. Tangible assets represent the Corporation’s total assets, less goodwill and other intangible assets. Tangible book value per share represents the Corporation’s tangible equity divided by common shares at period-end. These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.
| As of or for the | ||||||||||||||||||||||||||||
| As of or for the Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | Sept. 30, | Sept. 30, | ||||||||||||||||||||||
| (in thousands, except per share and ratio data) | 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | |||||||||||||||||||||
| TANGIBLE EQUITY AND TANGIBLE ASSETS | ||||||||||||||||||||||||||||
| (PERIOD END) | ||||||||||||||||||||||||||||
| Total shareholders' equity (GAAP) | $ | 273,512 | $ | 270,361 | $ | 262,929 | $ | 254,709 | $ | 245,308 | $ | 273,512 | $ | 245,308 | ||||||||||||||
| Less: intangible assets | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | ||||||||||||||
| Tangible equity (non-GAAP) | $ | 251,688 | $ | 248,537 | $ | 241,105 | $ | 232,885 | $ | 223,484 | $ | 251,688 | $ | 223,484 | ||||||||||||||
| Total assets (GAAP) | $ | 2,851,340 | $ | 2,820,202 | $ | 2,748,722 | $ | 2,710,235 | $ | 2,696,634 | $ | 2,851,340 | $ | 2,696,634 | ||||||||||||||
| Less: intangible assets | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | ||||||||||||||
| Tangible assets (non-GAAP) | $ | 2,829,516 | $ | 2,798,378 | $ | 2,726,898 | $ | 2,688,411 | $ | 2,674,810 | $ | 2,829,516 | $ | 2,674,810 | ||||||||||||||
| Total equity to total assets at end of period (GAAP) | 9.59 | % | 9.59 | % | 9.57 | % | 9.40 | % | 9.10 | % | 9.59 | % | 9.10 | % | ||||||||||||||
| Book value per share (GAAP) | $ | 56.51 | $ | 55.88 | $ | 54.36 | $ | 52.97 | $ | 50.98 | $ | 56.51 | $ | 50.98 | ||||||||||||||
| Tangible equity to tangible assets at end of period (non-GAAP) | 8.90 | % | 8.88 | % | 8.84 | % | 8.66 | % | 8.36 | % | 8.90 | % | 8.36 | % | ||||||||||||||
| Tangible book value per share (non-GAAP) | $ | 52.00 | $ | 51.37 | $ | 49.85 | $ | 48.43 | $ | 46.44 | $ | 52.00 | $ | 46.44 | ||||||||||||||
Tangible Equity (Average)
Average tangible equity and return on average tangible equity are each non-GAAP financial measures. Average tangible equity represents the Corporation’s average stockholders’ equity, less average goodwill and other intangible assets for the period. Return on average tangible equity measures the Corporation’s earnings as a percentage of average tangible equity. These measures are meaningful to the Corporation, as well as investors and analysts, in assessing the Corporation’s use of equity.
| As of or for the | ||||||||||||||||||||||||||||
| As of or for the Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | Sept. 30, | Sept. 30, | ||||||||||||||||||||||
| (in thousands, except ratio data) | 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | |||||||||||||||||||||
| TANGIBLE EQUITY (AVERAGE) | ||||||||||||||||||||||||||||
| Total average shareholders' equity (GAAP) | $ | 274,534 | $ | 267,809 | $ | 261,823 | $ | 252,325 | $ | 239,836 | $ | 268,102 | $ | 230,662 | ||||||||||||||
| Less: average intangible assets | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | (21,824 | ) | ||||||||||||||
| Average tangible equity (non-GAAP) | $ | 252,710 | $ | 245,985 | $ | 239,999 | $ | 230,501 | $ | 218,012 | $ | 246,278 | $ | 208,838 | ||||||||||||||
| Net income (GAAP) | $ | 12,707 | $ | 8,810 | $ | 9,199 | $ | 7,741 | $ | 7,792 | $ | 30,716 | $ | 7,363 | ||||||||||||||
| Return on average equity (GAAP) | 18.36 | % | 13.19 | % | 14.25 | % | 12.17 | % | 12.89 | % | 15.32 | % | 4.27 | % | ||||||||||||||
| Return on average tangible equity (non-GAAP) | 19.95 | % | 14.37 | % | 15.54 | % | 13.32 | % | 14.18 | % | 16.68 | % | 4.71 | % | ||||||||||||||
Adjustments for Certain Items of Income or Expense
In addition to disclosures of certain GAAP financial measures, including net income, EPS, ROAA, and ROAE, we may also provide comparative disclosures that adjust these GAAP financial measures for a particular period by removing from the calculation thereof the impact of certain transactions or other material items of income or expense occurring during the period, including certain nonrecurring items. The Corporation believes that the resulting non-GAAP financial measures may improve an understanding of its results of operations by separating out any such transactions or items that may have had a disproportionate positive or negative impact on the Corporation’s financial results during the particular period in question. In the Corporation’s presentation of any such non-GAAP (adjusted) financial measures not specifically discussed in the preceding paragraphs, the Corporation supplies the supplemental financial information and explanations required under Regulation G.
| As of or for the | ||||||||||||||||||||||||||||
| As of or for the Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
| Sept. 30, | June 30, | March 31, | Dec. 31, | Sept. 30, | Sept. 30, | Sept. 30, | ||||||||||||||||||||||
| (in thousands, except per share and ratio data) | 2026 | 2026 | 2026 | 2025 | 2025 | 2026 | 2025 | |||||||||||||||||||||
| NON-GAAP NET INCOME | ||||||||||||||||||||||||||||
| Reported net income (GAAP) | $ | 12,707 | $ | 8,810 | $ | 9,199 | $ | 7,741 | $ | 7,792 | $ | 30,716 | $ | 7,363 | ||||||||||||||
| Net (gains) losses on securities transactions (net of tax) | — | — | — | — | — | — | 13,237 | |||||||||||||||||||||
| Net (gain) loss on sale of branch property (net of tax) | — | — | — | — | — | — | (463 | ) | ||||||||||||||||||||
| Net income (non-GAAP) | $ | 12,707 | $ | 8,810 | $ | 9,199 | $ | 7,741 | $ | 7,792 | $ | 30,716 | $ | 20,137 | ||||||||||||||
| Average basic and diluted shares outstanding | 4,839 | 4,838 | 4,825 | 4,811 | 4,811 | 4,833 | 4,802 | |||||||||||||||||||||
| Average total assets (GAAP) | $ | 2,799,952 | $ | 2,774,578 | $ | 2,733,232 | $ | 2,691,963 | $ | 2,684,273 | $ | 2,769,381 | $ | 2,756,604 | ||||||||||||||
| Average total shareholders' equity (GAAP) | 274,534 | 267,809 | 261,823 | 252,325 | 239,836 | 268,102 | 230,662 | |||||||||||||||||||||
| Reported basic and diluted earnings per share (GAAP) | $ | 2.63 | $ | 1.82 | $ | 1.91 | $ | 1.61 | $ | 1.62 | $ | 6.36 | $ | 1.53 | ||||||||||||||
| Reported return on average assets (GAAP) | 1.80 | % | 1.27 | % | 1.36 | % | 1.14 | % | 1.15 | % | 1.48 | % | 0.36 | % | ||||||||||||||
| Reported return on average equity (GAAP) | 18.36 | % | 13.19 | % | 14.25 | % | 12.17 | % | 12.89 | % | 15.32 | % | 4.27 | % | ||||||||||||||
| Basic and diluted earnings per share (non-GAAP) | $ | 2.63 | $ | 1.82 | $ | 1.91 | $ | 1.61 | $ | 1.62 | $ | 6.36 | $ | 4.19 | ||||||||||||||
| Return on average assets (non-GAAP) | 1.80 | % | 1.27 | % | 1.36 | % | 1.14 | % | 1.15 | % | 1.48 | % | 0.98 | % | ||||||||||||||
| Return on average equity (non-GAAP) | 18.36 | % | 13.19 | % | 14.25 | % | 12.17 | % | 12.89 | % | 15.32 | % | 11.67 | % | ||||||||||||||
For further information contact:
Dale M. McKim, III, EVP and CFO
dmckim@chemungcanal.com
Phone: 607-737-3714
Category: Financial
Source: Chemung Financial Corp
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.