eGain Announces First Quarter 2026 Financial Results
eGain (Nasdaq: EGAN) reported fiscal Q1 2026 results for the quarter ended Sept 30, 2025, with total revenue of $23.5M (+8% YoY) and AI Knowledge Hub ARR up 23% YoY to $45.9M (60% of SaaS ARR). GAAP gross margin rose to 75% from 69%, and non‑GAAP gross margin was 76%. GAAP net income was $2.8M ($0.10/sh), and non‑GAAP net income was $4.7M ($0.17/sh). Adjusted EBITDA was $5.0M (21% margin). Operating cash flow was $10.4M (44% margin) and cash totaled $70.9M. The company repurchased ~231,000 shares for $1.5M. Q2 FY2026 revenue guidance: $22.3M–$22.8M; FY2026 revenue guidance: $90.5M–$92.0M.
eGain (Nasdaq: EGAN) ha riportato i risultati del primo trimestre fiscale 2026 per il trimestre terminato il 30 settembre 2025, con un ricavo totale di 23,5 milioni di dollari (+8% YoY) e ARR di AI Knowledge Hub in aumento del 23% YoY a 45,9 milioni di dollari (60% dell'ARR SaaS). Il margine lordo GAAP è salito al 75% dal 69%, e il margine lordo non-GAAP è stato 76%. L'utile netto GAAP è stato di 2,8 milioni di dollari (0,10 dollari per azione), e l'utile netto non-GAAP è stato di 4,7 milioni di dollari (0,17 dollari per azione). L'EBITDA rettificato è stato di 5,0 milioni di dollari (margine 21%). Il flusso di cassa operativo è stato di 10,4 milioni di dollari (margine 44%) e la liquidità è di 70,9 milioni di dollari. L'azienda ha riacquistato circa 231.000 azioni per 1,5 milioni di dollari. Guida sul fatturato per il secondo trimestre FY2026: 22,3–22,8 milioni di dollari; guida sul fatturato per FY2026: 90,5–92,0 milioni di dollari.
eGain (Nasdaq: EGAN) informó resultados del primer trimestre fiscal de 2026 para el trimestre terminado el 30 de septiembre de 2025, con ingresos totales de 23,5 millones de dólares (+8% interanual) y ARR de AI Knowledge Hub aumentó un 23% interanual a 45,9 millones de dólares (60% del ARR de SaaS). El margen bruto GAAP subió al 75% desde el 69%, y el margen bruto no-GAAP fue del 76%. La utilidad neta GAAP fue de 2,8 millones de dólares (0,10 USD/acción), y la utilidad neta no-GAAP fue de 4,7 millones de dólares (0,17 USD/acción). El EBITDA ajustado fue de 5,0 millones de dólares (margen del 21%). El flujo de caja operacional fue de 10,4 millones de dólares (margen del 44%) y el efectivo totalizó 70,9 millones de dólares. La empresa recompró aproximadamente 231.000 acciones por 1,5 millones de dólares. Guía de ingresos para el 2T FY2026: 22,3–22,8 millones de dólares; guía de ingresos para FY2026: 90,5–92,0 millones de dólares.
eGain (Nasdaq: EGAN)은 2025년 9월 30일 종료된 분기에 대한 2026 회계연도 1분기 실적을 발표했습니다. 총 매출은 2,350만 달러(+전년동기 대비 8%)이고 AI Knowledge Hub ARR은 전년동기 대비 23% 증가한 4,590만 달러로 SaaS ARR의 60%를 차지합니다. GAAP 총이익률은 75%로 상승했고 69%에서 올랐으며 비-GAAP 총이익률은 76%였습니다. GAAP 순이익은 280만 달러(주당 0.10달러), 비-GAAP 순이익은 470만 달러(주당 0.17달러)였습니다. 조정 EBITDA는 500만 달러(마진 21%)였습니다. 영업현금흐름은 1,040만 달러(마진 44%)이고 현금은 7,090만 달러였습니다. 회사는 약 231,000주를 150만 달러에 자사주 매입했습니다. FY2026 2분기 매출 가이드는 22.3–22.8백만 달러; FY2026 매출 가이드는 90.5–92.0백만 달러입니다.
eGain (Nasdaq : EGAN) a publié les résultats du premier trimestre fiscal 2026 pour le trimestre clos le 30 septembre 2025, avec un chiffre d'affaires total de 23,5 millions de dollars (+8% en glissement annuel) et une ARR d’AI Knowledge Hub en hausse de 23% en glissement annuel à 45,9 millions de dollars (60% de l’ARR SaaS). La marge brute GAAP est passée à 75% contre 69%, et la marge brute non-GAAP était de 76%. Le bénéfice net GAAP était de 2,8 millions de dollars (0,10 $/action), et le bénéfice net non-GAAP était de 4,7 millions de dollars (0,17 $/action). L’EBITDA ajusté s’élevait à 5,0 millions de dollars (marge 21%). Le flux de trésorerie opérationnel était de 10,4 millions de dollars (marge 44%) et la trésorerie s’élevait à 70,9 millions de dollars. L’entreprise a racheté environ 231 000 actions pour 1,5 million de dollars. Prévisions de revenus pour le 2T FY2026 : 22,3–22,8 millions de dollars; Prévisions de revenus pour FY2026 : 90,5–92,0 millions de dollars.
eGain (Nasdaq: EGAN) berichtete über die Ergebnisse des Fiskalquartals 1 von 2026 für das Quartal zum 30. September 2025, mit einem Gesamtumsatz von 23,5 Mio. USD (+8% YoY) und dem ARR von AI Knowledge Hub, das YoY um 23% auf 45,9 Mio. USD gestiegen ist (60% des SaaS-ARR). Die GAAP-Bruttomarge stieg auf 75% von 69%, und die non-GAAP-Bruttomarge betrug 76%. GAAP-Nettoeinkommen war 2,8 Mio. USD (0,10 USD/Aktie), und das non-GAAP-Nettoeinkommen betrug 4,7 Mio. USD (0,17 USD/Aktie). Bereinigtes EBITDA betrug 5,0 Mio. USD (Marge 21%). Operativer Cashflow war 10,4 Mio. USD (Marge 44%) und die Barmittel beliefen sich auf 70,9 Mio. USD. Das Unternehmen kaufte ca. 231.000 Aktien für 1,5 Mio. USD zurück. Umsatzprognose für Q2 FY2026: 22,3–22,8 Mio. USD; Umsatzprognose FY2026: 90,5–92,0 Mio. USD.
eGain (بورصة ناسداك: EGAN) أعلنت عن نتائج الربع الأول من السنة المالية 2026 للربع المنتهي في 30 سبتمبر 2025، مع إيرادات إجمالية قدرها 23.5 مليون دولار (+8% على أساس سنوي) و< b>ARR لـ AI Knowledge Hub ارتفع بنسبة 23% على أساس سنوي إلى 45.9 مليون دولار (60% من ARR SaaS). ارتفع الهامش الإجمالي وفق معايير GAAP إلى 75% من 69%، وكان الهامش الإجمالي غير GAAP 76%. بلغ صافي الدخل وفق GAAP 2.8 مليون دولار (0.10 دولار/سهم)، وصافي الدخل غير GAAP كان 4.7 مليون دولار (0.17 دولار/سهم). بلغ EBITDA المعدل 5.0 مليون دولار (هامش 21%). كان التدفق النقدي من العمليات 10.4 مليون دولار (هامش 44%)، وبلغ النقد الإجمالي 70.9 مليون دولار. قامت الشركة بإعادة شراء نحو 231,000 سهم بقيمة 1.5 مليون دولار. إرشادات الإيرادات للربع الثاني من FY2026: 22.3–22.8 مليون دولار؛ إرشادات FY2026 للإيرادات: 90.5–92.0 مليون دولار.
- AI Knowledge Hub ARR +23% YoY to $45.9M
- GAAP gross margin 75% (up from 69% in Q1 2025)
- Adjusted EBITDA $5.0M (21% margin)
- Operating cash flow $10.4M (44% cash flow margin)
- Total revenue +8% YoY to $23.5M (modest top‑line growth)
- Q2 adjusted EBITDA guidance 12%–14%, below Q1 margin of 21%
- GAAP results include warrant expense (~$1.4M) and stock‑based compensation (~$3.4M)
Insights
Strong quarter: ARR growth, margin expansion, cash generation and buybacks signal operational leverage and capital flexibility.
eGain delivered revenue of
Key dependencies and risks include maintaining the AI Knowledge Hub growth rate and converting product interest into sustained bookings; guidance for Q2 and fiscal year shows sequentially lower adjusted EBITDA margins (
Company reports revenue at the high end of guidance and exceeds EBITDA guidance
SUNNYVALE, Calif., Nov. 12, 2025 (GLOBE NEWSWIRE) -- eGain (Nasdaq: EGAN), an AI CX automation platform provider, today announced financial results for its fiscal 2026 first quarter ended September 30, 2025.
“I am pleased with our strong start to the fiscal year, highlighted by
Fiscal 2026 First Quarter Financial Highlights
- Total revenue was
$23.5 million , up8% year-over-year. - AI Knowledge Hub Annual Recurring Revenue grew
23% year over year to$45.9 million , contributing60% of total SaaS ARR. - GAAP gross margin was
75% , compared to69% in Q1 2025. - Non-GAAP gross margin was
76% , compared to70% in Q1 2025. - GAAP net income was
$2.8 million , or$0.10 per share on a basic and diluted basis, compared to GAAP net income of$652,000 , or$0.02 per share on a basic and diluted basis, in Q1 2025. - Non-GAAP net income was
$4.7 million , or$0.17 per share on a basic and diluted basis, compared to non-GAAP net income of$1.3 million , or$0.04 per share on a basic and diluted basis, in Q1 2025. - Cash provided by operations was
$10.4 million , reflecting an operating cash flow margin of44% . - Total cash and cash equivalents were
$70.9 million , compared to$67.2 million in Q1 2025. - Adjusted EBITDA was
$5.0 million , a21% margin, compared to$1.4 million , a6% margin in Q1 2025. - Total shares repurchased were approximately 231,000 at an average price of
$6.38 per share, totaling$1.5 million .
Fiscal 2026 Second Quarter and Fiscal 2026 Financial Guidance
For the second quarter of fiscal 2026 ending December 31, 2025, eGain expects:
- Total revenue between
$22.3 million to$22.8 million . - GAAP net income between
$1.2 million to$1.7 million , or$0.04 t o$0.06 per share.- Includes stock-based compensation expense of approximately
$700,000.
- Includes stock-based compensation expense of approximately
- Non-GAAP net income of
$1.9 million to$2.4 million , or$0.07 t o$0.08 per share. - Adjusted EBITDA of
$2.7 million to$3.2 million , or margin of12% to14% .
For the fiscal 2026 full year ending June 30, 2026, eGain expects:
- Total revenue between
$90.5 million to$92.0 million . - GAAP net income of
$3.5 million to$5.0 million , or$0.12 t o$0.17 per share.- Includes stock-based compensation expense of approximately
$3.4 million . - Includes warrant expense of approximately
$1.4 million .
- Includes stock-based compensation expense of approximately
- Non-GAAP net income of
$8.3 million to$9.8 million , or$0.29 t o$0.34 per share. - Adjusted EBITDA of
$10.4 million to$11.9 million , or margin of11% to13% .
Guidance Assumption:
- Weighted average shares outstanding are expected to be approximately 28.8 million for the second quarter of fiscal 2026 and the full fiscal year 2026.
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures as supplemental information relating to eGain’s operating results, including adjusted EBITDA and non-GAAP net income. Adjusted EBITDA is defined as net income, adjusted for the impact of depreciation and amortization, issuance of common stock warrant for services, stock-based compensation expense, interest income, provision for income taxes, other income (expense), net and severance and related charges. Non-GAAP net income measure is adjusted for issuance of common stock warrant for services and stock-based compensation expense. eGain’s management has analyzed the effect of these non-GAAP adjustments on our provision for income taxes and believes the change in our provision for income taxes would not be substantial. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, or GAAP, and may be different from non-GAAP measures used by other companies. eGain’s management uses these non-GAAP measures to compare our performance to that of prior periods for trend analysis and for budgeting and planning purposes. eGain believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing our financial measures with other software companies, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in our financial and operational decision-making. Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release. eGain urges investors to review the reconciliation and not to rely on any single financial measure to evaluate our business. In addition, this press release includes eGain’s projected non-GAAP net income for future periods, a non-GAAP measure used to describe eGain’s expected performance. We have not presented a reconciliation to eGain’s projected net income, the most comparable GAAP financial measure, because the reconciliation could not be prepared without unreasonable effort. The information necessary to prepare the reconciliation is not available on a forward-looking basis and cannot be accurately predicted. The unavailable information could have a significant impact on the calculation of the comparable GAAP financial measure.
Conference Call Information
eGain will discuss its fiscal 2026 first quarter results today via a teleconference at 2:00 p.m. Pacific Time. To access the live call, dial 844-481-2704 (U.S. toll free) or +1 412-317-0660 (International) and ask to join the eGain earnings call. A live and archived webcast of the call will also be accessible on the “Investors” section of eGain’s website at www.egain.com. In addition, a phone replay of the conference call will be available starting two hours after the call and will remain in effect for one week. To access the phone replay, dial 855-669-9658 (U.S. toll free) or +1 412-317-0088 (International). The replay access code is 9317758.
About eGain
eGain AI Knowledge Hub helps businesses improve experience and reduce cost by delivering trusted, consumable answers. Visit www.eGain.com for more info.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including without limitation: our financial guidance for the second quarter of fiscal 2026 and fiscal 2026 full year ending June 30, 2026; demand for our products and market opportunity; our sales pipeline; and expected benefits of our products and customer response to our products. The achievement or success of the matters covered by such forward-looking statements, including future financial guidance, involves risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our actual results could differ materially from the results expressed or implied by the forward-looking statements we make, including our ability to achieve our targets for the second quarter of fiscal 2026 and fiscal 2026 full year ending June 30, 2026. The risks and uncertainties referred to above include, but are not limited to: risks to our business, operating results, and financial condition; the pace of technological advancements in generative AI and the adaptability of our services to incorporate these advancements; market demand for AI-enabled solutions; risks associated with new product releases and new services and products features; risks that customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments; risks that our lengthy sales cycles may negatively affect our operating results; currency risks; our ability to capitalize on customer engagement; risks related to our reliance on a relatively small number of customers for a substantial portion of our revenue; our ability to compete successfully and manage growth; our ability to develop and expand strategic and third-party distribution channels; risks related to our international operations; our ability to continue to innovate; our strategy of making investments in sales to drive growth; general political or destabilizing events, including war, intensified international hostilities, conflict or acts of terrorism; the effect of legislative initiatives or proposals, statutory changes, governmental or other applicable regulations and/or changes in industry requirements, including those addressing data privacy, cyber-security and cross-border data transfers; and other risks detailed from time to time in eGain’s public filings, including eGain’s annual report on Form 10-K for the fiscal year ended June 30, 2025 and subsequent reports filed with the Securities and Exchange Commission, which are available on the Securities and Exchange Commission’s website at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof. We assume no obligation and do not intend to update these forward-looking statements, except as required by law.
eGain, the eGain logo, and all other eGain product names and slogans are trademarks or registered trademarks of eGain Corporation in the United States and/or other countries. All other company names and products mentioned in this release may be trademarks or registered trademarks of the respective companies.
Investor Relations
Todd Kehrli or Jim Byers
PondelWilkinson, Inc.
tkehrli@pondel.com
jbyers@pondel.com
| eGain Corporation | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (in thousands, except par value data) | |||||||
| (unaudited) | |||||||
| September 30, | June 30, | ||||||
| 2025 | 2025 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 70,901 | $ | 62,909 | |||
| Restricted cash | 8 | 8 | |||||
| Accounts receivable, less provision for credit losses of | 23,399 | 32,775 | |||||
| Costs capitalized to obtain revenue contracts, net | 1,051 | 1,148 | |||||
| Prepaid expenses | 2,251 | 2,841 | |||||
| Other current assets | 605 | 886 | |||||
| Total current assets | 98,215 | 100,567 | |||||
| Property and equipment, net | 795 | 670 | |||||
| Operating lease right-of-use assets | 3,212 | 3,530 | |||||
| Costs capitalized to obtain revenue contracts, net of current portion | 1,314 | 1,460 | |||||
| Goodwill | 13,186 | 13,186 | |||||
| Other assets, net | 27,886 | 28,592 | |||||
| Total assets | $ | 144,608 | $ | 148,005 | |||
| LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 1,507 | $ | 2,596 | |||
| Accrued compensation | 5,595 | 6,749 | |||||
| Accrued liabilities | 2,366 | 2,821 | |||||
| Operating lease liabilities | 1,236 | 1,220 | |||||
| Deferred revenue | 45,204 | 48,765 | |||||
| Total current liabilities | 55,908 | 62,151 | |||||
| Deferred revenue, net of current portion | 2,210 | 1,766 | |||||
| Operating lease liabilities, net of current portion | 2,156 | 2,449 | |||||
| Other long-term liabilities | 806 | 908 | |||||
| Total liabilities | 61,080 | 67,274 | |||||
| Stockholders' equity: | |||||||
| Common stock, par value | 33 | 33 | |||||
| Additional paid-in capital | 413,372 | 411,253 | |||||
| Treasury stock, at cost: 6,385 and 6,154 shares of common stock as of September 30, 2025 and June 30, 2025, respectively | (40,283 | ) | (38,812 | ) | |||
| Accumulated other comprehensive loss | (1,007 | ) | (336 | ) | |||
| Accumulated deficit | (288,587 | ) | (291,407 | ) | |||
| Total stockholders' equity | 83,528 | 80,731 | |||||
| Total liabilities and stockholders' equity | $ | 144,608 | $ | 148,005 | |||
| eGain Corporation | |||||||
| Condensed Consolidated Statements of Operations | |||||||
| (in thousands, except per share data) | |||||||
| (unaudited) | |||||||
| Three Months Ended | |||||||
| September 30, | |||||||
| 2025 | 2024 | ||||||
| Revenue: | |||||||
| SaaS | $ | 21,900 | $ | 19,820 | |||
| Professional services | 1,608 | 1,979 | |||||
| Total revenue | 23,508 | 21,799 | |||||
| Cost of revenue: | |||||||
| Cost of SaaS | 4,171 | 4,522 | |||||
| Cost of professional services | 1,660 | 2,144 | |||||
| Total cost of revenue | 5,831 | 6,666 | |||||
| Gross profit | 17,677 | 15,133 | |||||
| Operating expenses: | |||||||
| Research and development | 7,315 | 7,421 | |||||
| Sales and marketing | 4,029 | 4,760 | |||||
| General and administrative | 3,500 | 2,443 | |||||
| Total operating expenses | 14,844 | 14,624 | |||||
| Income from operations | 2,833 | 509 | |||||
| Interest income | 462 | 771 | |||||
| Other income (expense), net | 455 | (140 | ) | ||||
| Income before income tax provision | 3,750 | 1,140 | |||||
| Income tax provision | (930 | ) | (488 | ) | |||
| Net income | $ | 2,820 | $ | 652 | |||
| Per share information: | |||||||
| Earnings per share: | |||||||
| Basic | $ | 0.10 | $ | 0.02 | |||
| Diluted | $ | 0.10 | $ | 0.02 | |||
| Weighted-average shares used in computation: | |||||||
| Basic | 26,961 | 28,671 | |||||
| Diluted | 27,525 | 29,292 | |||||
| Summary of stock-based compensation included in costs and expenses above: | |||||||
| Cost of revenue | $ | 95 | $ | 230 | |||
| Research and development | 230 | 177 | |||||
| Sales and marketing | 111 | 65 | |||||
| General and administrative | 87 | 160 | |||||
| Total stock-based compensation | $ | 523 | $ | 632 | |||
| eGain Corporation | |||||||
| GAAP to Non-GAAP Reconciliation Table | |||||||
| (in thousands, except per share data) | |||||||
| (unaudited) | |||||||
| Three Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Income from operations | $ | 2,833 | $ | 509 | |||
| Add: | |||||||
| Issuance of common stock warrant for services | 1,350 | — | |||||
| Stock-based compensation | 523 | 632 | |||||
| Non-GAAP income from operations | $ | 4,706 | $ | 1,141 | |||
| Three Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Net income | $ | 2,820 | $ | 652 | |||
| Add: | |||||||
| Issuance of common stock warrant for services | 1,350 | — | |||||
| Stock-based compensation | 523 | 632 | |||||
| Non-GAAP net income | $ | 4,693 | $ | 1,284 | |||
| Per share information: | |||||||
| Non-GAAP earnings per share: | |||||||
| Basic | $ | 0.17 | $ | 0.04 | |||
| Diluted | $ | 0.17 | $ | 0.04 | |||
| Weighted-average shares used in computation: | |||||||
| Basic | 26,961 | 28,671 | |||||
| Diluted | 27,525 | 29,292 | |||||
| Three Months Ended | |||||||
| September 30, | |||||||
| 2025 | 2024 | ||||||
| Net income | $ | 2,820 | $ | 652 | |||
| Add: | |||||||
| Depreciation and amortization | 88 | 93 | |||||
| Issuance of common stock warrant for services | 1,350 | — | |||||
| Stock-based compensation expense | 523 | 632 | |||||
| Interest income | (462 | ) | (771 | ) | |||
| Provision for income taxes | 930 | 488 | |||||
| Other income (expense), net | (455 | ) | 140 | ||||
| Severance and related charges | 223 | 123 | |||||
| Adjusted EBITDA | $ | 5,017 | $ | 1,357 | |||
| eGain Corporation | |||||||||||
| Other GAAP to Non-GAAP Supplemental Financial Information | |||||||||||
| (in thousands) | |||||||||||
| (unaudited) | |||||||||||
| Three Months Ended September 30, | Growth Rates | Constant Currency Growth Rates [1] | |||||||||
| 2025 | 2024 | ||||||||||
| Revenue: | |||||||||||
| GAAP SaaS | $ | 21,900 | $ | 19,820 | |||||||
| GAAP professional services | 1,608 | 1,979 | ( | ( | |||||||
| Total GAAP Revenue | $ | 23,508 | $ | 21,799 | |||||||
| Cost of Revenue: | |||||||||||
| GAAP SaaS | $ | 4,171 | $ | 4,522 | |||||||
| Non-GAAP SaaS | $ | 4,171 | $ | 4,522 | |||||||
| GAAP professional services | $ | 1,660 | $ | 2,144 | |||||||
| Add back: | |||||||||||
| Stock-based compensation | (95 | ) | (230 | ) | |||||||
| Non-GAAP professional services | $ | 1,565 | $ | 1,914 | |||||||
| GAAP total cost of revenue | $ | 5,831 | $ | 6,666 | |||||||
| Add back: | |||||||||||
| Stock-based compensation | (95 | ) | (230 | ) | |||||||
| Non-GAAP total cost of revenue | $ | 5,736 | $ | 6,436 | ( | ( | |||||
| Gross Profit: | |||||||||||
| Non-GAAP SaaS | $ | 17,729 | $ | 15,298 | |||||||
| Non-GAAP professional services | 43 | 65 | |||||||||
| Non-GAAP gross profit | $ | 17,772 | $ | 15,363 | |||||||
| Operating expenses: | |||||||||||
| GAAP research and development | $ | 7,315 | $ | 7,421 | |||||||
| Add back: | |||||||||||
| Stock-based compensation expense | (230 | ) | (177 | ) | |||||||
| Non-GAAP research and development | $ | 7,085 | $ | 7,244 | ( | ( | |||||
| GAAP sales and marketing | $ | 4,029 | $ | 4,760 | |||||||
| Add back: | |||||||||||
| Stock-based compensation expense | (111 | ) | (65 | ) | |||||||
| Non-GAAP sales and marketing | $ | 3,918 | $ | 4,695 | ( | ( | |||||
| GAAP general and administrative | $ | 3,500 | $ | 2,443 | |||||||
| Add back: | |||||||||||
| Issuance of common stock warrant for services | (1,350 | ) | — | ||||||||
| Stock-based compensation expense | (87 | ) | (160 | ) | |||||||
| Non-GAAP general and administrative | $ | 2,063 | $ | 2,283 | ( | ( | |||||
| GAAP operating expenses | $ | 14,844 | $ | 14,624 | |||||||
| Add back: | |||||||||||
| Issuance of common stock warrant for services | (1,350 | ) | — | ||||||||
| Stock-based compensation expense | (428 | ) | (402 | ) | |||||||
| Non-GAAP operating expenses | $ | 13,066 | $ | 14,222 | ( | ( | |||||
| [1] Constant currency growth rates presented are derived from converting the current period results for entities reporting in currencies other than U.S. Dollars into U.S. Dollars at the exchange rates in effect during the prior period presented rather than the actual exchange rates in effect during the current period. | |||||||||||