Clarus Reports Fourth Quarter and Full Year 2025 Results
Rhea-AI Summary
Clarus (NASDAQ: CLAR) reported Q4 2025 sales of $65.4M, adjusted EBITDA of $1.2M and free cash flow of $11.6M. Full‑year 2025 sales were $250.4M with adjusted EBITDA of $1.1M. The company recorded non‑cash goodwill and intangible impairments of $29.9M in Q4 and expects 2026 sales of $255M–$265M and adjusted EBITDA of $9M–$11M. Liquidity improved with $36.7M cash and $0 total debt at year‑end.
Positive
- Free cash flow of $11.6M in Q4
- Adjusted net income of $3.6M in Q4
- Year‑end cash balance of $36.7M and $0 debt
- 2026 guidance: $255M–$265M sales and $9M–$11M adjusted EBITDA
Negative
- Adjusted EBITDA margin compressed from 6.1% to 1.8% in Q4
- Full‑year adjusted EBITDA margin fell to 0.4% from 2.6%
- Non‑cash impairment charges of $29.9M in Q4
News Market Reaction – CLAR
On the day this news was published, CLAR declined 3.55%, reflecting a moderate negative market reaction. Our momentum scanner triggered 3 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $4M from the company's valuation, bringing the market cap to $113M at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
CLAR gained 1.93% with mixed peer moves: ESCA +1.03%, DOGZ +5.41%, AOUT +0.9%, JAKK -0.19%, SRM +32.05%. Momentum scanner only flagged YYAI, suggesting stock-specific factors.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 06 | Quarterly earnings | Positive | +12.9% | Q3 2025 sales growth, higher margin, positive adjusted income from operations. |
| Jul 31 | Quarterly earnings | Negative | -12.2% | Q2 2025 sales and gross margin declines with continued net loss. |
| May 08 | Quarterly earnings | Negative | -7.9% | Q1 2025 revenue drop, swing to loss, guidance withdrawal and segment weakness. |
| Mar 06 | Annual results | Positive | +4.0% | Q4/FY 2024 results with improved gross margin, debt reduction, and guidance. |
| Nov 07 | Quarterly earnings | Negative | -7.2% | Q3 2024 sales decline, net loss, and reduced full‑year outlook. |
Recent earnings releases often led to sizable moves, with an average same‑tag reaction of -2.07% and all five past events showing price moves aligned with the news tone.
Over the past five earnings cycles from Nov 2024 through Nov 2025, Clarus reported declining year‑over‑year sales but worked on margin, portfolio, and balance sheet improvements. Q2 and Q1 2025 showed revenue pressure and losses, while Q3 2025 delivered modest growth and positive adjusted income. The 2024 annual results highlighted debt reduction and product simplification. Today’s Q4/FY 2025 release extends themes of restructuring, Adventure segment weakness, and improving adjusted profitability.
Historical Comparison
In the past five earnings releases, CLAR’s average 24‑hour move was -2.07%. Today’s pre‑news gain of 1.93% sat modestly above that trend, suggesting less pessimism into this report.
Earnings from 2024–2025 show ongoing revenue pressure and losses, but improving adjusted income, portfolio simplification, and leverage reduction across Outdoor and Adventure segments.
Market Pulse Summary
This announcement details Q4 and full-year 2025 results showing lower sales of $65.4M for the quarter and $250.4M for the year, continued net losses, and much slimmer adjusted EBITDA of $1.1M for 2025. Management emphasizes simplification, Adventure segment challenges, and a debt-free balance sheet. Historically, Clarus’ earnings have produced volatile moves, so investors may watch execution against 2026 guidance and segment mix shifts closely.
Key Terms
adjusted ebita financial
free cash flow financial
pfas medical
net operating loss carryforwards financial
deferred tax assets financial
indefinite-lived intangible assets financial
original equipment manufacturer technical
AI-generated analysis. Not financial advice.
Fourth Quarter Sales of
Continued Focus on Simplification Strategy to Position Company for Profitable Growth
Apparel Sales in the Outdoor segment up
SALT LAKE CITY, March 05, 2026 (GLOBE NEWSWIRE) -- Clarus Corporation (NASDAQ: CLAR) (“Clarus” and/or the “Company”), a global company focused on the outdoor enthusiast markets, reported financial results for the fourth quarter and full year ended December 31, 2025.
Fourth Quarter 2025 Financial Summary vs. Same Year‐Ago Quarter
- Sales of
$65.4 million compared to$71.4 million . - Gross margin was
27.7% compared to33.4% ; adjusted gross margin of33.6% compared to38.0% . - Net loss of
$31.3 million , or$(0.81) per diluted share1, compared to net loss(including the impact of discontinued operations) of$65.5 million , or$(1.71) per diluted share2. - Loss from continuing operations of
$31.3 million , or$(0.81) per diluted share, compared to loss from continuing operations of$73.3 million , or$(1.92) per diluted share. - Adjusted net income of
$3.6 million , or$0.09 per diluted share, compared to adjusted net loss of$3.2 million , or$(0.08) per diluted share. - Adjusted EBITDA of
$1.2 million with an adjusted EBITDA margin of1.8% compared to$4.4 million with an adjusted EBITDA margin of6.1% .
2025 Financial Summary vs. 2024
- Sales of
$250.4 million compared to$264.3 million . - Gross margin was
33.1% compared to35.0% ; adjusted gross margin was34.9% compared to37.5% . - Net loss of
$46.6 million , or$(1.21) per diluted share1, compared to net loss (including the impact of discontinued operations)of$52.3 million , or$(1.37) per diluted share3. - Loss from continuing operations of
$46.6 million , or$(1.21) per diluted share, compared to loss from continuing operations of$88.4 million , or$(2.31) per diluted share. - Adjusted income from continuing operations of
$3.7 million , or$0.10 per diluted share, compared to adjusted loss from continuing operations of$2.6 million , or$(0.07) per diluted share. - Adjusted EBITDA of
$1.1 million with an adjusted EBITDA margin of0.4% compared to$6.9 million with an adjusted EBITDA margin of2.6% .
1 Includes
2 Includes
3 Includes a gain on the sale of the Precision Sport segment of
Management Commentary
“We took decisive actions in 2025 to sharpen our focus and position Clarus for category-specific growth and greater profitability,” said Warren Kanders, Executive Chairman. “We advanced our strategic roadmap throughout the year by refining our organizational structure, optimizing our product portfolio, and strengthening our go-to-market approach. In the Outdoor segment, we achieved consecutive quarters of improved performance driven by prioritizing Black Diamond’s highest-performing and most profitable styles, positioning the business for sustained profitability and operating margin expansion. Apparel continued to be a key growth driver, delivering another quarter of double-digit sales growth in Q4. In the Adventure segment, despite experiencing lower OEM demand and customer transitions, we took steps to enhance our leadership position in Australia. We saw new customer wins and sell-in in Australia and Europe, which we believe will lay the groundwork for improved performance going forward.”
Mr. Kanders added, “As we look to 2026, we expect ongoing volatility in the global consumer environment, but the Company is significantly better positioned than this time last year. Following a multi-year transformation, the Black Diamond organization is leaner, more focused, and more competitive, and we expect our strategic initiatives to drive improved profitability. At Adventure, we are balancing growth and operational execution while advancing a robust pipeline of innovative products, with multiple new platforms expected to launch over the next 18 months. With a debt-free balance sheet and strong liquidity, we remain focused on executing our long-term growth strategy, disciplined capital allocation, and maximizing shareholder value.”
Fourth Quarter 2025 Financial Results
Sales in the fourth quarter were
The decrease in Outdoor sales was due to softness in North America wholesale, lower global DTC revenues, and lower PIEPS revenue due to its sale in July 2025, partially offset by an increase in IGD and Europe wholesale revenue. IGD and Europe wholesale sales in the Outdoor segment were up
The decrease in sales in the Adventure segment reflects significantly reduced demand from global OEM customers and a challenging wholesale market in Australia for Rhino-Rack, partially offset by increased contributions from the acquisition of RockyMounts. RockyMounts contributed
Gross margin in the fourth quarter was
Selling, general and administrative expenses in the fourth quarter were
During the fourth quarter of 2025, the Company incurred non-cash impairment charges for goodwill and indefinite-lived assets of
The loss from continuing operations in the fourth quarter of 2025 was
Adjusted net income in the fourth quarter of 2025 was
Adjusted EBITDA in the fourth quarter was
Net cash provided by operating activities for the three months ended December 31, 2025, was
Liquidity at December 31, 2025 vs. December 31, 2024
- Cash and cash equivalents totaled
$36.7 million compared to$45.4 million . - Total debt of
$0.0 million compared to$1.9 million .
Full Year 2025 Financial Results
Sales in 2025 decreased
From a segment perspective, Outdoor sales were down
Gross margin in 2025 was
Selling, general and administrative expenses in 2025 were
Loss from continuing operations in 2025 was
Adjusted income from continuing operations in 2025 was
Adjusted EBITDA in 2025 was
Net cash used in operating activities for the year ended December 31, 2025, was
2026 Outlook
The Company expects fiscal year 2026 sales to range between
Net Operating Loss (NOL) and Deferred Tax Asset Valuation Allowance
As of December 31, 2025, the Company had net operating loss carryforwards (“NOLs”) and research and experimentation credit for U.S. federal income tax purposes of
Conference Call
The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its fourth quarter 2025 results.
Date: Thursday, March 5, 2026
Time: 5:00 pm ET
Registration Link: https://register-conf.media-server.com/register/BI94bda81119fd427295496ddd3b0b57f4
To access the call by phone, please register via the live call registration link above and you will be provided with dial-in instructions and details. The conference call will be broadcast live and available for replay here and on the Company’s website at www.claruscorp.com.
About Clarus Corporation
Headquartered in Salt Lake City, Utah, Clarus Corporation is a global leader in the design and development of best-in-class equipment and lifestyle products for outdoor enthusiasts. Driven by our rich history of engineering and innovation, our objective is to provide safe, simple, effective and beautiful products so that our customers can maximize their outdoor pursuits and adventures. Each of our brands has a long history of continuous product innovation for core and everyday users alike. The Company’s products are principally sold globally under the Black Diamond®, Rhino-Rack®, MAXTRAX®, TRED Outdoors®, and RockyMounts® brand names through outdoor specialty and online retailers, our own websites, distributors, and original equipment manufacturers.
Use of Non‐GAAP Measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles (“GAAP”). This press release contains the non-GAAP measures: (i) adjusted gross margin and adjusted gross profit, (ii) adjusted (loss) income from continuing operations and related earnings (loss) per diluted share, (iii) earnings before interest, taxes, other income or expense, depreciation and amortization (“EBITDA”), EBITDA margin, adjusted EBITDA, and adjusted EBITDA margin, and (iv) free cash flow (defined as net cash provided by operating activities less capital expenditures). The Company believes that the presentation of certain non-GAAP measures, i.e.: (i) adjusted gross margin and adjusted gross profit, (ii) adjusted (loss) income from continuing operations and related earnings (loss) per diluted share, (iii) EBITDA, EBITDA margin, adjusted EBITDA and adjusted EBITDA margin, and (iv) free cash flow, provide useful information for the understanding of its ongoing operations and enable investors to focus on period-over-period operating performance, and thereby enhances the user's overall understanding of the Company's current financial performance relative to past performance and provides, along with the nearest GAAP measures, a baseline for modeling future earnings expectations. Non-GAAP measures are reconciled to comparable GAAP financial measures within this press release. We do not provide a reconciliation of the non-GAAP guidance measures adjusted EBITDA and/or adjusted EBITDA margin for the fiscal year 2026 to net income for the fiscal year 2026, the most comparable GAAP financial measure, due to the inherent difficulty of forecasting certain types of expenses and gains, without unreasonable effort, which affect net income but not adjusted EBITDA and/or adjusted EBITDA margin. The Company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Additionally, the Company notes that there can be no assurance that the above referenced non-GAAP financial measures are comparable to similarly titled financial measures used by other publicly traded companies.
Forward-Looking Statements
Please note that in this press release we may use words such as “appears,” “anticipates,” “believes,” “plans,” “expects,” “intends,” “future,” and similar expressions which constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are made based on our expectations and beliefs concerning future events impacting the Company and therefore involve a number of risks and uncertainties. We caution that forward-looking statements are not guarantees and that actual results could differ materially from those expressed or implied in the forward-looking statements. Potential risks and uncertainties that could cause the actual results of operations or financial condition of the Company to differ materially from those expressed or implied by forward-looking statements in this press release, include, but are not limited to, those risks and uncertainties more fully described from time to time in the Company's public reports filed with the Securities and Exchange Commission, including under the section titled “Risk Factors” in the Company's Annual Report on Form 10-K, and/or Quarterly Reports on Form 10-Q, as well as in the Company’s Current Reports on Form 8-K. All forward-looking statements included in this press release are based upon information available to the Company as of the date of this press release and speak only as of the date hereof. We assume no obligation to update any forward- looking statements to reflect events or circumstances after the date of this press release.
Company Contact:
Michael J. Yates
Chief Financial Officer
mike.yates@claruscorp.com
Investor Relations:
The IGB Group
Leon Berman / Matt Berkowitz
Tel 1-212-477-8438 / 1-212-227-7098
lberman@igbir.com / mberkowitz@igbir.com
| CLARUS CORPORATION | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
| (Unaudited) | |||||||
| (In thousands, except per share amounts) | |||||||
| December 31, 2025 | December 31, 2024 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash | $ | 36,691 | $ | 45,359 | |||
| Accounts receivable, net | 44,839 | 43,678 | |||||
| Inventories | 83,028 | 82,278 | |||||
| Prepaid and other current assets | 5,457 | 5,555 | |||||
| Income tax receivable | 1,407 | 910 | |||||
| Total current assets | 171,422 | 177,780 | |||||
| Property and equipment, net | 18,255 | 17,606 | |||||
| Other intangible assets, net | 23,761 | 31,516 | |||||
| Indefinite-lived intangible assets | 19,600 | 46,750 | |||||
| Goodwill | - | 3,804 | |||||
| Deferred income taxes | 55 | 36 | |||||
| Other long-term assets | 15,935 | 16,602 | |||||
| Total assets | $ | 249,028 | $ | 294,094 | |||
| Liabilities and Stockholders’ Equity | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 15,907 | $ | 11,873 | |||
| Accrued liabilities | 24,403 | 22,276 | |||||
| Income tax payable | 179 | - | |||||
| Current portion of long-term debt | - | 1,888 | |||||
| Total current liabilities | 40,489 | 36,037 | |||||
| Deferred income taxes | 1,418 | 12,210 | |||||
| Other long-term liabilities | 10,728 | 12,754 | |||||
| Total liabilities | 52,635 | 61,001 | |||||
| Stockholders’ Equity | |||||||
| Preferred stock, | - | - | |||||
| Common stock, | 4 | 4 | |||||
| Additional paid in capital | 703,487 | 697,592 | |||||
| Accumulated deficit | (457,253 | ) | (406,857 | ) | |||
| Treasury stock, at cost | (33,156 | ) | (33,114 | ) | |||
| Accumulated other comprehensive loss | (16,689 | ) | (24,532 | ) | |||
| Total stockholders’ equity | 196,393 | 233,093 | |||||
| Total liabilities and stockholders’ equity | $ | 249,028 | $ | 294,094 | |||
| CLARUS CORPORATION | |||||||
| CONDENSED CONSOLIDATED STATEMENTS OF LOSS | |||||||
| (Unaudited) | |||||||
| (In thousands, except per share amounts) | |||||||
| Three Months Ended | |||||||
| December 31, 2025 | December 31, 2024 | ||||||
| Sales | |||||||
| Domestic sales | $ | 28,329 | $ | 30,162 | |||
| International sales | 37,084 | 41,243 | |||||
| Total sales | 65,413 | 71,405 | |||||
| Cost of goods sold | 47,277 | 47,540 | |||||
| Gross profit | 18,136 | 23,865 | |||||
| Operating expenses | |||||||
| Selling, general and administrative | 25,492 | 27,772 | |||||
| Restructuring charges | 478 | 939 | |||||
| Transaction costs | 66 | 408 | |||||
| Legal costs and regulatory matter expenses | 1,219 | 47 | |||||
| Impairment of goodwill | 3,804 | 36,264 | |||||
| Impairment of indefinite-lived intangible assets | 26,069 | 8,545 | |||||
| Total operating expenses | 57,128 | 73,975 | |||||
| Operating loss | (38,992 | ) | (50,110 | ) | |||
| Other income (expense) | |||||||
| Interest income, net | 101 | 269 | |||||
| Other, net | 974 | (2,342 | ) | ||||
| Total other income (expense), net | 1,075 | (2,073 | ) | ||||
| Loss before income tax | (37,917 | ) | (52,183 | ) | |||
| Income tax (benefit) expense | (6,656 | ) | 21,142 | ||||
| Loss from continuing operations | (31,261 | ) | (73,325 | ) | |||
| Discontinued operations, net of tax | - | 7,804 | |||||
| Net loss | $ | (31,261 | ) | $ | (65,521 | ) | |
| Loss from continuing operations per share: | |||||||
| Basic | $ | (0.81 | ) | $ | (1.92 | ) | |
| Diluted | (0.81 | ) | (1.92 | ) | |||
| Net loss per share: | |||||||
| Basic | $ | (0.81 | ) | $ | (1.71 | ) | |
| Diluted | (0.81 | ) | (1.71 | ) | |||
| Weighted average shares outstanding: | |||||||
| Basic | 38,402 | 38,262 | |||||
| Diluted | 38,402 | 38,262 | |||||
| CLARUS CORPORATION | |||||||
| CONDENSED CONSOLIDATED STATEMENTS OF LOSS | |||||||
| (Unaudited) | |||||||
| (In thousands, except per share amounts) | |||||||
| Twelve Months Ended | |||||||
| December 31, 2025 | December 31, 2024 | ||||||
| Sales | |||||||
| Domestic sales | $ | 106,123 | $ | 105,745 | |||
| International sales | 144,317 | 158,570 | |||||
| Total sales | 250,440 | 264,315 | |||||
| Cost of goods sold | 167,464 | 171,696 | |||||
| Gross profit | 82,976 | 92,619 | |||||
| Operating expenses | |||||||
| Selling, general and administrative | 105,173 | 111,948 | |||||
| Restructuring charges | 967 | 1,948 | |||||
| Transaction costs | 752 | 576 | |||||
| Contingent consideration benefit | (355 | ) | (125 | ) | |||
| Legal costs and regulatory matter expenses | 4,682 | 3,842 | |||||
| Impairment of goodwill | 3,804 | 36,264 | |||||
| Impairment of indefinite-lived intangible assets | 27,634 | 8,545 | |||||
| Total operating expenses | 142,657 | 162,998 | |||||
| Operating loss | (59,681 | ) | (70,379 | ) | |||
| Other income (expense) | |||||||
| Interest income, net | 619 | 1,467 | |||||
| Other, net | 1,973 | (1,673 | ) | ||||
| Total other income (expense), net | 2,592 | (206 | ) | ||||
| Loss before income tax | (57,089 | ) | (70,585 | ) | |||
| Income tax (benefit) expense | (10,533 | ) | 17,852 | ||||
| Loss from continuing operations | (46,556 | ) | (88,437 | ) | |||
| Discontinued operations, net of tax | - | 36,150 | |||||
| Net loss | $ | (46,556 | ) | $ | (52,287 | ) | |
| Loss from continuing operations per share: | |||||||
| Basic | $ | (1.21 | ) | $ | (2.31 | ) | |
| Diluted | (1.21 | ) | (2.31 | ) | |||
| Net loss per share: | |||||||
| Basic | $ | (1.21 | ) | $ | (1.37 | ) | |
| Diluted | (1.21 | ) | (1.37 | ) | |||
| Weighted average shares outstanding: | |||||||
| Basic | 38,393 | 38,305 | |||||
| Diluted | 38,393 | 38,305 | |||||
| CLARUS CORPORATION | ||||||||||
| RECONCILIATION FROM GROSS PROFIT TO ADJUSTED GROSS PROFIT | ||||||||||
| AND ADJUSTED GROSS MARGIN | ||||||||||
| THREE MONTHS ENDED | ||||||||||
| December 31, 2025 | December 31, 2024 | |||||||||
| Sales | $ | 65,413 | Sales | $ | 71,405 | |||||
| Gross profit as reported | $ | 18,136 | Gross profit as reported | $ | 23,865 | |||||
| Plus impact of inventory fair value adjustment | - | Plus impact of inventory fair value adjustment | 61 | |||||||
| Plus impact of other inventory reserves | 3,840 | Plus impact of PFAS and other inventory reserves | 3,179 | |||||||
| Adjusted gross profit | $ | 21,976 | Adjusted gross profit | $ | 27,105 | |||||
| Gross margin as reported | 27.7 | % | Gross margin as reported | 33.4 | % | |||||
| Adjusted gross margin | 33.6 | % | Adjusted gross margin | 38.0 | % | |||||
| TWELVE MONTHS ENDED | ||||||||||
| December 31, 2025 | December 31, 2024 | |||||||||
| Sales | $ | 250,440 | Sales | $ | 264,315 | |||||
| Gross profit as reported | $ | 82,976 | Gross profit as reported | $ | 92,619 | |||||
| Plus impact of inventory fair value adjustment | 120 | Plus impact of inventory fair value adjustment | 61 | |||||||
| Plus impact of other inventory reserves | 4,330 | Plus impact of PFAS and other inventory reserves | 6,502 | |||||||
| Adjusted gross profit | $ | 87,426 | Adjusted gross profit | $ | 99,182 | |||||
| Gross margin as reported | 33.1 | % | Gross margin as reported | 35.0 | % | |||||
| Adjusted gross margin | 34.9 | % | Adjusted gross margin | 37.5 | % | |||||
| CLARUS CORPORATION | |||||||||||||||||||||||||
| RECONCILIATION FROM LOSS FROM CONTINUING OPERATIONS TO ADJUSTED INCOME (LOSS) FROM CONTINUING OPERATIONS AND RELATED EARNINGS PER DILUTED SHARE | |||||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||||
| Three Months Ended December 31, 2025 | |||||||||||||||||||||||||
| Total | Gross | Operating | Income tax | Tax | (Loss) income from | Diluted | |||||||||||||||||||
| sales | profit | expenses | (benefit) expense | rate | continuing operations | EPS(1) | |||||||||||||||||||
| As reported | $ | 65,413 | $ | 18,136 | $ | 57,128 | $ | (6,656 | ) | (17.6 | ) | % | $ | (31,261 | ) | $ | (0.81 | ) | |||||||
| Amortization of intangibles | - | - | (2,154 | ) | 122 | 2,032 | |||||||||||||||||||
| Impairment of goodwill | - | - | (3,804 | ) | 576 | 3,228 | |||||||||||||||||||
| Impairment of indefinite-lived intangible assets | - | - | (26,069 | ) | 8,181 | 17,888 | |||||||||||||||||||
| Disposal of internally developed software | - | - | (222 | ) | - | 222 | |||||||||||||||||||
| Restructuring charges | - | - | (478 | ) | 55 | 423 | |||||||||||||||||||
| Transaction costs | - | - | (66 | ) | 163 | (97 | ) | ||||||||||||||||||
| Other inventory reserves | - | 3,840 | - | 1,072 | 2,768 | ||||||||||||||||||||
| Legal costs and regulatory matter expenses | - | - | (1,219 | ) | 986 | 233 | |||||||||||||||||||
| Stock-based compensation | - | - | (1,327 | ) | 392 | 935 | |||||||||||||||||||
| Valuation allowance | - | - | - | (7,292 | ) | 7,292 | |||||||||||||||||||
| As adjusted | $ | 65,413 | $ | 21,976 | $ | 21,789 | $ | (2,376 | ) | (188.3 | ) | % | $ | 3,638 | $ | 0.09 | |||||||||
| (1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share is calculated based on 38,402 basic and diluted weighted average shares of common stock. Adjusted income from continuing operations per share is calculated based on 38,452 diluted shares of common stock. | |||||||||||||||||||||||||
| Three Months Ended December 31, 2024 | |||||||||||||||||||||||||
| Total | Gross | Operating | Income tax | Tax | (Loss) income from | Diluted | |||||||||||||||||||
| sales | profit | expenses | (benefit) expense | rate | continuing operations | EPS(1) | |||||||||||||||||||
| As reported | $ | 71,405 | $ | 23,865 | $ | 73,975 | $ | 21,142 | 40.5 | % | $ | (73,325 | ) | $ | (1.92 | ) | |||||||||
| Amortization of intangibles | - | - | (2,468 | ) | 1,240 | 1,228 | |||||||||||||||||||
| Impairment of goodwill | - | - | (36,264 | ) | - | 36,264 | |||||||||||||||||||
| Impairment of indefinite-lived intangible assets | - | - | (8,545 | ) | 2,564 | 5,981 | |||||||||||||||||||
| Restructuring charges | - | - | (939 | ) | 251 | 688 | |||||||||||||||||||
| Transaction costs | - | - | (408 | ) | 87 | 321 | |||||||||||||||||||
| Inventory fair value of purchase accounting | - | 61 | - | 13 | 48 | ||||||||||||||||||||
| PFAS and other inventory reserves | - | 3,179 | - | 766 | 2,413 | ||||||||||||||||||||
| Legal costs and regulatory matter expenses | - | - | (47 | ) | 23 | 24 | |||||||||||||||||||
| Stock-based compensation | - | - | (1,570 | ) | (588 | ) | 2,158 | ||||||||||||||||||
| Valuation allowance | - | - | - | (21,038 | ) | 21,038 | |||||||||||||||||||
| As adjusted | $ | 71,405 | $ | 27,105 | $ | 23,734 | $ | 4,460 | 343.6 | % | $ | (3,162 | ) | $ | (0.08 | ) | |||||||||
| (1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share and adjusted loss from continuing operations per share are both calculated based on 38,262 basic and diluted weighted average shares of common stock. | |||||||||||||||||||||||||
| CLARUS CORPORATION | |||||||||||||||||||||||||
| RECONCILIATION FROM LOSS FROM CONTINUING OPERATIONS TO ADJUSTED INCOME (LOSS) FROM CONTINUING OPERATIONS AND RELATED EARNINGS PER DILUTED SHARE | |||||||||||||||||||||||||
| (In thousands, except per share amounts) | |||||||||||||||||||||||||
| Twelve Months Ended December 31, 2025 | |||||||||||||||||||||||||
| Total | Gross | Operating | Income tax | Tax | (Loss) income from | Diluted | |||||||||||||||||||
| sales | profit | expenses | (benefit) expense | rate | continuing operations | EPS(1) | |||||||||||||||||||
| As reported | $ | 250,440 | $ | 82,976 | $ | 142,657 | $ | (10,533 | ) | (18.5 | ) | % | $ | (46,556 | ) | $ | (1.21 | ) | |||||||
| Amortization of intangibles | - | - | (8,740 | ) | 2,385 | 6,355 | |||||||||||||||||||
| Impairment of goodwill | - | - | (3,804 | ) | 576 | 3,228 | |||||||||||||||||||
| Impairment of indefinite-lived intangible assets | - | - | (27,634 | ) | 8,181 | 19,453 | |||||||||||||||||||
| Disposal of internally developed software | - | - | (587 | ) | 177 | 410 | |||||||||||||||||||
| Restructuring charges | - | - | (967 | ) | 241 | 726 | |||||||||||||||||||
| Transaction costs | - | - | (752 | ) | 162 | 590 | |||||||||||||||||||
| Contingent consideration benefit | - | - | 355 | - | (355 | ) | |||||||||||||||||||
| Inventory fair value of purchase accounting | - | 120 | - | 25 | 95 | ||||||||||||||||||||
| Other inventory reserves | - | 4,330 | - | 1,072 | 3,258 | ||||||||||||||||||||
| Legal costs and regulatory matter expenses | - | - | (4,682 | ) | 983 | 3,699 | |||||||||||||||||||
| Stock-based compensation | - | - | (5,895 | ) | 391 | 5,504 | |||||||||||||||||||
| Valuation allowance | - | - | - | (7,292 | ) | 7,292 | |||||||||||||||||||
| As adjusted | $ | 250,440 | $ | 87,426 | $ | 89,951 | $ | (3,632 | ) | (5,420.9 | ) | % | $ | 3,699 | $ | 0.10 | |||||||||
| (1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share is calculated based on 38,393 basic and diluted weighted average shares of common stock. Adjusted income from continuing operations per share is calculated based on 38,443 diluted shares of common stock. | |||||||||||||||||||||||||
| Twelve Months Ended December 31, 2024 | |||||||||||||||||||||||||
| Total | Gross | Operating | Income tax | Tax | (Loss) income from | Diluted | |||||||||||||||||||
| sales | profit | expenses | (benefit) expense | rate | continuing operations | EPS(1) | |||||||||||||||||||
| As reported | $ | 264,315 | $ | 92,619 | $ | 162,998 | $ | 17,852 | 25.3 | % | $ | (88,437 | ) | $ | (2.31 | ) | |||||||||
| Amortization of intangibles | - | - | (9,784 | ) | 2,751 | 7,033 | |||||||||||||||||||
| Impairment of goodwill | - | - | (36,264 | ) | - | 36,264 | |||||||||||||||||||
| Impairment of indefinite-lived intangible assets | - | - | (8,545 | ) | 2,564 | 5,981 | |||||||||||||||||||
| Restructuring charges | - | - | (1,948 | ) | 459 | 1,489 | |||||||||||||||||||
| Transaction costs | - | - | (576 | ) | 122 | 454 | |||||||||||||||||||
| Contingent consideration benefit | - | - | 125 | (26 | ) | (99 | ) | ||||||||||||||||||
| Inventory fair value of purchase accounting | - | 61 | - | 13 | 48 | ||||||||||||||||||||
| PFAS and other inventory reserves | - | 6,502 | - | 1,453 | 5,049 | ||||||||||||||||||||
| Legal costs and regulatory matter expenses | - | - | (3,842 | ) | 807 | 3,035 | |||||||||||||||||||
| Stock-based compensation | - | - | (5,823 | ) | 291 | 5,532 | |||||||||||||||||||
| Valuation allowance | - | - | - | (21,038 | ) | 21,038 | |||||||||||||||||||
| As adjusted | $ | 264,315 | $ | 99,182 | $ | 96,341 | $ | 5,248 | 199.2 | % | $ | (2,613 | ) | $ | (0.07 | ) | |||||||||
| (1) Potentially dilutive securities are excluded from the computation of diluted earnings (loss) per share if their effect is anti-dilutive to the loss from continuing operations. Reported loss from continuing operations per share and adjusted loss from continuing operations per share are both calculated based on 38,305 basic and diluted weighted average shares of common stock. | |||||||||||||||||||||||||
| CLARUS CORPORATION | |||||||||||||||||||||||||||||||||
| RECONCILIATION FROM OPERATING INCOME (LOSS) TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), EBITDA MARGIN, ADJUSTED EBITDA, AND ADJUSTED EBITDA MARGIN | |||||||||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||||
| Three Months Ended December 31, 2025 | Three Months Ended December 31, 2024 | ||||||||||||||||||||||||||||||||
| Outdoor Segment | Adventure Segment | Corporate Costs | Total | Outdoor Segment | Adventure Segment | Corporate Costs | Total | ||||||||||||||||||||||||||
| Operating income (loss) | $ | (553 | ) | $ | (35,485 | ) | $ | (2,954 | ) | $ | (38,992 | ) | $ | 1,897 | $ | (48,582 | ) | $ | (3,425 | ) | $ | (50,110 | ) | ||||||||||
| Depreciation | 587 | 400 | - | 987 | 614 | 369 | - | 983 | |||||||||||||||||||||||||
| Amortization of intangibles | 223 | 1,931 | - | 2,154 | 285 | 2,183 | - | 2,468 | |||||||||||||||||||||||||
| EBITDA | 257 | (33,154 | ) | (2,954 | ) | (35,851 | ) | 2,796 | (46,030 | ) | (3,425 | ) | (46,659 | ) | |||||||||||||||||||
| Restructuring charges | 467 | 11 | - | 478 | 789 | 150 | - | 939 | |||||||||||||||||||||||||
| Transaction costs | 44 | - | 22 | 66 | 65 | 307 | 36 | 408 | |||||||||||||||||||||||||
| Legal costs and regulatory matter expenses | 775 | - | 444 | 1,219 | 10 | - | 37 | 47 | |||||||||||||||||||||||||
| Impairment of goodwill | - | 3,804 | - | 3,804 | - | 36,264 | - | 36,264 | |||||||||||||||||||||||||
| Impairment of indefinite-lived intangible assets | - | 26,069 | - | 26,069 | - | 8,545 | - | 8,545 | |||||||||||||||||||||||||
| Disposal of internally developed software | - | 222 | - | 222 | - | - | - | - | |||||||||||||||||||||||||
| Stock-based compensation | - | - | 1,327 | 1,327 | - | - | 1,570 | 1,570 | |||||||||||||||||||||||||
| Inventory fair value of purchase accounting | - | - | - | - | - | 61 | - | 61 | |||||||||||||||||||||||||
| PFAS and other inventory reserves | 459 | 3,381 | - | 3,840 | 869 | 2,310 | - | 3,179 | |||||||||||||||||||||||||
| Adjusted EBITDA | $ | 2,002 | $ | 333 | $ | (1,161 | ) | $ | 1,174 | $ | 4,529 | $ | 1,607 | $ | (1,782 | ) | $ | 4,354 | |||||||||||||||
| Sales | $ | 47,191 | $ | 18,222 | $ | - | $ | 65,413 | $ | 51,072 | $ | 20,333 | $ | - | $ | 71,405 | |||||||||||||||||
| EBITDA margin | 0.5 | % | (181.9 | ) | % | (54.8 | ) | % | 5.5 | % | (226.4 | ) | % | (65.3 | ) | % | |||||||||||||||||
| Adjusted EBITDA margin | 4.2 | % | 1.8 | % | 1.8 | % | 8.9 | % | 7.9 | % | 6.1 | % | |||||||||||||||||||||
| CLARUS CORPORATION | |||||||||||||||||||||||||||||||||
| RECONCILIATION FROM OPERATING LOSS TO EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION, AND AMORTIZATION (EBITDA), EBITDA MARGIN, ADJUSTED EBITDA, AND ADJUSTED EBITDA MARGIN | |||||||||||||||||||||||||||||||||
| (In thousands) | |||||||||||||||||||||||||||||||||
| Twelve Months Ended December 31, 2025 | Twelve Months Ended December 31, 2024 | ||||||||||||||||||||||||||||||||
| Outdoor Segment | Adventure Segment | Corporate Costs | Total | Outdoor Segment | Adventure Segment | Corporate Costs | Total | ||||||||||||||||||||||||||
| Operating loss | $ | (1,452 | ) | $ | (42,463 | ) | $ | (15,766 | ) | $ | (59,681 | ) | $ | (999 | ) | $ | (53,126 | ) | $ | (16,254 | ) | $ | (70,379 | ) | |||||||||
| Depreciation | 2,177 | 1,464 | - | 3,641 | 2,588 | 1,446 | - | 4,034 | |||||||||||||||||||||||||
| Amortization of intangibles | 973 | 7,767 | - | 8,740 | 1,142 | 8,642 | - | 9,784 | |||||||||||||||||||||||||
| EBITDA | 1,698 | (33,232 | ) | (15,766 | ) | (47,300 | ) | 2,731 | (43,038 | ) | (16,254 | ) | (56,561 | ) | |||||||||||||||||||
| Restructuring charges | 599 | 368 | - | 967 | 1,349 | 599 | - | 1,948 | |||||||||||||||||||||||||
| Transaction costs | 614 | 40 | 98 | 752 | 65 | 396 | 115 | 576 | |||||||||||||||||||||||||
| Contingent consideration benefit | - | (355 | ) | - | (355 | ) | - | (125 | ) | - | (125 | ) | |||||||||||||||||||||
| Legal costs and regulatory matter expenses | 2,825 | - | 1,857 | 4,682 | 3,088 | - | 754 | 3,842 | |||||||||||||||||||||||||
| Impairment of goodwill | - | 3,804 | - | 3,804 | - | 36,264 | - | 36,264 | |||||||||||||||||||||||||
| Impairment of indefinite-lived intangible assets | 1,565 | 26,069 | - | 27,634 | - | 8,545 | - | 8,545 | |||||||||||||||||||||||||
| Disposal of internally developed software | - | 587 | - | 587 | - | - | - | - | |||||||||||||||||||||||||
| Stock-based compensation | - | - | 5,895 | 5,895 | - | - | 5,823 | 5,823 | |||||||||||||||||||||||||
| Inventory fair value of purchase accounting | - | 120 | - | 120 | - | 61 | - | 61 | |||||||||||||||||||||||||
| PFAS and other inventory reserves | 949 | 3,381 | - | 4,330 | 4,192 | 2,310 | - | 6,502 | |||||||||||||||||||||||||
| Adjusted EBITDA | $ | 8,250 | $ | 782 | $ | (7,916 | ) | $ | 1,116 | $ | 11,425 | $ | 5,012 | $ | (9,562 | ) | $ | 6,875 | |||||||||||||||
| Sales | $ | 176,863 | $ | 73,577 | $ | - | $ | 250,440 | $ | 183,568 | $ | 80,747 | $ | - | $ | 264,315 | |||||||||||||||||
| EBITDA margin | 1.0 | % | (45.2 | ) | % | (18.9 | ) | % | 1.5 | % | (53.3 | ) | % | (21.4 | ) | % | |||||||||||||||||
| Adjusted EBITDA margin | 4.7 | % | 1.1 | % | 0.4 | % | 6.2 | % | 6.2 | % | 2.6 | % | |||||||||||||||||||||
FAQ
What were Clarus (CLAR) fourth quarter 2025 sales and adjusted EBITDA?
How did Clarus (CLAR) perform on free cash flow and liquidity in Q4 2025?
What impairment charges did Clarus (CLAR) record in Q4 2025 and why?
What is Clarus (CLAR) fiscal year 2026 guidance for sales and adjusted EBITDA?