Farmer Brothers Coffee Reports Fourth Quarter and Full Year Fiscal 2025 Financial Results
Farmer Brothers Coffee (NASDAQ:FARM) reported its fiscal 2025 results with mixed performance. The company achieved a 420 basis point improvement in gross margin to 43.5% and a $14.3 million increase in Adjusted EBITDA to $14.8 million. Net sales slightly increased by 0.3% to $342.3 million.
Despite operational improvements, FARM reported a net loss of $14.5 million for fiscal 2025, compared to a $3.9 million loss in 2024. The increased loss included a $7.7 million pension settlement charge and $3.3 million in net losses from asset sales. The company ended the year with $6.8 million in cash and $32.6 million available under its credit facility.
[ "Gross margin improved significantly by 420 basis points to 43.5%", "Adjusted EBITDA increased by $14.3 million to $14.8 million", "SG&A expenses decreased by $6 million (excluding asset disposals)", "Reduced outstanding borrowings with $32.6 million still available on credit facility", "Net sales showed slight growth of 0.3% to $342.3 million" ]Farmer Brothers Coffee (NASDAQ:FARM) ha riportato risultati fiscali 2025 con una performance mista. La società ha raggiunto una miglioramento di 420 punti base del margine lordo, al 43,5% e un aumento di 14,3 milioni di dollari dell'EBITDA rettificato, a 14,8 milioni. Le vendite nette sono aumentate leggermente dello 0,3% a 342,3 milioni di dollari.
Nonostante i miglioramenti operativi, FARM ha registrato una perdita netta di 14,5 milioni di dollari per l’esercizio 2025, rispetto a una perdita di 3,9 milioni nel 2024. La perdita maggiore è stata causata da una passività di pensione di 7,7 milioni e perdite nette di 3,3 milioni derivanti dalla vendita di asset. La società ha chiuso l’anno con 6,8 milioni di dollari di liquidità e 32,6 milioni di dollari disponibili sul proprio credito facility.
Farmer Brothers Coffee (NASDAQ:FARM) presentó sus resultados fiscales 2025 con un desempeño mixto. La compañía logró una mejora de 420 puntos básicos en el margen bruto hasta el 43,5% y un aumento de 14,3 millones de dólares en el EBITDA ajustado hasta 14,8 millones. Las ventas netas aumentaron ligeramente 0,3% hasta 342,3 millones de dólares.
A pesar de las mejoras operativas, FARM reportó una pérdida neta de 14,5 millones de dólares para el año fiscal 2025, frente a una pérdida de 3,9 millones en 2024. La mayor pérdida incluyó un cargo de acuerdo de pensiones de 7,7 millones y 3,3 millones de pérdidas netas por ventas de activos. La empresa terminó el año con 6,8 millones de dólares en efectivo y 32,6 millones disponibles bajo su facilidad de crédito.
Farmer Brothers Coffee (NASDAQ:FARM)가 2025 회계 연도를 혼합된 성과로 발표했습니다. 회사는 총이익 마진이 420bp 개선된 43.5%를 달성했고 조정 EBITDA가 1430만 달러 증가한 1480만 달러를 기록했습니다. 순매출은 0.3% 증가하여 3억4230만 달러를 기록했습니다.
운영 개선에도 불구하고 FARM은 2025 회계연도 순손실 1430만 달러를 보고했으며, 이는 2024년의 390만 달러 손실에서 증가한 수치입니다. 증가한 손실은 연금 합의 비용 770만 달러 및 자산 매각으로 인한 순손실 330만 달러를 포함합니다. 연말 현금은 680만 달러였고, 신용한도에서 3260만 달러 가능했습니다.
Farmer Brothers Coffee (NASDAQ:FARM) a publié ses résultats pour l’exercice 2025 avec une performance mixte. La société a enregistré une amélioration de 420 points de base de la marge brute, à 43,5% et une baisse de 14,3 millions de dollars de l’EBITDA ajusté, à 14,8 millions. Le chiffre d’affaires net a légèrement progressé de 0,3% pour atteindre 342,3 millions de dollars.
Malgré les améliorations opérationnelles, FARM a enregistré une perte nette de 14,5 millions de dollars pour l’exercice 2025, contre une perte de 3,9 millions en 2024. Cette perte accrue inclut une charge de règlement de pension de 7,7 millions et 3,3 millions de pertes nettes liées à la vente d’actifs. La société a terminé l’année avec 6,8 millions de dollars de trésorerie et 32,6 millions disponibles sur sa facilité de crédit.
Farmer Brothers Coffee (NASDAQ:FARM) legte 2025er Geschäftsbericht mit gemischter Leistung vor. Das Unternehmen erreichte eine Verbesserung der Bruttomarge um 420 Basispunkte auf 43,5% und eine Erhöhung des bereinigten EBITDA um 14,3 Mio. USD auf 14,8 Mio. USD. Der Nettoumsatz stieg leicht um 0,3% auf 342,3 Mio. USD.
Trotz operativer Verbesserungen meldete FARM eine Nettoloss von 14,5 Mio. USD für das Geschäftsjahr 2025, verglichen mit einem Verlust von 3,9 Mio. USD im Jahr 2024. Der erhöhte Verlust beinhaltete eine Pensionseinrechnungsbelastung von 7,7 Mio. USD und Nettoverluste aus dem Verkauf von Vermögenswerten in Höhe von 3,3 Mio. USD. Das Unternehmen schloss das Jahr mit 6,8 Mio. USD an Barmitteln und 32,6 Mio. USD verfügbarer Kreditlinie ab.
Farmer Brothers Coffee (NASDAQ:FARM) أصدرت نتائجها للسنة المالية 2025 بأداء مختلط. حققت الشركة تحسنًا بمقدار 420 نقطة أساس في هامش الربح الإجمالي ليصل إلى 43.5% و
على الرغم من التحسينات التشغيلية، أعلنت FARM عن خسارة صافية قدرها 14.5 مليون دولار للسنة المالية 2025، مقارنة بخسارة قدرها 3.9 ملايين دولار في 2024. شملت الخسارة الإضافية مبلغ تعويض تقاعد قدره 7.7 ملايين دولار وخسائر صافية بقيمة 3.3 ملايين دولار من بيع أصول. أنهت الشركة العام بن موال 6.8 ملايين دولار من النقد وبـ32.6 مليون دولار متاحة بموجب تسهيلة الائتمانية.
Farmer Brothers Coffee (NASDAQ:FARM) 公布了2025财年的业绩,表现喜忧参半。公司实现了毛利率提升420个基点至43.5%,并且经调整的EBITDA上升1430万美元至1480万美元。净销售额小幅增长0.3%,达到3.423亿美元。
尽管运营有所改善,FARM在2025财年出现净亏损1450万美元,高于2024年的390万美元亏损。亏损增多的原因包括养老金清算费用770万美元以及资产出售净亏损330万美元。公司以680万美元现金结束本年,且在信贷额度内仍有3260万美元可用。
- None.
- Net loss widened to $14.5 million from $3.9 million in previous year
- Incurred $7.7 million pension settlement charge
- Recorded $3.3 million net loss from sale of assets
- Cash position remains tight at $6.8 million
- Management expects challenging market conditions to continue in fiscal 2026
Insights
FARM shows margin improvement but net losses widen amid restructuring efforts and pension settlement charges.
Farmer Brothers' fiscal 2025 results reveal a company in transition, with mixed financial signals that deserve careful interpretation. While the headline
The gross margin expansion of
The adjusted EBITDA improvement of over
However, two critical factors complicate the financial picture. First, a
The balance sheet shows progress in debt reduction, with outstanding borrowings under the revolving credit facility decreasing from
Management's formation of a "strategy committee to evaluate a broad range of potential strategic alternatives aimed at maximizing shareholder value" signals possible significant corporate actions ahead, which could include restructuring, divestitures, or even a potential sale of the business.
The company's rationalization of its coffee SKUs and brand pyramid, alongside technology infrastructure upgrades, reflect an organization working to streamline operations while positioning for future growth. However, the company's acknowledgment of "significant market headwinds" and "challenging market conditions" expected to continue through fiscal 2026 indicates the turnaround remains a work in progress.
Fiscal year 2025 gross margin increase of 420 basis points year-over-year to
Reported full year net loss of
Fiscal 2025 net sales of
FORT WORTH, Texas, Sept. 11, 2025 (GLOBE NEWSWIRE) -- Farmer Brothers Coffee Co. (NASDAQ: FARM), a leading roaster, wholesaler and distributor of coffee, tea and allied products, announced today its fourth quarter and full year fiscal 2025 financial results for the period ended June 30, 2025. The company filed its Form 10-K, which will be posted on the Investor Relations section of its website after the close of market on Thursday, Sept. 11.
“Fiscal 2025 was a year of significant improvement for Farmer Brothers despite significant market headwinds. We realized substantial operational and financial improvement, including gross margins above
Fiscal 2025 business highlights
- Enhanced the company’s leadership team with the addition of Vice President of Sales Brian Miller and promotion of Travis Young to vice president of field operations.
- Completed the company’s brand pyramid and coffee SKU rationalization initiatives, removing redundancies, enhancing operational efficiencies, reducing costs and improving procurement and inventory management capabilities.
- Launched new specialty coffee brand, Sum>One Coffee Roasters.
- Upgraded technology infrastructure to enhance digital marketing efforts, customer service and behavior tracking and inventory management capabilities.
- Formed a strategy committee to evaluate a broad range of potential strategic alternatives aimed at maximizing shareholder value.
Fourth quarter fiscal 2025 financial results
- Net sales were
$85.1 million in the fourth quarter of fiscal 2025, an increase of$745,000 , or1% , compared to the fourth quarter of fiscal 2024. - Gross profit was
$38.3 million , or44.9% , during the fourth quarter of fiscal 2025, compared to gross profit of$32.8 million , or38.8% , in the fourth quarter of fiscal 2024. - Operating expenses were
$34.3 million in the fourth quarter of fiscal 2025 compared to$36.9 million in the fourth quarter of fiscal 2024. The$2.6 million decrease was driven by a$1.4 million decrease in selling and general and administrative expenses and a$1.2 million increase in net gain from the sale of assets due primarily to branch sales in each period. - Net loss for the fourth quarter of fiscal 2025 was
$4.7 million , compared to a net loss of$4.6 million for the fourth quarter of fiscal 2024. The$4.7 million net loss for the fourth quarter of fiscal 2025 included a$7.7 million loss related to pension settlement and$2.3 million of net gain from the sale of assets. The$4.6 million net loss for the fourth quarter of fiscal 2024 included a$1.1 million net gain from the sale of assets. - Adjusted EBITDA was
$5.8 million for the fourth quarter of fiscal 2025, an increase of$7.4 million , compared to the fourth quarter of fiscal 2024.
Full year fiscal 2025 financial results
- Net sales for fiscal 2025 were
$342.3 million , an increase of$1.2 million , or0.3% , compared to fiscal 2024. - Gross profit for fiscal 2025 was
$148.9 million , an increase of$15 million , or11.2% , compared to fiscal 2024. Gross margins increased 420 basis points in fiscal 2025 to43.5% , compared to39.3% in fiscal 2024. - Operating expenses were
$150.4 million in fiscal 2025 compared to$136.1 million in fiscal 2024. The$14.3 million increase was primarily driven by a$20.2 million decrease in net gains related to asset disposals as there were fewer branch sales in fiscal 2025. Excluding net gains/losses related to asset disposals, operating expenses decreased$6 million . - Net loss for fiscal 2025 was
$14.5 million , compared to a net loss of$3.9 million in fiscal 2024. Fiscal 2025 included a loss of$7.7 million related to pension settlement and$3.3 million associated with net loss from the sale of assets. The$3.9 million net loss in fiscal 2024 included a$16.9 million net gain from the sale of assets. - Adjusted EBITDA was
$14.8 million for fiscal 2025, an increase of$14.3 million , compared to fiscal 2024.
Balance Sheet and Liquidity
As of June 30, 2025, the company had
Investor Conference Call
Farmer Brothers will publish its fourth quarter and full year fiscal 2025 financial results for the period ended June 30, 2025 with the filing of its 10-K and the issuing of its earnings results release, both of which will be posted on the Investor Relations section of its website after the close of market on Thursday, Sept. 11.
The company will also host an audio-only investor conference call and webcast at 5 p.m. Eastern on Thursday, Sept. 11 to provide a review of the quarter and full fiscal year, as well as a business update. An audio-only replay of the webcast will be archived for at least 30 days on the Investor Relations section of farmerbros.com and will be available approximately two hours after the end of the live webcast.
About Farmer Brothers
Founded in 1912, Farmer Brothers Coffee Co. is a national coffee roaster, wholesaler, equipment servicer and distributor of coffee, tea and culinary products. The company’s product lines include organic, Direct Trade and sustainably produced coffee, as well as tea, cappuccino mixes, spices and baking/biscuit mixes.
Farmer Brothers Coffee Co. delivers extensive beverage planning services and culinary products to a wide variety of U.S.-based customers, ranging from small independent restaurants and foodservice operators to large institutional buyers, such as restaurant, department and convenience store chains, hotels, casinos, healthcare facilities and gourmet coffee houses, as well as grocery chains with private brand coffee and consumer branded coffee and tea products and foodservice distributors. The company’s primary brands include Farmer Brothers, Boyd’s Coffee, SUM>ONE Coffee Roasters, West Coast Coffee, Cain’s and China Mist. You can learn more at farmerbros.com.
Forward-looking Statements
This press release and other documents we file with the Securities and Exchange Commission (the “SEC”) contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, that are based on current expectations, estimates, forecasts and projections about us, our future performance, our financial condition, our products, our business strategy, our beliefs and our management’s assumptions. In addition, we, or others on our behalf, may make forward-looking statements in press releases or written statements, or in our communications and discussions with investors and analysts in the normal course of business through meetings, webcasts, phone calls and conference calls. These forward-looking statements can be identified by the use of words, like “anticipates,” “estimates,” “projects,” “expects,” “plans,” “believes,” “intends,” “will,” “could,” “may,” “assumes” and other words of similar meaning. These statements are based on management’s beliefs, assumptions, estimates and observations of future events based on information available to our management at the time the statements are made and include any statements that do not relate to any historical or current fact. These statements are not guarantees of future performance and they involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed, implied or forecast by our forward-looking statements due in part to the risks, uncertainties and assumptions set forth in this press release and Part I, Item 1A. Risk Factors as well as Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the fiscal year ended June 30, 2024 filed with the SEC on Sept. 12, 2024, as amended by the Amendment No. 1 on Form 10-K/A filed with the SEC on Oct. 25, 2024 (as amended, the 2024 Form 10-K), and in our Quarterly Reports on Form 10-Q for the fiscal quarters ended Sept. 30, 2024, Dec. 31, 2024 and March 31, 2025, as well as those discussed elsewhere in this press release and other factors described from time to time in our filings with the SEC.
Factors that could cause actual results to differ materially from those in forward-looking statements include, but are not limited to, severe weather, levels of consumer confidence in national and local economic business conditions, developments related to pricing cycles and volumes, the impact of labor market shortages, the increase of costs due to inflation, an economic downturn caused by any pandemic, epidemic or other disease outbreak, the success of our turnaround strategy, the impact of capital improvement projects, the adequacy and availability of capital resources to fund our existing and planned business operations and our capital expenditure requirements, our ability to meet financial covenant requirements in our credit facility, which could impact, among other things, our liquidity, the relative effectiveness of compensation-based employee incentives in causing improvements in our performance, the capacity to meet the demands of our customers, the extent of execution of plans for the growth of our business and achievement of financial metrics related to those plans, our success in retaining and/or attracting qualified employees, our success in adapting to technology and new commerce channels, the effect of the capital markets, as well as other external factors on stockholder value, fluctuations in availability and cost of green coffee, competition, organizational changes, the effectiveness of our hedging strategies in reducing price and interest rate risk, changes in consumer preferences, our ability to provide sustainability in ways that do not materially impair profitability, changes in the strength of the economy, including any effects from inflation, business conditions in the coffee industry and food industry in general, our continued success in attracting new customers, variances from budgeted sales mix and growth rates, weather and special or unusual events, as well as other risks, uncertainties and assumptions described in the 2024 Form 10-K, our Quarterly Reports on Form 10-Q for the fiscal quarters ended Sept. 30, 2024, Dec. 31, 2024 and March 31, 2025, and other factors described from time to time in our filings with the SEC.
Given these risks and uncertainties, you should not rely on forward-looking statements as a prediction of actual results. Any or all of the forward-looking statements contained in this press release and any other public statement made by us, including by our management, may turn out to be incorrect. We are including this cautionary note to make applicable and take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for forward-looking statements. We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, changes in assumptions or otherwise, except as required under federal securities laws and the rules and regulations of the SEC.
Investor Relations and Media Contact
Brandi Wessel
Director of Communications
405-885-5176
bwessel@farmerbros.com
FARMER BROS. CO. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except share and per share data) | ||||||||||||||||
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net sales | $ | 85,141 | $ | 84,396 | $ | 342,281 | $ | 341,094 | ||||||||
Cost of goods sold | 46,891 | 51,630 | 193,371 | 207,201 | ||||||||||||
Gross profit | 38,250 | 32,766 | 148,910 | 133,893 | ||||||||||||
Selling expenses | 26,659 | 28,401 | 107,749 | 111,371 | ||||||||||||
General and administrative expenses | 9,938 | 9,583 | 39,275 | 41,649 | ||||||||||||
Net (gains) loss from sale of assets | (2,260 | ) | (1,071 | ) | 3,347 | (16,877 | ) | |||||||||
Operating expenses | 34,337 | 36,913 | 150,371 | 136,143 | ||||||||||||
Income (loss) from operations | 3,913 | (4,147 | ) | (1,461 | ) | (2,250 | ) | |||||||||
Other (expense) income: | ||||||||||||||||
Interest expense | (1,837 | ) | (1,857 | ) | (7,480 | ) | (7,835 | ) | ||||||||
Pension settlement charge | (7,726 | ) | — | (7,726 | ) | — | ||||||||||
Other, net | 780 | 1,394 | 2,267 | 6,224 | ||||||||||||
Total other expense | (8,783 | ) | (463 | ) | (12,939 | ) | (1,611 | ) | ||||||||
Loss from operations before taxes | (4,870 | ) | (4,610 | ) | (14,400 | ) | (3,861 | ) | ||||||||
Income tax (benefit) expense | (123 | ) | (18 | ) | 116 | 14 | ||||||||||
Net loss | $ | (4,747 | ) | $ | (4,592 | ) | $ | (14,516 | ) | $ | (3,875 | ) | ||||
Net Loss available to common stockholders per common share, basic and diluted | $ | (0.22 | ) | $ | (0.22 | ) | $ | (0.68 | ) | $ | (0.19 | ) | ||||
Weighted average common shares outstanding—basic and diluted | 21,556,717 | 20,793,956 | 21,394,543 | 20,873,266 |
FARMER BROS. CO. CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except share and per share data) | |||||||
June 30, | |||||||
2025 | 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 6,796 | $ | 5,830 | |||
Restricted cash | 178 | 175 | |||||
Accounts and notes receivable, net of allowance for credit losses of | 24,758 | 35,147 | |||||
Inventories | 49,839 | 57,230 | |||||
Short-term derivative assets | — | 11 | |||||
Prepaid expenses | 3,975 | 4,236 | |||||
Assets held for sale | — | 352 | |||||
Total current assets | 85,546 | 102,981 | |||||
Property, plant and equipment, net | 27,845 | 34,002 | |||||
Intangible assets, net | 9,033 | 11,233 | |||||
Right-of-use operating lease assets | 38,347 | 35,241 | |||||
Other assets | 461 | 1,756 | |||||
Total assets | $ | 161,232 | $ | 185,213 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | 37,669 | 48,478 | |||||
Accrued payroll expenses | 12,692 | 10,782 | |||||
Right-of-use operating lease liabilities - current | 16,773 | 14,046 | |||||
Short-term derivative liability | — | 730 | |||||
Other current liabilities | 3,893 | 2,997 | |||||
Total current liabilities | 71,027 | 77,033 | |||||
Long-term borrowings under revolving credit facility | 14,300 | 23,300 | |||||
Accrued pension liabilities | 7,322 | 12,287 | |||||
Accrued postretirement benefits | — | 789 | |||||
Accrued workers’ compensation liabilities | 2,619 | 2,378 | |||||
Right-of-use operating lease liabilities | 22,195 | 21,766 | |||||
Other long-term liabilities | 221 | 2,111 | |||||
Total liabilities | $ | 117,684 | $ | 139,664 | |||
Commitments and contingencies (Note 18) | |||||||
Stockholders’ equity: | |||||||
Common stock, | 21,561 | 21,265 | |||||
Additional paid-in capital | 81,666 | 79,963 | |||||
Accumulated deficit | (44,870 | ) | (30,354 | ) | |||
Accumulated other comprehensive loss | (14,809 | ) | (25,325 | ) | |||
Total stockholders’ equity | $ | 43,548 | $ | 45,549 | |||
Total liabilities and stockholders’ equity | $ | 161,232 | $ | 185,213 |
FARMER BROS. CO. | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands) | |||||||
For the Years Ended June 30, | |||||||
2025 | 2024 | ||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (14,516 | ) | $ | (3,875 | ) | |
Net cash provided by (used in) operating activities | |||||||
Depreciation and amortization | 11,448 | 11,588 | |||||
Postretirement benefits and pension settlement cost | 7,726 | — | |||||
Net losses (gains) on disposal of assets | 2,547 | (18,091 | ) | ||||
Net losses on derivative instruments | 3,498 | 113 | |||||
Share-based compensation expense | 1,999 | 3,806 | |||||
Provision for credit losses | 356 | 748 | |||||
Change in operating assets and liabilities: | |||||||
Accounts receivable, net | 10,833 | 10,448 | |||||
Inventories | 7,391 | (7,954 | ) | ||||
Derivative assets, net | (6,035 | ) | 565 | ||||
Other assets | 1,589 | 2,335 | |||||
Accounts payable | (10,724 | ) | (11,777 | ) | |||
Accrued expenses and other | (15 | ) | (2,053 | ) | |||
Net cash provided by (used in) operating activities | $ | 16,097 | $ | (14,147 | ) | ||
Cash flows from investing activities: | |||||||
Sale of business | (800 | ) | (1,214 | ) | |||
Purchases of property, plant and equipment | (9,591 | ) | (13,843 | ) | |||
Proceeds from sales of property, plant and equipment | 4,489 | 29,780 | |||||
Net cash (used in) provided by investing activities | $ | (5,902 | ) | $ | 14,723 | ||
Cash flows from financing activities: | |||||||
Proceeds from Credit Facilities | 8,000 | 6,279 | |||||
Repayments on Credit Facilities | (17,000 | ) | (6,000 | ) | |||
Payment of financing costs | (33 | ) | (76 | ) | |||
Payments of finance lease obligations | (193 | ) | (193 | ) | |||
Net cash (used in) provided by financing activities | $ | (9,226 | ) | $ | 10 | ||
Net increase in cash and cash equivalents and restricted cash | $ | 969 | $ | 586 | |||
Cash and cash equivalents and restricted cash at beginning of period | $ | 6,005 | $ | 5,419 | |||
Cash and cash equivalents and restricted cash at end of period | $ | 6,974 | $ | 6,005 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 2,358 | $ | 2,803 | |||
Cash paid for income taxes | 152 | 164 | |||||
Supplemental disclosure of non-cash investing and financing activities: | |||||||
Non-cash additions to property, plant and equipment | 85 | 167 | |||||
Right-of-use assets obtained in exchange for new operating lease liabilities | 21,407 | 13,508 | |||||
Non-cash issuance of 401(K) common stock | — | 595 |
Non-GAAP Financial Measures
Non-GAAP Financial Measures
In addition to net loss determined in accordance with U.S. generally accepted accounting principles (“GAAP”), we use the following non-GAAP financial measures in assessing our operating performance:
“EBITDA” is defined as loss from continuing operations excluding the impact of:
- income tax expense (benefit);
- interest expense; and
- depreciation and amortization expense.
“EBITDA Margin” is defined as EBITDA expressed as a percentage of net sales.
“Adjusted EBITDA” is defined as loss from continuing operations excluding the impact of:
- income tax expense (benefit);
- interest expense;
- depreciation and amortization expense;
- 401(k) and share-based compensation expense;
- net gains from sales of assets;
- severance costs;
- pension settlement charge;
- strategic initiatives; and
- loss related to sale of business.
“Adjusted EBITDA Margin” is defined as Adjusted EBITDA expressed as a percentage of net sales.
For purposes of calculating EBITDA and EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, we have excluded the impact of interest expense resulting from non-cash pretax pension and postretirement benefits. For purposes of calculating Adjusted EBITDA and Adjusted EBITDA Margin, we are also excluding the impact of severance and the loss related to sale of business as these items are not reflective of our ongoing operating results.
We believe these non-GAAP financial measures provide a useful measure of the Company’s operating results, a meaningful comparison with historical results and with the results of other companies, and insight into the Company’s ongoing operating performance. Further, management utilizes these measures, in addition to GAAP measures, when evaluating and comparing the Company’s operating performance against internal financial forecasts and budgets.
We believe that EBITDA facilitates operating performance comparisons from period to period by isolating the effects of certain items that vary from period to period without any correlation to core operating performance or that vary widely among similar companies. These potential differences may be caused by variations in capital structures (affecting interest expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense). We also present EBITDA and EBITDA Margin because (i) we believe that these measures are frequently used by securities analysts, investors and other interested parties to evaluate companies in our industry, (ii) we believe that investors will find these measures useful in assessing our ability to service or incur indebtedness, and (iii) we use these measures internally as benchmarks to compare our performance to that of our competitors.
EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, as defined by us, may not be comparable to similarly titled measures reported by other companies. We do not intend for non-GAAP financial measures to be considered in isolation or as a substitute for other measures prepared in accordance with GAAP. This calculation is for continuing operations only.
Set forth below is a reconciliation of loss from continuing operations to EBITDA (non-GAAP):
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (4,747 | ) | $ | (4,592 | ) | $ | (14,516 | ) | $ | (3,875 | ) | ||||
Income tax (benefit) expense | (123 | ) | (18 | ) | 116 | 14 | ||||||||||
Interest expense (1) | 658 | 657 | 2,571 | 2,991 | ||||||||||||
Depreciation and amortization expense | 2,793 | 2,913 | 11,448 | 11,588 | ||||||||||||
EBITDA | $ | (1,419 | ) | $ | (1,040 | ) | $ | (381 | ) | $ | 10,718 | |||||
EBITDA Margin | (1.7 | )% | (1.2 | )% | (0.1 | )% | 3.1 | % |
____________
(1) Excludes interest expense related to pension plans and postretirement benefits.
Set forth below is a reconciliation of loss from continuing operations to Adjusted EBITDA (non-GAAP):
Three Months Ended June 30, | Twelve Months Ended June 30, | |||||||||||||||
(In thousands) | 2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (4,747 | ) | $ | (4,592 | ) | $ | (14,516 | ) | $ | (3,875 | ) | ||||
Income tax (benefit) expense | (123 | ) | (18 | ) | 116 | 14 | ||||||||||
Interest expense (1) | 658 | 657 | 2,571 | 2,991 | ||||||||||||
Depreciation and amortization expense | 2,793 | 2,913 | 11,448 | 11,588 | ||||||||||||
401(k) and share-based compensation expense | 445 | 438 | 1,999 | 3,762 | ||||||||||||
Net (gains) loss from sale of assets | (2,260 | ) | (1,071 | ) | 2,547 | (18,091 | ) | |||||||||
Pension settlement charge | 7,726 | — | 7,726 | — | ||||||||||||
Loss related to sale of business (2) | — | — | 800 | 1,214 | ||||||||||||
Severance costs | 1,028 | 99 | 1,882 | 2,955 | ||||||||||||
Strategic initiative costs (3) | 259 | — | 259 | — | ||||||||||||
Adjusted EBITDA | $ | 5,779 | $ | (1,574 | ) | $ | 14,832 | $ | 558 | |||||||
Adjusted EBITDA Margin | 6.8 | % | (1.9 | )% | 4.3 | % | 0.2 | % |
________
(1) Excludes interest expense related to pension plans and postretirement benefits.
(2) Result related to the divestiture of Direct Ship business which includes the impact of working capital and other adjustments.
(3) Cost related to Strategic Initiative of the Company
