Community Heritage Financial, Inc. Reports Financial Results for the Second Quarter of 2026
Rhea-AI Summary
Community Heritage Financial (OTC: CMHF), parent of Middletown Valley Bank, reported a Q2 2026 net loss of $1.1 million, or ($0.37) per diluted share, driven by a $5.4 million pre-tax loss on a strategic sale of $77.3 million in lower-yield securities (2.73% average yield). According to the company, the proceeds of $68.3 million are being reinvested at an estimated 5.10% tax‑equivalent yield, with $57.0 million already deployed by June 30, 2026.
On an adjusted non-GAAP basis, Q2 2026 net income was $3.0 million, or $1.02 per diluted share, and six‑month 2026 adjusted net income rose 34.9% to $5.9 million ($1.98 per diluted share). Net interest income increased to $10.6 million, and net interest margin improved to 3.78% as asset yields rose and funding costs declined.
Total assets reached $1.2 billion, with loans up 11.6% year over year to $973.5 million and deposits up $99.8 million since June 30, 2025, helped by a Q2 deposit campaign. Asset quality remained strong, with nonperforming assets at 0.10% of total assets and negligible net charge‑offs. Capital ratios declined modestly due to the securities loss and balance sheet growth, but the bank remained well capitalized, with an estimated CET1 ratio of 11.72% and total risk‑based capital ratio of 12.89%. The board declared a $0.08 per share dividend, payable August 7, 2026, to shareholders of record on July 31, 2026.
Positive
- Adjusted net income six months 2026 $5.9 million, up 34.9% year over year
- Net interest margin increased to 3.78% in Q2 2026 from 3.37% in Q2 2025
- Loan portfolio grew 11.6% year over year to $973.5 million at June 30, 2026
- Deposits increased $99.8 million since June 30, 2025, including $80.9 million in Q2 2026
- Asset quality strong with nonperforming assets at 0.10% of total assets and near‑zero net charge‑offs
- Regulatory capital remained robust with estimated CET1 11.72% and total risk‑based 12.89% at June 30, 2026
Negative
- GAAP Q2 2026 net loss $1.1 million, or ($0.37) per diluted share
- Securities repositioning loss $5.4 million pre‑tax ($3.9 million after‑tax) recognized in Q2 2026
- Noninterest income down $5.2 million for six months 2026 due to securities loss
- Noninterest expense up $1.8 million for six months 2026, including $337 thousand one‑time retirement costs
- Tangible common equity ratio declined 50 basis points linked quarter to 7.30% at June 30, 2026
News Market Reaction – CMHF
In the Jul 23 session, CMHF gained 0.98%, reflecting a mild positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
AI-generated analysis. How Rhea-AI works. Not financial advice.
On May 18, 2026, the Bank executed an investment portfolio repositioning strategy to strengthen the balance sheet, increase future earnings, and enhance shareholder value. The Bank sold securities classified as both available-for-sale ("AFS") and held-to-maturity ("HTM") with an amortized cost balance of
As of June 30, 2026, the Bank had reinvested
Also, during the second quarter of 2026, several senior officers of the Bank retired and one-time severance and other benefit costs totaling
The following table presents selected comparative operating performance measurements for the periods indicated, with the operating performance measurements for the periods ended June 30, 2026 adjusted to exclude the impact of the loss incurred on the sale of securities and the retirement costs1:
Three Months Ended | Six Months Ended | |||||
6/30/20261 | 3/31/2026 | 6/30/2025 | 6/30/20261 | 6/30/2025 | ||
Net income | $ 3,018,455 | $ 2,852,249 | $ 2,468,004 | $ 5,870,704 | $ 4,350,640 | |
Noninterest income | $ 1,200,957 | $ 831,316 | $ 1,093,184 | $ 2,032,273 | $ 1,875,501 | |
Noninterest expense | $ 7,272,279 | $ 7,071,907 | $ 6,417,134 | |||
Provision for credit losses | $ 394,791 | $ (77,299) | $ 148,330 | $ 317,492 | $ 396,888 | |
Earnings per common share: | ||||||
Basic | $ 1.02 | $ 0.97 | $ 0.84 | $ 2.00 | $ 1.49 | |
Diluted | $ 1.02 | $ 0.97 | $ 0.84 | $ 1.98 | $ 1.48 | |
Annualized return on average assets | 1.05 % | 1.02 % | 0.92 % | 1.04 % | 0.83 % | |
Annualized return on average equity | 13.24 % | 12.71 % | 11.93 % | 12.98 % | 10.73 % | |
1 Financial measures are calculated using methods other than those prescribed by generally accepted accounting principles ("GAAP"). Refer to "Reconciliations of non-GAAP Financial Measures" at the end of the press release. | ||||||
Net Income (Loss)
The Company recorded a net loss of
Net Interest Income
Net interest income totaled
Noninterest Income
Linked quarter 2026 – Noninterest income decreased
Second Quarter 2026 vs. Second Quarter 2025 – Noninterest income decreased
Six Months June 30, 2026 vs. Six Months June 30, 2025 – Noninterest income decreased
Noninterest Expense
Linked quarter 2026 – Noninterest expense increased
Second Quarter 2026 vs. Second Quarter 2025 – Noninterest expense increased
Six Months June 30, 2026 vs. Six Months June 30, 2025 – Noninterest expense increased
Balance Sheet
Assets totaled
Loan balances outstanding grew to
Asset Quality
Asset quality remained strong with non-performing assets to total assets of
Capital
As a result of the loss on the sale of securities and balance sheet growth during the second quarter 2026, capital ratios of both the Company and the Bank declined from the prior quarter. The Company's shareholders' equity at June 30, 2026 totaled
Dividend
A dividend of
Non-GAAP Financial Measures
The Company included certain non-GAAP financial measures in this press release. The Company believes these financial measures provide information that is useful to investors in understanding the Company's performance and performance trends to facilitate comparisons with the performance of others in the industry. These non-GAAP financial measures should not be considered an alternative to GAAP and users should recognize the non-GAAP financial measures presented by the Company might not be comparable to measures of other companies with similar titles. See "Reconciliation of non-GAAP Financial Measures" at the end of the press release.
Forward-Looking Statements
This press release may contain forward-looking statements with respect to the Company's financial condition, results of operations and business. Forward-looking statements can be identified by words such as "expects", "anticipates", "believes", "estimates", "projects", "continue", "plans", "intends", the negative of these words and other comparable terminology. These forward-looking statements may be included in comments regarding future financial performance, expected levels of future revenue and expenses such as credit losses, growth strategies, new business initiatives, and anticipated trends impacting performance. Forward-looking statements are not historical facts nor an assurance of future performance. While we believe the expectations of forward-looking statements to be reasonable, actual results may differ materially as forward-looking statements are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and often outside of the control of the Company. Therefore, users should not rely on forward-looking statements.
1 A non-GAAP financial measure. See "Reconciliation of non-GAAP Financial Measures" at the end of the press release. |
Community Heritage Financial, Inc.
Robert E. Goetz, Jr. ("BJ")
President & Chief Executive Officer
301-371-3055
John A. Scaldara, Jr.
Executive Vice President and Chief Financial Officer
301-371-3070
Community Heritage Financial, Inc. and Subsidiaries | |||||||
Balance Sheets (unaudited)1 | |||||||
As of Period End | |||||||
6/30/2026 | 3/31/2026 | 12/31/20251 | 9/30/2025 | 6/30/2025 | |||
ASSETS | |||||||
Cash and due from banks | $ 76,651,107 | $ 41,117,713 | $ 30,707,438 | $ 28,508,739 | $ 67,210,170 | ||
Securities available-for-sale, at fair value | 117,130,706 | 51,710,763 | 53,681,375 | 54,390,834 | 46,712,422 | ||
Securities held-to-maturity | - | 85,592,007 | 86,553,557 | 87,642,810 | 88,807,858 | ||
Less allowance for credit losses | - | 50,414 | 78,511 | 73,338 | 92,176 | ||
Total securities held-to-maturity | - | 85,541,593 | 86,475,046 | 87,569,472 | 88,715,682 | ||
Total securities | 117,130,706 | 137,252,356 | 140,156,421 | 141,960,306 | 135,428,104 | ||
Equity securities, at cost | 1,027,700 | 2,709,200 | 2,281,700 | 951,700 | 1,426,700 | ||
Loans | 973,493,548 | 947,933,729 | 930,855,154 | 899,798,030 | 872,116,129 | ||
Less allowance for loan credit losses | 10,097,893 | 9,701,472 | 9,842,370 | 9,648,797 | 8,675,088 | ||
Loans, net | 963,395,655 | 938,232,257 | 921,012,784 | 890,149,233 | 863,441,041 | ||
Loans held for sale | 3,078,861 | 3,241,537 | 3,935,463 | 3,782,055 | 1,445,377 | ||
Premises and equipment | 6,331,653 | 6,238,824 | 6,423,885 | 6,335,780 | 6,169,205 | ||
Right of use asset | 5,134,965 | 4,903,838 | 5,014,155 | 1,691,267 | 1,816,066 | ||
Accrued interest receivable | 3,626,025 | 3,607,585 | 3,397,155 | 3,433,569 | 3,422,469 | ||
Deferred tax assets | 5,060,704 | 4,226,269 | 4,452,078 | 4,501,612 | 4,356,321 | ||
Bank owned life insurance | 8,044,423 | 7,858,667 | 7,837,986 | 7,656,529 | 7,570,668 | ||
Goodwill | 1,656,507 | 1,656,507 | 1,656,507 | 1,656,507 | 1,656,507 | ||
Other assets | 3,556,292 | 2,311,950 | 2,204,457 | 1,836,331 | 1,666,160 | ||
Total Assets | |||||||
LIABILITIES and SHAREHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Deposits: | |||||||
Noninterest-bearing demand | $ 266,326,799 | $ 272,084,060 | $ 257,415,232 | $ 255,052,436 | $ 256,355,584 | ||
Interest-bearing | 811,348,546 | 724,715,536 | 727,389,108 | 727,289,753 | 721,494,804 | ||
Total deposits | 1,077,675,345 | 996,799,596 | 984,804,340 | 982,342,189 | 977,850,388 | ||
FHLB advances and other borrowings | 5,000,000 | 42,000,000 | 33,000,000 | 5,000,000 | 15,000,000 | ||
Subordinated debt, net | 12,059,069 | 12,056,006 | 12,052,944 | 12,049,882 | 12,046,819 | ||
Lease liabilities | 5,218,274 | 4,983,788 | 5,088,540 | 1,760,706 | 1,886,828 | ||
Accrued interest payable | 484,064 | 720,468 | 473,682 | 709,739 | 567,996 | ||
Other liabilities | 5,487,564 | 5,272,313 | 4,809,964 | 4,306,714 | 4,321,095 | ||
Total Liabilities | 1,105,924,316 | 1,061,832,171 | 1,040,229,470 | 1,006,169,230 | 1,011,673,126 | ||
Shareholders' Equity | |||||||
Common stock | 29,481 | 29,459 | 29,327 | 29,291 | 29,289 | ||
Additional paid-in-capital | 41,702,821 | 41,642,026 | 41,649,351 | 41,588,025 | 41,469,625 | ||
Retained earnings | 53,597,510 | 54,931,337 | 52,313,860 | 50,180,223 | 48,480,152 | ||
Accumulated other comprehensive loss | (6,559,530) | (5,078,290) | (5,141,979) | (5,503,141) | (6,043,404) | ||
Total Shareholders' Equity | 88,770,282 | 91,524,532 | 88,850,559 | 86,294,398 | 83,935,662 | ||
Total Liabilities and Shareholders' Equity | |||||||
1 December 31, 2025 information derived from the audited financial statements. | |||||||
Community Heritage Financial, Inc. and Subsidiaries | ||||||||||
Statements of Income (unaudited) | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 6/30/2026 | 6/30/2025 | ||||
Interest Income | ||||||||||
Loans, including fees | $ 14,254,582 | $ 13,870,716 | $ 13,604,427 | $ 13,086,145 | $ 12,597,796 | $ 28,125,298 | $ 24,826,334 | |||
Securities | 1,044,498 | 989,011 | 994,358 | 946,231 | 888,721 | 2,033,509 | 1,747,353 | |||
Fed funds sold and other bank deposits | 244,187 | 84,701 | 176,658 | 511,786 | 467,029 | 328,888 | 586,231 | |||
Total interest income | 15,543,267 | 14,944,428 | 14,775,443 | 14,544,162 | 13,953,546 | 30,487,695 | 27,159,918 | |||
Interest Expense | ||||||||||
Deposits | 4,587,069 | 4,431,541 | 4,873,913 | 5,031,782 | 4,758,194 | 9,018,610 | 9,163,925 | |||
Subordinated debt | 119,161 | 295,339 | 57,799 | 137,305 | 149,325 | 414,500 | 414,500 | |||
Other borrowed funds | 256,664 | 207,250 | 207,250 | 207,249 | 207,250 | 463,914 | 338,380 | |||
Total interest expense | 4,962,894 | 4,934,130 | 5,138,962 | 5,376,336 | 5,114,769 | 9,897,024 | 9,916,805 | |||
Net interest income | 10,580,373 | 10,010,298 | 9,636,481 | 9,167,826 | 8,838,777 | 20,590,671 | 17,243,113 | |||
Provision for credit losses | 344,377 | (77,299) | 124,140 | 960,847 | 148,330 | 267,078 | 396,888 | |||
Net interest income after provision | ||||||||||
for credit losses | 10,235,996 | 10,087,597 | 9,512,341 | 8,206,979 | 8,690,447 | 20,323,593 | 16,846,225 | |||
Noninterest income | ||||||||||
Mortgage banking revenue | 402,775 | 236,836 | 428,177 | 348,561 | 406,440 | 639,611 | 570,455 | |||
Card and merchant services | 344,548 | 313,701 | 337,191 | 333,325 | 310,082 | 658,249 | 591,497 | |||
Service charges on deposits | 250,752 | 262,717 | 252,477 | 254,754 | 231,856 | 513,469 | 466,953 | |||
Earnings on bank-owned life insurance | 178,191 | 12,390 | 48,166 | 77,570 | 118,847 | 190,581 | 142,767 | |||
Loss on sale of securities | (5,393,148) | - | - | - | - | (5,393,148) | - | |||
Other | 24,691 | 5,672 | 18,737 | 40,436 | 25,959 | 30,363 | 103,829 | |||
Total noninterest income (loss) | (4,192,191) | 831,316 | 1,084,748 | 1,054,646 | 1,093,184 | (3,360,875) | 1,875,501 | |||
Noninterest expense | ||||||||||
Salaries and employee benefits | 4,658,424 | 3,979,145 | 4,101,261 | 3,861,631 | 3,660,059 | 8,637,569 | 7,507,261 | |||
Data and item processing | 953,718 | 1,030,332 | 1,043,435 | 940,872 | 911,744 | 1,984,050 | 1,756,771 | |||
Occupancy and equipment | 750,870 | 761,855 | 709,382 | 641,092 | 623,512 | 1,512,725 | 1,294,416 | |||
Legal and professional fees | 280,505 | 257,974 | 320,853 | 332,527 | 366,768 | 538,479 | 644,745 | |||
FDIC insurance | 161,334 | 200,001 | 389,431 | 166,176 | 170,937 | 361,335 | 313,803 | |||
Advertising | 109,101 | 97,674 | 74,846 | 91,883 | 79,253 | 206,775 | 186,628 | |||
Other | 695,238 | 744,926 | 769,525 | 658,319 | 604,861 | 1,440,164 | 1,192,752 | |||
7,609,190 | 7,071,907 | 7,408,733 | 6,692,500 | 6,417,134 | 14,681,097 | 12,896,376 | ||||
Total noninterest expense | ||||||||||
Income (loss) before income taxes | (1,565,385) | 3,847,006 | 3,188,356 | 2,569,125 | 3,366,497 | 2,281,621 | 5,825,350 | |||
Income tax expense (benefit) | (467,233) | 994,757 | 820,106 | 634,729 | 898,493 | 527,524 | 1,474,710 | |||
Net income (loss) | $ (1,098,152) | $ 2,852,249 | $ 2,368,250 | $ 1,934,396 | $ 2,468,004 | $ 1,754,097 | $ 4,350,640 | |||
Community Heritage Financial, Inc. and Subsidiaries | ||||||||||
Per Share Data (unaudited) | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 6/30/2026 | 6/30/2025 | ||||
Earnings per common share | ||||||||||
Basic | $ (0.37) | $ 0.97 | $ 0.81 | $ 0.66 | $ 0.84 | $ 0.60 | $ 1.49 | |||
Diluted | $ (0.37) | $ 0.97 | $ 0.80 | $ 0.66 | $ 0.84 | $ 0.59 | $ 1.48 | |||
Common shares outstanding at period end | 2,948,143 | 2,945,928 | 2,932,680 | 2,929,053 | 2,928,888 | 2,948,143 | 2,928,888 | |||
Average common shares outstanding | ||||||||||
Basic | 2,946,683 | 2,936,041 | 2,932,562 | 2,929,012 | 2,928,888 | 2,941,391 | 2,925,773 | |||
Diluted | 2,946,683 | 2,947,910 | 2,956,327 | 2,952,922 | 2,944,207 | 2,960,233 | 2,942,204 | |||
Cash dividends paid per common share | $ 0.08 | $ 0.08 | $ 0.08 | $ 0.08 | $ 0.08 | $ 0.16 | $ 0.16 | |||
Community Heritage Financial, Inc. and Subsidiaries | ||||||||||
Selected Financial Data (unaudited) | ||||||||||
As of and for the Three Months Ended | As of and for the Six Months Ended | |||||||||
6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 6/30/2026 | 6/30/2025 | ||||
Per Share Data | ||||||||||
Common shares outstanding at period end | 2,948,143 | 2,945,928 | 2,932,680 | 2,929,053 | 2,928,888 | 2,948,143 | 2,928,888 | |||
Book value per share | $ 30.11 | $ 31.07 | $ 30.30 | $ 29.46 | $ 28.66 | $ 30.11 | $ 28.66 | |||
Tangible book value per share1 | $ 29.55 | $ 30.51 | $ 29.73 | $ 28.90 | $ 28.09 | $ 29.55 | $ 28.09 | |||
Capital (bank consolidated only unless noted otherwise) | ||||||||||
Common equity tier 1 (CET1) capital | 11.72 % | 12.02 % | 11.96 % | 12.15 % | 12.28 % | 11.72 % | 12.28 % | |||
Tier 1 capital | 11.72 % | 12.02 % | 11.96 % | 12.15 % | 12.28 % | 11.72 % | 12.28 % | |||
Total risk-based capital | 12.89 % | 13.16 % | 13.14 % | 13.37 % | 13.41 % | 12.89 % | 13.41 % | |||
Tier 1 leverage ratio | 8.82 % | 9.47 % | 9.48 % | 9.32 % | 9.29 % | 8.82 % | 9.29 % | |||
Tangible common equity to tangible assets (CHF)1 | 7.30 % | 7.80 % | 7.73 % | 7.76 % | 7.52 % | 7.30 % | 7.52 % | |||
Asset Quality Data | ||||||||||
Nonaccrual loans | $ 1,212,877 | $ 1,232,834 | $ 2,025,128 | $ 2,044,469 | $ 1,442,329 | $ 1,212,877 | $ 1,442,329 | |||
Non-performing assets | $ 1,212,877 | $ 1,232,834 | $ 2,025,128 | $ 2,044,469 | $ 1,442,329 | $ 1,212,877 | $ 1,442,329 | |||
Non-performing assets plus loans past due 90+ days | $ 1,220,371 | $ 1,232,834 | $ 2,025,128 | $ 2,044,469 | $ 1,442,329 | $ 1,220,371 | $ 1,442,329 | |||
Non-performing loans to loans | 0.13 % | 0.13 % | 0.22 % | 0.23 % | 0.17 % | 0.13 % | 0.17 % | |||
Non-performing assets to total assets | 0.10 % | 0.11 % | 0.18 % | 0.19 % | 0.13 % | 0.10 % | 0.13 % | |||
Net (charge-offs) / recoveries | $ 3,450 | $ (90,410) | $ 3,450 | $ 3,450 | $ 4,520 | $ (86,960) | $ 4,520 | |||
Net loan charge-offs to average loans | 0.00 % | 0.01 % | 0.00 % | 0.00 % | 0.00 % | 0.01 % | 0.00 % | |||
ACL - loans2 to total loans | 1.04 % | 1.02 % | 1.06 % | 1.07 % | 0.99 % | 1.04 % | 0.99 % | |||
ACL - loans2 to non-performing assets plus loans past due 90+ days | 827.44 % | 786.92 % | 486.01 % | 471.95 % | 601.46 % | 827.44 % | 601.46 % | |||
Other Data | ||||||||||
Return on average assets | -0.38 % | 1.02 % | 0.85 % | 0.70 % | 0.92 % | 0.31 % | 0.83 % | |||
Return on average equity | -4.82 % | 12.71 % | 10.63 % | 8.96 % | 11.93 % | 3.88 % | 10.73 % | |||
Net interest margin | 3.78 % | 3.67 % | 3.56 % | 3.40 % | 3.37 % | 3.72 % | 3.36 % | |||
Yield on interest-earning assets | 5.55 % | 5.48 % | 5.45 % | 5.38 % | 5.32 % | 5.52 % | 5.30 % | |||
Cost of interest-bearing liabilities | 2.56 % | 2.61 % | 2.73 % | 2.85 % | 2.80 % | 2.59 % | 2.79 % | |||
Loans to deposits ratio | 90.33 % | 95.10 % | 94.52 % | 91.60 % | 89.19 % | 90.33 % | 89.19 % | |||
1 Financial measures are calculated using methods other than those prescribed by generally accepted accounting principles ("GAAP"). Refer to "Reconciliations of Non-GAAP Financial Measures" at the end of the press release. | ||||||||||
2 "ACL-loans" relates to the allowance for credit losses specific to loans outstanding and does not include the allowance for credit losses related to off-balance sheet credit exposure or the allowance for credit losses related to securities held-to-maturity. | ||||||||||
Community Heritage Financial, Inc. and Subsidiaries | |||||||||||||||||||
Condensed Average Balance Sheet Analysis (unaudited) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||||||||||
Average Balance | Interest | Yield / | Average Balance | Interest | Yield / | Average Balance | Interest | Yield / | |||||||||||
ASSETS | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||
Loans, including LHFS | $ 954,410,076 | 5.99 % | $ 945,455,025 | 5.93 % | $ 868,901,865 | 5.81 % | |||||||||||||
Securities | 134,552,222 | 1,044,498 | 3.11 % | 141,858,443 | 989,011 | 2.79 % | 135,415,559 | 888,721 | 2.63 % | ||||||||||
Fed funds sold and other bank deposits | 33,144,617 | 244,187 | 2.96 % | 14,241,106 | 84,701 | 2.40 % | 47,920,689 | 467,029 | 3.91 % | ||||||||||
1,122,106,915 | 15,543,267 | 5.55 % | 1,101,554,574 | 14,944,428 | 5.48 % | 1,052,238,113 | 13,953,546 | 5.32 % | |||||||||||
Noninterest-earning assets | 26,319,812 | 27,232,242 | 23,523,401 | ||||||||||||||||
Total Assets | |||||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||
Demand deposits | $ 562,295,257 | $ 3,013,089 | 2.15 % | $ 540,203,233 | $ 2,858,754 | 2.15 % | $ 527,492,595 | $ 3,146,490 | 2.39 % | ||||||||||
Time deposits | 185,241,631 | 1,573,980 | 3.41 % | 182,279,894 | 1,572,787 | 3.50 % | 176,936,573 | 1,611,704 | 3.65 % | ||||||||||
Interest-bearing deposits | 747,536,888 | 4,587,069 | 2.46 % | 722,483,127 | 4,431,541 | 2.49 % | 704,429,168 | 4,758,194 | 2.71 % | ||||||||||
Borrowings | 29,314,083 | 375,825 | 5.13 % | 42,349,733 | 502,589 | 4.79 % | 27,044,756 | 356,575 | 5.28 % | ||||||||||
Interest-bearing liabilities | 776,850,971 | 4,962,894 | 2.56 % | 764,832,860 | 4,934,130 | 2.61 % | 731,473,924 | 5,114,769 | 2.80 % | ||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||
Demand deposits | 269,761,926 | 260,898,989 | 254,468,601 | ||||||||||||||||
Other | 10,386,224 | 12,053,230 | 6,873,331 | ||||||||||||||||
Total Liabilities | 1,056,999,121 | 1,037,785,079 | 992,815,856 | ||||||||||||||||
Cost of Total Deposits | 1.81 % | 1.83 % | 1.99 % | ||||||||||||||||
Cost of Total Funds (interest- | |||||||||||||||||||
bearing liabilities plus non- | |||||||||||||||||||
interest-bearing deposits) | 1.87 % | 1.95 % | 2.05 % | ||||||||||||||||
Shareholders' equity | 91,427,606 | 91,001,737 | 82,945,658 | ||||||||||||||||
Total Liabilities and Shareholders Equity | |||||||||||||||||||
Net interest income / NIM | 3.78 % | 3.67 % | $ 8,838,777 | 3.37 % | |||||||||||||||
Community Heritage Financial, Inc. and Subsidiaries | |||||||||||||
Condensed Average Balance Sheet Analysis (unaudited) | |||||||||||||
Six Months Ended | |||||||||||||
June 30, 2026 | June 30, 2025 | ||||||||||||
Average Balance | Interest | Yield / | Average Balance | Interest | Yield / | ||||||||
ASSETS | |||||||||||||
Interest-earning assets: | |||||||||||||
Loans | $ 949,952,286 | 5.96 % | $ 863,910,059 | 5.78 % | |||||||||
Securities | 138,680,430 | 2,033,509 | 2.93 % | 135,273,444 | 1,747,353 | 2.58 % | |||||||
Fed funds sold and other bank deposits | 23,712,187 | 328,888 | 2.80 % | 32,240,014 | 586,231 | 3.67 % | |||||||
1,112,344,903 | 30,487,695 | 5.52 % | 1,031,423,517 | 27,159,918 | 5.30 % | ||||||||
Noninterest-earning assets | 26,319,275 | 22,237,546 | |||||||||||
Total Assets | |||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||
Interest-bearing liabilities: | |||||||||||||
Demand deposits | $ 551,288,106 | $ 5,871,842 | 2.15 % | $ 519,577,191 | $ 6,111,158 | 2.37 % | |||||||
Time deposits | 183,760,648 | 3,146,768 | 3.45 % | 166,993,913 | 3,052,767 | 3.69 % | |||||||
Interest-bearing deposits | 735,048,754 | 9,018,610 | 2.47 % | 686,571,104 | 9,163,925 | 2.69 % | |||||||
Borrowings | 35,768,279 | 878,414 | 4.93 % | 28,715,359 | 752,880 | 5.26 % | |||||||
Interest-bearing liabilities | 770,817,033 | 9,897,024 | 2.59 % | 715,286,463 | 9,916,805 | 2.79 % | |||||||
Noninterest-bearing liabilities: | |||||||||||||
Demand deposits | 265,407,529 | 249,504,107 | |||||||||||
Other | 11,216,689 | 7,095,291 | |||||||||||
Total Liabilities | 1,047,441,251 | 971,885,861 | |||||||||||
Cost of Total Deposits | 1.82 % | 1.97 % | |||||||||||
Cost of Total Funds (interest- | |||||||||||||
bearing liabilities plus non- | |||||||||||||
interest-bearing deposits) | 1.93 % | 2.07 % | |||||||||||
Shareholders' equity | 91,222,927 | 81,775,202 | |||||||||||
Total Liabilities and Shareholders Equity | |||||||||||||
Net interest income / NIM | 3.72 % | 3.36 % | |||||||||||
Community Heritage Financial, Inc. and Subsidiaries | |||||||
Loan and Deposit Composition (unaudited) | |||||||
As of Period End | |||||||
6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | |||
Loans: | |||||||
Commercial real estate: | |||||||
Construction and land development | $ 77,375,812 | $ 84,428,311 | $ 87,098,819 | $ 80,671,698 | $ 67,819,407 | ||
Multifamily | 23,752,016 | 23,033,500 | 23,416,919 | 22,749,443 | 22,989,449 | ||
Farmland | 47,470,183 | 30,473,035 | 30,057,354 | 29,121,486 | 32,872,235 | ||
Other: | |||||||
Owner occupied | 152,971,360 | 152,110,763 | 147,006,921 | 142,991,662 | 139,335,615 | ||
Non-owner occupied | 184,240,299 | 178,593,573 | 177,115,227 | 170,462,324 | 164,434,003 | ||
Residential, including home equity | 339,069,899 | 329,551,095 | 322,126,792 | 314,145,221 | 307,500,247 | ||
Commercial and industrial | 144,278,828 | 145,316,304 | 139,246,435 | 135,174,298 | 132,669,094 | ||
Consumer | 976,461 | 936,235 | 1,181,301 | 868,300 | 847,668 | ||
Gross loans | 970,134,858 | 944,442,816 | 927,249,768 | 896,184,432 | 868,467,718 | ||
Net deferred loan costs | 3,358,690 | 3,490,913 | 3,605,386 | 3,613,598 | 3,648,411 | ||
Total Loans | $ 973,493,548 | ||||||
Deposits: | |||||||
Noninterest-bearing demand | $ 266,326,799 | ||||||
Interest-bearing: | |||||||
NOW 1 | 240,228,075 | 197,158,536 | 199,685,709 | 202,974,127 | 203,465,972 | ||
Savings | 77,224,221 | 75,285,399 | 71,859,873 | 71,308,729 | 73,765,147 | ||
Money market 1 | 304,000,976 | 271,791,739 | 272,585,155 | 266,564,412 | 260,793,172 | ||
Time | 189,895,274 | 180,479,862 | 183,258,371 | 186,442,485 | 183,470,513 | ||
Total interest-bearing | 811,348,546 | 724,715,536 | 727,389,108 | 727,289,753 | 721,494,804 | ||
Total Deposits | $ 1,077,675,345 | ||||||
1 Includes transaction accounts enrolled in the Bank's reciprocal deposit program. | |||||||
Community Heritage Financial, Inc. and Subsidiaries | ||||||||||
Reconciliation of GAAP to non-GAAP Financial Measurements (unaudited) | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
6/30/2026 | 3/31/2026 | 12/31/2025 | 9/30/2025 | 6/30/2025 | 6/30/2026 | 6/30/2025 | ||||
Financial Measurements: | ||||||||||
Net Income | ||||||||||
GAAP Net income (loss) | $ (1,098,152) | $ 2,852,249 | $ 2,368,250 | $ 1,934,396 | $ 2,468,004 | $ 1,754,097 | $ 4,350,640 | |||
Adjustments to net income: | ||||||||||
Loss on sale of securities | 5,393,148 | - | - | - | - | 5,393,148 | - | |||
Elimination of ACL - HTM securities | (50,414) | - | - | - | - | (50,414) | ||||
Retirement costs | 336,911 | - | - | - | - | 336,911 | ||||
Tax effect of adjustments to net income | (1,563,038) | - | - | - | - | (1,563,038) | - | |||
Non-GAAP Net income | $ 3,018,455 | $ 2,852,249 | $ 2,368,250 | $ 1,934,396 | $ 2,468,004 | $ 5,870,704 | $ 4,350,640 | |||
Provision for Credit Losses | ||||||||||
GAAP Provision for credit losses | $ 344,377 | $ (77,299) | $ 124,140 | $ 960,847 | $ 148,330 | $ 267,078 | $ 396,888 | |||
Adjustment to provision for credit losses: | ||||||||||
Elimination of ACL - HTM securities | $ 50,414 | $ - | $ - | $ - | $ - | $ 50,414 | $ - | |||
Non-GAAP Provision for credit losses | $ 394,791 | $ (77,299) | $ 124,140 | $ 960,847 | $ 148,330 | $ 317,492 | $ 396,888 | |||
Noninterest Income | ||||||||||
GAAP Noninterest income (loss) | $ (4,192,191) | $ 831,316 | $ 1,084,748 | $ 1,054,646 | $ 1,093,184 | $ (3,360,875) | $ 1,875,501 | |||
Adjustment to noninterest income: | ||||||||||
Loss on sale of securities | 5,393,148 | - | - | - | - | 5,393,148 | - | |||
Non-GAAP Noninterest income | $ 1,200,957 | $ 831,316 | $ 1,084,748 | $ 1,054,646 | $ 1,093,184 | $ 2,032,273 | $ 1,875,501 | |||
Salaries and Benefits | ||||||||||
GAAP Salaries and benefits | $ 4,658,424 | $ 3,979,145 | $ 4,101,261 | $ 3,861,631 | $ 3,660,059 | $ 8,637,569 | $ 7,507,261 | |||
Adjustment to salaries and benefits: | ||||||||||
Retirement costs | (336,911) | - | - | - | - | (336,911) | - | |||
Non-GAAP Salaries and benefits | $ 4,321,513 | $ 3,979,145 | $ 4,101,261 | $ 3,861,631 | $ 3,660,059 | $ 8,300,658 | $ 7,507,261 | |||
Noninterest Expense | ||||||||||
GAAP Noninterest expense | $ 7,609,190 | $ 7,071,907 | $ 7,408,733 | $ 6,692,500 | $ 6,417,134 | $ 14,681,097 | $ 12,896,376 | |||
Adjustment to noninterest expense: | ||||||||||
Retirement costs | (336,911) | - | - | - | - | (336,911) | - | |||
Non-GAAP Noninterest expense | $ 7,272,279 | $ 7,071,907 | $ 7,408,733 | $ 6,692,500 | $ 6,417,134 | $ 14,344,186 | $ 12,896,376 | |||
Earnings per Common Share - Basic | ||||||||||
GAAP Earnings per common share - basic | $ (0.37) | $ 0.97 | $ 0.81 | $ 0.66 | $ 0.84 | $ 0.60 | $ 1.49 | |||
Effect of adjustments to net income | 1.39 | - | - | - | - | 1.40 | - | |||
Non-GAAP Earnings per common share - basic | $ 1.02 | $ 0.97 | $ 0.81 | $ 0.66 | $ 0.84 | $ 2.00 | $ 1.49 | |||
Earnings per Common Share - Diluted | ||||||||||
GAAP Earnings per common share - diluted | $ (0.37) | $ 0.97 | $ 0.80 | $ 0.66 | $ 0.84 | $ 0.59 | $ 1.48 | |||
Effect of adjustments to net income | 1.39 | - | - | - | - | 1.39 | - | |||
Non-GAAP Earnings per common share - diluted | $ 1.02 | $ 0.97 | $ 0.80 | $ 0.66 | $ 0.84 | $ 1.98 | $ 1.48 | |||
Annualized Return on Average Assets | ||||||||||
GAAP Annualized return on average assets | -0.38 % | 1.02 % | 0.85 % | 0.70 % | 0.92 % | 0.31 % | 0.83 % | |||
Effect of adjustments to net income | 1.44 % | - | - | - | - | 0.73 % | - | |||
Non-GAAP Annualized return on average assets | 1.05 % | 1.02 % | 0.85 % | 0.70 % | 0.92 % | 1.04 % | 0.83 % | |||
Annualized Return on Average Equity | ||||||||||
GAAP Annualized return on average equity | -4.82 % | 12.71 % | 10.63 % | 8.96 % | 11.93 % | 3.88 % | 10.73 % | |||
Effect of adjustments to net income | 18.06 % | - | - | - | - | 9.10 % | - | |||
Non-GAAP Annualized return on average equity | 13.24 % | 12.71 % | 10.63 % | 8.96 % | 11.93 % | 12.98 % | 10.73 % | |||
Tangible Common Equity to Tangible Assets | ||||||||||
GAAP Total shareholders' equity | $ 88,770,282 | $ 91,524,532 | $ 88,850,559 | $ 86,294,398 | $ 83,935,662 | |||||
Intangible assets | (1,656,507) | (1,656,507) | (1,656,507) | (1,656,507) | (1,656,507) | |||||
Non-GAAP Total shareholders' equity | $ 87,113,775 | $ 89,868,025 | $ 87,194,052 | $ 84,637,891 | $ 82,279,155 | |||||
GAAP Total assets | ||||||||||
Intangible assets | (1,656,507) | (1,656,507) | (1,656,507) | (1,656,507) | (1,656,507) | |||||
Non-GAAP Total assets | ||||||||||
Non-GAAP Tangible common equity to tangible | 7.30 % | 7.80 % | 7.73 % | 7.76 % | 7.52 % | |||||
Tangible Book Value per Share | ||||||||||
GAAP Total shareholders' equity | $ 88,770,282 | $ 91,524,532 | $ 88,850,559 | $ 86,294,398 | $ 83,935,662 | |||||
Intangible assets | (1,656,507) | (1,656,507) | (1,656,507) | (1,656,507) | (1,656,507) | |||||
Non-GAAP Tangible shareholders' equity | $ 87,113,775 | $ 89,868,025 | $ 87,194,052 | $ 84,637,891 | $ 82,279,155 | |||||
Common shares outstanding | 2,948,143 | 2,945,928 | 2,932,680 | 2,929,053 | 2,928,888 | |||||
Non-GAAP Tangible book value per share | $ 29.55 | $ 30.51 | $ 29.73 | $ 28.90 | $ 28.09 | |||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/community-heritage-financial-inc-reports-financial-results-for-the-second-quarter-of-2026-302833435.html
SOURCE Community Heritage Financial, Inc.