Traeger Announces Second Quarter Fiscal 2021 Results Provides Outlook for Full Year 2021
Second Quarter FY 21 Highlights
-
Total revenue grew
39.1% to as compared to the second quarter last year$213.0 million -
Gross margin of
39.1% -
Net loss of
$4.9 million -
Adjusted EBITDA of
$26.9 million
"We are extremely pleased and energized by the momentum in our business as we continue to disrupt the grilling industry," commented
We saw strong performance across regions and product categories.
We continue to invest in consumer-led innovation that spans physical and digital products, and consumables. As part of our platform expansion, on
"Looking ahead, we see a significant opportunity to drive market share gains and remain committed to investing in product innovation, brand awareness, geographic expansion, and infrastructure to support long term and sustainable growth. I want to thank our team for the tremendous enthusiasm and hard work as we continue our journey forward," said
Operating Results for the Second Quarter
Total revenue increased by
-
Grills increased
40.1% to as compared to the second quarter last year$156.1 million -
Consumables increased
27.8% to as compared to the second quarter last year$41.2 million -
Accessories increased
64.8% to as compared to the second quarter last year$15.7 million
Gross profit increased to
Sales and marketing expenses were
General and administrative (“G&A”) expenses were
Net loss was
Adjusted net income was
Adjusted EBITDA was
Balance Sheet
Cash and cash equivalents at the end of the second quarter totaled
Inventory at end of the second quarter was
Total principal amount outstanding under our New First Lien Term Loan Facility was
Long-Term Financial Outlook
"As we move forward, we will continue to make strategic investments to support the enormous growth opportunity that lies ahead for our brand. Over the long-term, we believe that our disruptive business model has the potential to deliver approximately
Guidance For Full Year Fiscal 20214
The current outlook reflects strong consumer demand, gross margin pressures due to global supply chain challenges, and investment in product innovation, marketing, and growth infrastructure.
-
Total revenue is expected to be between
and$760 million $770 million -
Adjusted EBITDA is expected to be between
and$103 million $108 million
A reconciliation of Adjusted EBITDA guidance to net loss on a forward-looking basis cannot be provided without unreasonable efforts, as we are unable to provide reconciling information with respect to interest expense, provision for income taxes, depreciation and amortization, equity-based compensation, other (income) expense, non-routine start-up costs, non-routine legal expenses, offering related expenses, and non-routine offering expenses, all of which are adjustments to Adjusted EBITDA.
Conference Call Details
A conference call to discuss the Company's second quarter results is scheduled for
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation statements regarding our anticipated full year fiscal 2021 results, including in respect of the impact of the recent
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands, except unit amounts) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
75,252 |
|
|
$ |
11,556 |
|
Accounts receivable, net |
119,898 |
|
|
64,840 |
|
||
Inventories, net |
86,151 |
|
|
68,835 |
|
||
Prepaid expenses and other current assets |
11,084 |
|
|
13,776 |
|
||
Total current assets |
292,385 |
|
|
159,007 |
|
||
Property, plant, and equipment, net |
39,288 |
|
|
32,404 |
|
||
|
256,838 |
|
|
256,838 |
|
||
Intangible assets, net |
523,225 |
|
|
539,841 |
|
||
Other long-term assets |
7,424 |
|
|
1,491 |
|
||
Total assets |
$ |
1,119,160 |
|
|
$ |
989,581 |
|
LIABILITIES AND MEMBERS’ EQUITY |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
28,955 |
|
|
$ |
21,673 |
|
Accrued expenses |
71,883 |
|
|
54,697 |
|
||
Line of credit |
8,000 |
|
|
— |
|
||
Current portion of notes payable |
3,825 |
|
|
3,407 |
|
||
Current portion of capital leases |
410 |
|
|
296 |
|
||
Total current liabilities |
113,073 |
|
|
80,073 |
|
||
Notes payable, net of current portion |
493,434 |
|
|
433,605 |
|
||
Capital leases, net of current portion |
750 |
|
|
536 |
|
||
Other non-current liabilities |
341 |
|
|
327 |
|
||
Total liabilities |
607,598 |
|
|
514,541 |
|
||
Commitments and contingencies—See Note 7 |
|
|
|
||||
Member’s equity |
|
|
|
||||
108,724,422 Member’s capital common units authorized, issued, and outstanding
|
— |
|
|
— |
|
||
Member’s capital |
573,539 |
|
|
571,038 |
|
||
Accumulated deficit |
(61,977) |
|
|
(95,998) |
|
||
Total member’s equity |
511,562 |
|
|
475,040 |
|
||
Total liabilities and member’s equity |
$ |
1,119,160 |
|
|
$ |
989,581 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (unaudited) (in thousands, except unit and per unit amounts) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenue |
$ |
213,022 |
|
|
$ |
153,190 |
|
|
$ |
448,595 |
|
|
$ |
266,973 |
|
Cost of revenue |
129,715 |
|
|
86,502 |
|
|
264,657 |
|
|
148,530 |
|
||||
Gross profit |
83,307 |
|
|
66,688 |
|
|
183,938 |
|
|
118,443 |
|
||||
Operating expense |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
47,269 |
|
|
20,985 |
|
|
78,120 |
|
|
37,703 |
|
||||
General and administrative |
24,802 |
|
|
9,306 |
|
|
38,358 |
|
|
18,310 |
|
||||
Amortization of intangible assets |
8,301 |
|
|
8,132 |
|
|
16,602 |
|
|
16,263 |
|
||||
Total operating expense |
80,372 |
|
|
38,423 |
|
|
133,080 |
|
|
72,276 |
|
||||
Income from operations |
2,935 |
|
|
28,265 |
|
|
50,858 |
|
|
46,167 |
|
||||
Other income (expense), net: |
|
|
|
|
|
|
|
||||||||
Interest expense |
(7,877) |
|
|
(9,063) |
|
|
(15,689) |
|
|
(18,248) |
|
||||
Loss on extinguishment of debt |
(1,957) |
|
|
— |
|
|
(1,957) |
|
|
— |
|
||||
Other income (expense) |
1,996 |
|
|
167 |
|
|
1,538 |
|
|
(600) |
|
||||
Total other expense, net |
(7,838) |
|
|
(8,896) |
|
|
(16,108) |
|
|
(18,848) |
|
||||
Income (loss) before
|
(4,903) |
|
|
19,369 |
|
|
34,750 |
|
|
27,319 |
|
||||
Provision for income taxes |
4 |
|
|
516 |
|
|
728 |
|
|
547 |
|
||||
Net income (loss) |
$ |
(4,907) |
|
|
$ |
18,853 |
|
|
$ |
34,022 |
|
|
$ |
26,772 |
|
Comprehensive income (loss) |
$ |
(4,907) |
|
|
$ |
18,853 |
|
|
$ |
34,022 |
|
|
$ |
26,772 |
|
Net income (loss) attributable to
|
$ |
(4,907) |
|
|
$ |
18,853 |
|
|
$ |
34,022 |
|
|
$ |
26,772 |
|
Net income (loss) per unit, basic and diluted |
$ |
(0.05) |
|
|
$ |
0.17 |
|
|
$ |
0.31 |
|
|
$ |
0.25 |
|
Weighted-average number of units
|
108,724,422 |
|
|
108,724,422 |
|
|
108,724,422 |
|
|
108,724,422 |
|
||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) |
|||||||
|
Six Months Ended |
||||||
|
2021 |
|
2020 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|||||
Net income |
$ |
34,022 |
|
|
$ |
26,772 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation of property, plant and equipment |
4,497 |
|
|
3,326 |
|
||
Amortization of intangible assets |
16,942 |
|
|
16,593 |
|
||
Amortization of deferred financing costs |
1,373 |
|
|
1,344 |
|
||
Loss on disposal of property, plant and equipment |
51 |
|
|
50 |
|
||
Loss on extinguishment of debt |
1,957 |
|
|
— |
|
||
Equity-based compensation expense |
2,501 |
|
|
1,254 |
|
||
Bad debt expense |
107 |
|
|
— |
|
||
Unrealized loss on derivative contracts |
4,112 |
|
|
111 |
|
||
Change in operating assets and liabilities: |
|
|
|
||||
Accounts receivable |
(55,165) |
|
|
(57,184) |
|
||
Inventories, net |
(17,316) |
|
|
5,782 |
|
||
Prepaid expenses and other current assets |
(1,420) |
|
|
(1,908) |
|
||
Other long-term assets |
(279) |
|
|
— |
|
||
Accounts payable and accrued expenses |
24,798 |
|
|
16,398 |
|
||
Deferred rent |
13 |
|
|
34 |
|
||
Net cash provided by operating activities |
16,194 |
|
|
12,572 |
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
||||
Purchase of property, plant, and equipment |
(11,248) |
|
|
(5,427) |
|
||
Acquisition of subsidiaries |
— |
|
|
(200) |
|
||
Capitalization of patent costs |
(327) |
|
|
(250) |
|
||
Proceeds from notes receivable |
— |
|
|
21 |
|
||
Net cash used in investing activities |
(11,575) |
|
|
(5,856) |
|
||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
||||
Proceeds on line of credit |
65,000 |
|
|
57,000 |
|
||
Repayments on line of credit |
(57,000) |
|
|
(50,000) |
|
||
Proceeds from long-term debt |
510,000 |
|
|
— |
|
||
Payment of deferred financing costs |
(8,478) |
|
|
(339) |
|
||
Repayments of long-term debt |
(446,355) |
|
|
(1,704) |
|
||
Principal payments on capital lease obligations |
(184) |
|
|
(154) |
|
||
Payment of deferred offering costs |
(3,906) |
|
|
— |
|
||
Net cash provided by financing activities |
59,077 |
|
|
4,803 |
|
||
Net increase in cash |
63,696 |
|
|
11,519 |
|
||
Cash at beginning of period |
11,556 |
|
|
7,077 |
|
||
CASH AT END OF PERIOD |
$ |
75,252 |
|
|
$ |
18,596 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) |
|||||||
|
|
|
|
||||
(Continued) |
Six Months Ended |
||||||
|
2021 |
|
2020 |
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
||||
Cash paid during the period for interest |
$ |
13,898 |
|
|
$ |
12,113 |
|
Cash paid for income taxes |
$ |
874 |
|
|
$ |
76 |
|
NON-CASH FINANCING AND INVESTING ACTIVITIES |
|
|
|
||||
Equipment purchased under capital leases |
$ |
511 |
|
|
$ |
257 |
|
Property, plant, and, equipment included in accounts payable |
$ |
662 |
|
|
$ |
1,264 |
|
RECONCILIATIONS OF AND OTHER INFORMATION REGARDING NON-GAAP FINANCIAL MEASURES
(unaudited)
In addition to our results and measures of performance determined in accordance with
Each of Adjusted EBITDA and Adjusted Net Income is a key performance measure that our management uses to assess our financial performance and is also used for internal planning and forecasting purposes. We believe that these non-GAAP financial measures are useful to investors and other interested parties in analyzing our financial performance because it provides a comparable overview of our operations across historical periods. In addition, we believe that providing each of Adjusted EBITDA and Adjusted Net Income, together with a reconciliation of net income (loss) to each such measure, helps investors make comparisons between our company and other companies that may have different capital structures, different tax rates, and/or different forms of employee compensation. For example, due to finite-lived intangible assets included on our balance sheet following our corporate reorganization in 2017, we have significant non-cash amortization expense attributable to the nature of our capital structure.
Each of Adjusted EBITDA and Adjusted Net Income is used by our management team as an additional measure of our performance for purposes of business decision-making, including managing expenditures, and evaluating potential acquisitions. Period-to-period comparisons of Adjusted EBITDA and Adjusted Net Income help our management identify additional trends in our financial results that may not be shown solely by period-to-period comparisons of net income or income from continuing operations. In addition, we may use Adjusted EBITDA in the incentive compensation programs applicable to some of our employees. Each of Adjusted EBITDA and Adjusted Net Income has inherent limitations because of the excluded items, and may not be directly comparable to similarly titled metrics used by other companies.
Adjusted EBITDA
We calculate Adjusted EBITDA as net income (loss) adjusted to exclude provision for income taxes, other (income) expense, interest expense, depreciation and amortization, equity-based compensation, non-routine legal expenses, non-routine start-up costs, offering related expenses, and non-routine refinancing expenses. Other (income) expense are gains (losses) on disposal of property, plant and equipment, impairments of long-term assets, and unrealized gains (losses) from derivatives. Non-routine legal expenses are primarily external legal expenses for litigation, patent and trademark defense, and legal costs related to an acquisition. Non-routine start-up costs represent investments in a new product category. Offering related expenses are primarily for legal and consulting costs incurred in connection with our IPO process. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of revenue. Adjusted EBITDA and Adjusted EBITDA Margin should be viewed as measures of operating performance that are supplements to, and not substitutes for, operating income or loss, net earnings or loss and other
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(dollars in thousands) |
||||||||||||||
Net income (loss) |
$ |
(4,907) |
|
|
$ |
18,853 |
|
|
$ |
34,022 |
|
|
$ |
26,772 |
|
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
4 |
|
|
516 |
|
|
728 |
|
|
547 |
|
||||
Other (income) expense |
2,538 |
|
|
(351) |
|
|
5,886 |
|
|
166 |
|
||||
Interest expense |
7,877 |
|
|
9,063 |
|
|
15,689 |
|
|
18,248 |
|
||||
Depreciation and amortization |
10,740 |
|
|
10,119 |
|
|
21,439 |
|
|
19,947 |
|
||||
Equity-based compensation |
1,545 |
|
|
640 |
|
|
2,501 |
|
|
1,254 |
|
||||
Non-routine legal expenses |
1,512 |
|
|
434 |
|
|
2,754 |
|
|
976 |
|
||||
Non-routine start-up costs |
2,980 |
|
|
— |
|
|
2,980 |
|
|
— |
|
||||
Offering related expenses |
666 |
|
|
— |
|
|
1,035 |
|
|
— |
|
||||
Non-routine refinancing expenses |
3,895 |
|
|
— |
|
|
3,895 |
|
|
— |
|
||||
Adjusted EBITDA |
$ |
26,850 |
|
|
$ |
39,274 |
|
|
$ |
90,929 |
|
|
$ |
67,910 |
|
Revenue |
213,022 |
|
|
153,190 |
|
|
448,595 |
|
|
266,973 |
|
||||
Net income (loss) as a percentage of revenue |
(2.3) |
% |
|
12.3 |
% |
|
7.6 |
% |
|
10.0 |
% |
||||
Adjusted EBITDA Margin |
12.6 |
% |
|
25.6 |
% |
|
20.3 |
% |
|
25.4 |
% |
||||
Adjusted Net Income
We calculate Adjusted Net Income as net income (loss) adjusted to exclude other (income) expense, equity-based compensation, non-routine legal expenses, amortization of acquisition intangibles, non-routine start-up costs, offering related expenses, and non-routine refinancing expenses. Amortization of acquisition intangibles includes amortization expense associated with intangible assets recorded in connection with the 2017 acquisition of
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(dollars in thousands) |
||||||||||||||
Net income (loss) |
$ |
(4,907) |
|
|
$ |
18,853 |
|
|
$ |
34,022 |
|
|
$ |
26,772 |
|
Adjusted to exclude the following: |
|
|
|
|
|
||||||||||
Other (income) expense |
2,538 |
|
|
(351) |
|
|
5,886 |
|
|
166 |
|
||||
Equity-based compensation |
1,545 |
|
|
640 |
|
|
2,501 |
|
|
1,254 |
|
||||
Non-routine legal expenses |
1,512 |
|
|
434 |
|
|
2,754 |
|
|
976 |
|
||||
Amortization of acquisition intangibles |
8,253 |
|
|
8,253 |
|
|
16,507 |
|
|
16,507 |
|
||||
Non-routine start-up costs |
2,980 |
|
|
— |
|
|
2,980 |
|
|
— |
|
||||
Offering related expenses |
666 |
|
|
— |
|
|
1,035 |
|
|
— |
|
||||
Non-routine refinancing expenses |
3,895 |
|
|
— |
|
|
3,895 |
|
|
— |
|
||||
Tax impact of adjusting items |
— |
|
|
— |
|
|
— |
|
|
— |
|
||||
Adjusted Net Income |
$ |
16,482 |
|
|
$ |
27,829 |
|
|
$ |
69,580 |
|
|
$ |
45,675 |
|
____________________________
1 There were no potentially dilutive securities outstanding as of
2 Reconciliations of GAAP to non-GAAP financial measures, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.
3 Reconciliations of GAAP to non-GAAP financial measures, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.
4 On
View source version on businesswire.com: https://www.businesswire.com/news/home/20210909006063/en/
Investors:
investor@traeger.com
Media:
TraegerPR@icrinc.com
Source: