Innventure Reports Third Quarter 2026 Results
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Innventure (NASDAQ: INV) reported a third-quarter net loss attributable to stockholders of $202.372 million as it refocuses resources on Accelsius. Revenue rose to $1.481 million from $534,000 a year earlier, while loss per share widened to $2.39 from $0.51. A $323.463 million goodwill impairment contributed to the quarter's consolidated net loss of $333.838 million.
Cash and cash equivalents fell to $21.952 million at September 30, 2026, from $60.449 million at year-end. Nine-month operating cash use increased to $74.525 million from $56.328 million. Parent-level headcount fell from 40 to 15 since the first quarter ended. Innventure is transitioning AeroFlexx and Refinity away from reliance on its capital while evaluating alternatives for both. Its Strategic Review Committee is evaluating capital strategies to address near-term liquidity needs, with the stated objective of preserving and maximizing its Accelsius interest.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Major pointNine-month equity issuance raised $51.819 million net, versus $3.675 million a year earlier. 3.5× market cap
- Moderate pointThird-quarter revenue increased to $1.481 million from $534,000 a year earlier; nine-month revenue reached $3.877 million versus $1.234 million.
- Moderate pointParent-level cost reductions included headcount falling from 40 to 15 since the first quarter ended.
- Moderate pointGeneral and administrative expenses fell to $12.844 million from $16.927 million quarterly; nine-month expenses also declined.
- Moderate pointFinancial-liability valuation changes produced a quarterly $20.834 million gain, versus a $4.109 million loss a year earlier.
- Moderate pointEquity-method investment losses narrowed to $1.489 million quarterly and $4.496 million over nine months, versus $1.602 million and $10.282 million.
- Moderate pointNine-month debt repayments totaled $10.419 million, versus $3.877 million a year earlier. 71% of market cap
2 minor points
- Minor pointThird-quarter sales and marketing expenses declined to $1.875 million from $2.514 million a year earlier.
- Minor pointNet interest expense declined to $934,000 quarterly and $2.454 million over nine months, from $3.401 million and $7.586 million.
Negative
- Major pointGoodwill impairment totaled $323.463 million in the third quarter, versus none a year earlier. 22× market cap
- Major pointCommon shares outstanding increased to 86,556,511 at September 30, 2026, from 67,743,847 at year-end, diluting holders.
- Moderate pointOperating cash use increased to $74.525 million over nine months from $56.328 million a year earlier.
- Moderate pointCash and cash equivalents declined to $21.952 million at September 30, 2026, from $60.449 million at year-end.
- Moderate pointThe Strategic Review Committee is evaluating capital strategies to address near-term liquidity needs.
- Moderate pointCost of sales rose to $5.175 million quarterly and $15.501 million over nine months, from $4.147 million and $7.192 million.
- Moderate pointResearch and development expenses rose to $9.502 million quarterly and $27.122 million over nine months, from $6.151 million and $18.472 million.
5 minor points
- Minor pointThird-quarter stockholder loss widened to $202.372 million from $28.332 million; loss per share widened to $2.39 from $0.51.
- Minor pointOperating loss widened to $351.378 million quarterly from $29.205 million; nine-month loss narrowed to $410.163 million from $432.977 million.
- Minor pointNine-month stockholder loss narrowed to $249.680 million from $255.556 million, remaining a loss of $3.05 per share.
- Minor pointNine-month sales and marketing expenses increased to $7.861 million from $6.818 million a year earlier.
- Minor pointNine-month debt extinguishment generated a $977,000 loss, versus $3.462 million a year earlier.
News Explained
Innventure reported third-quarter results; common shares outstanding were 86,556,511 at
Key Figures
- Revenue
- $1,481 thousand
- Q3 2026; compared with $534 thousand in Q3 2025
- Net loss
- $(333,838) thousand
- Q3 2026
- Goodwill impairment
- $323,463 thousand
- Q3 2026
- Basic and diluted loss per share
- $(2.39)
- Q3 2026
- Cash and cash equivalents
- $21,952 thousand
- September 30, 2026; compared with $60,449 thousand at December 31, 2025
- Cash used in operating activities
- $(74,525) thousand
- Nine months ended September 30, 2026
- Adjusted EBITDA
- $(18,828) thousand
- Q3 2026; compared with $(17,465) thousand in Q3 2025
Previous Earnings Reports
-
Suspended Accelsius's 2026 expectations and reported quarterly losses alongside cash use.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
gaap financial
ebitda financial
convertible promissory note financial
goodwill impairment financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Company advances strategic repositioning through substantial cost reductions and disciplined capital allocation, with resources focused on preserving and maximizing the value of its interest in Accelsius
ORLANDO, Fla., Nov. 12, 2026 (GLOBE NEWSWIRE) -- ORLANDO, Fla., November 12, 2026 (GLOBAL NEWSWIRE) – Innventure, Inc. (NASDAQ: INV) (“Innventure”) today announced financial results for the quarter ended September 30, 2026.
“Over the last few months, our management team and Board have taken decisive steps to transform Innventure into a leaner, more focused organization, concentrating our resources on the opportunities we believe offer the clearest path to driving shareholder value,” said Bill Grieco, Chief Executive Officer of Innventure. “We have substantially reduced parent-level costs, including reducing headcount from 40 to 15 since the end of the first quarter, and we are transitioning AeroFlexx and Refinity away from reliance on Innventure capital while evaluating strategic alternatives for both businesses. At the same time, our Strategic Review Committee, together with our financial advisors, is evaluating capital strategies to strengthen our financial position and address our near-term liquidity needs in a disciplined manner. These actions share the common objective to preserve and maximize the value of our interest in Accelsius while giving the business the necessary resources to realize its full potential. We remain confident in the underlying opportunity at Accelsius and believe the transformation underway at Innventure is an important step toward translating that opportunity into value for our shareholders.”
Conference Call and Webcast
A conference call to discuss these results has been scheduled for 5:00 pm ET today, November 12, 2026.
The event will be webcasted live via our investor relations website https://www.innventure.com/investors or via https://innventure-3q26-earnings.open-exchange.net/.
About Innventure
Innventure (NASDAQ: INV) builds and scales the companies that it has founded as they commercialize new technologies. Innventure is focused on preserving and maximizing the value of its operating company interests for shareholders through disciplined capital allocation, focused execution, strong governance, and strategic initiatives. Learn more at innventure.com.
Non-GAAP Financial Measures
We use certain financial measures that are not calculated in accordance with generally accepted accounting principles in the U.S. (GAAP) to supplement our consolidated financial statements. These non-GAAP financial measures provide additional information to investors to facilitate comparisons of past and present operating results, identify trends in our underlying operating performance, and offer greater transparency on how we evaluate our business activities. These measures are integral to our processes for budgeting, managing operations, making strategic decisions, and evaluating our performance.
Our primary non-GAAP financial measures are EBITDA and Adjusted EBITDA. We define EBITDA as net income before interest, income taxes, and depreciation and amortization. Adjusted EBITDA is defined as EBITDA further adjusted to exclude certain non-cash items, non-recurring expenses, and other items that are not indicative of our core operating activities. These may include stock-based compensation, acquisition costs, and other financial items. We believe Adjusted EBITDA is valuable for investors and analysts as it provides additional insight into our operational performance, excluding the impacts of certain financing, investing, and other non-operational activities. This measure helps in comparing our current operating results with prior periods and with those of other companies in our industry. It is also used internally for allocating resources efficiently, assessing the economic outcomes of acquisitions and strategic decisions, and evaluating the performance of our management team.
There are limitations to Adjusted EBITDA, including its exclusion of cash expenditures, future requirements for capital expenditures and contractual commitments, and changes in or cash requirements for working capital needs. Adjusted EBITDA also omits significant interest expenses and related cash requirements for interest and payments. While depreciation and amortization are non-cash charges, the associated assets will often need to be replaced in the future, and Adjusted EBITDA does not reflect the cash required for such replacements. Additionally, Adjusted EBITDA does not account for income or other taxes or necessary cash tax payments.
Investors should use caution when comparing our non-GAAP measure to similar metrics used by other companies, as definitions can vary. Adjusted EBITDA should not be considered in isolation or as a substitute for GAAP financial measures.
In presenting Adjusted EBITDA, we aim to provide investors with an additional tool for assessing the operational performance of our business. It serves as a useful complement to our GAAP results, offering a more comprehensive understanding of our financial health and operational efficiencies.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements in this press release are "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are often identified by future or conditional words such as “plan,” “believe,” “expect,” “anticipate,” “intend,” “outlook,” “estimate,” “forecast,” “project,” “continue,” “could,” “may,” “might,” “possible,” “will,” “potential,” “predict,” “should,” “would” and other similar words and expressions (or the negative versions of such words or expressions), but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements are based on the current assumptions and expectations of future events that are inherently subject to uncertainties and changes in circumstances and their potential effects and speak only as of the date of this press release. There can be no assurance that future developments will be those that have been anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond the control of the parties) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements.
These risks and uncertainties include, but are not limited to, those factors described in Innventure’s public filings with the U.S. Securities and Exchange Commission, including, but not limited to, the following: Innventure’s and its subsidiaries’ ability to execute on their strategies, book sales and achieve future financial performance; Innventure’s ability to identify and execute on alternatives to strengthen its financial position; Innventure’s or each operating company’s respective ability to secure financing and/or other value-enhancing transactions, in each case as applicable, on acceptable terms or at all, including with respect to the dilution of Innventure’s interests in its operating companies; developments and projections relating to Innventure’s and its subsidiaries’ competitors and industry; the implementation, adoption, market acceptance and success of Innventure’s and its subsidiaries’ products, business models and growth strategies; Innventure’s and its subsidiaries’ ability to generate sufficient revenue and operating cash flow; the timing and magnitude of expected cash expenditures; the availability, timing and terms of additional financing, including debt or equity financing at Innventure or its subsidiaries; market conditions affecting access to capital; potential dilution resulting from future financings at Innventure or its subsidiaries; if additional funding is unavailable, or cannot be obtained on acceptable terms or in sufficient amounts or on a timely basis, AeroFlexx or Refinity may be required to wind up or cease operations; potential goodwill, intangible asset, and other asset impairment charges, write-offs of intercompany advances, and other costs and liabilities associated with any such wind-down or cessation of operations; the risk that one or both of AeroFlexx or Refinity may be unable to continue as a going concern if additional funding is not obtained; Innventure’s ability to successfully implement cost reduction initiatives; risks related to recent shareholder litigation; changes in economic conditions; competitive pressures; regulatory developments; and Innventure’s ability to maintain control over its subsidiaries.
The foregoing factors are not exhaustive. For a more complete discussion of the risks and uncertainties that may affect Innventure's forward-looking statements, see the 'Risk Factors' section of Innventure's most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC. Forward‑looking statements speak only as of the date of this release, and Innventure undertakes no obligation to update them, whether as a result of new information, future events, changes in assumptions or expectations, or otherwise, except as required by applicable law or the rules of any stock exchange on which Innventure's securities are listed.
Investor Relations Contact: Kyle Nagarkar, Solebury Strategic Communications
investorrelations@innventure.com
Media Contact: Stephanie Knight, Solebury Strategic Communications
press@innventure.com
| Innventure, Inc. and Subsidiaries Consolidated Balance Sheets (in thousands, except share amounts) | |||||||
| September 30, 2026 | December 31, 2025 | ||||||
| Assets | |||||||
| Cash and cash equivalents | $ | 21,952 | $ | 60,449 | |||
| Restricted cash | 5,000 | 5,000 | |||||
| Accounts receivable | 2,084 | 1,094 | |||||
| Due from related parties | 17,936 | 11,840 | |||||
| Inventories | 2,696 | 1,604 | |||||
| Prepaid expenses and other current assets | 3,513 | 3,167 | |||||
| Total Current Assets | 53,181 | 83,154 | |||||
| Investments | 25,460 | 28,741 | |||||
| Property, plant and equipment, net | 6,432 | 1,941 | |||||
| Intangible assets, net | 144,326 | 160,537 | |||||
| Goodwill | — | 323,463 | |||||
| Other assets | 1,312 | 1,351 | |||||
| Total Assets | $ | 230,711 | $ | 599,187 | |||
| Liabilities and Stockholders' Equity | |||||||
| Accounts payable | $ | 4,382 | $ | 2,551 | |||
| Accrued employee benefits | 3,735 | 11,343 | |||||
| Accrued expenses | 4,854 | 7,386 | |||||
| Contract liabilities | 410 | 947 | |||||
| Notes payable - current | 7,969 | 12,846 | |||||
| Term convertible note, current | 8,102 | 7,890 | |||||
| Convertible promissory note, current | 4,449 | 4,331 | |||||
| Patent installment payable - current | 825 | 700 | |||||
| Obligation to issue equity | 110 | 119 | |||||
| Warrant liability | 12,149 | 27,458 | |||||
| Income taxes payable | 32 | 23 | |||||
| Related party convertible promissory notes-current | 11 | — | |||||
| Other current liabilities | 395 | 682 | |||||
| Total Current Liabilities | 47,423 | 76,276 | |||||
| Notes payable, net of current portion | 4,405 | 8,327 | |||||
| Earnout liability | 490 | 3,890 | |||||
| Stock-based compensation liability | — | 239 | |||||
| Patent installment payable, net of current | 11,550 | 12,375 | |||||
| Deferred income taxes | 9,783 | 13,848 | |||||
| Other liabilities | 791 | 556 | |||||
| Total Liabilities | 74,442 | 115,511 | |||||
| Commitments and Contingencies (Note 16) | |||||||
| Stockholders' Equity | |||||||
| Preferred stock, | |||||||
| Series B Preferred Stock, | — | — | |||||
| Series C Preferred Stock, | — | — | |||||
| Common Stock, | 8 | 7 | |||||
| Additional paid-in capital | 658,021 | 577,070 | |||||
| Accumulated other comprehensive gain (loss) | (391 | ) | (1,260 | ) | |||
| Accumulated deficit | (621,283 | ) | (371,603 | ) | |||
| Total Innventure, Inc., Stockholders’ Equity | 36,355 | 204,214 | |||||
| Non-controlling interest | 119,914 | 279,462 | |||||
| Total Stockholders' Equity | 156,269 | 483,676 | |||||
| Total Liabilities and Stockholder’s Equity | $ | 230,711 | $ | 599,187 | |||
| Innventure, Inc. and Subsidiaries Consolidated Statements of Operations and Comprehensive Income (Loss) (in thousands, except share and per share amounts) | |||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||
| Revenue | $ | 1,481 | $ | 534 | $ | 3,877 | $ | 1,234 | |||||||
| Operating Expenses | |||||||||||||||
| Cost of sales | 5,175 | 4,147 | 15,501 | 7,192 | |||||||||||
| General and administrative | 12,844 | 16,927 | 40,093 | 55,172 | |||||||||||
| Sales and marketing | 1,875 | 2,514 | 7,861 | 6,818 | |||||||||||
| Research and development | 9,502 | 6,151 | 27,122 | 18,472 | |||||||||||
| Goodwill impairment | 323,463 | — | 323,463 | 346,557 | |||||||||||
| Total Operating Expenses | 352,859 | 29,739 | 414,040 | 434,211 | |||||||||||
| Loss from Operations | (351,378 | ) | (29,205 | ) | (410,163 | ) | (432,977 | ) | |||||||
| Non-operating (Expense) and Income | |||||||||||||||
| Interest expense, net | (934 | ) | (3,401 | ) | (2,454 | ) | (7,586 | ) | |||||||
| Net gain (loss) from investments | (49 | ) | — | 59 | — | ||||||||||
| Change in fair value of financial liabilities | 20,834 | (4,109 | ) | 18,709 | 19,496 | ||||||||||
| Equity method investment (loss) income | (1,489 | ) | (1,602 | ) | (4,496 | ) | (10,282 | ) | |||||||
| Realized gain on conversion of available for sale investment | — | — | — | 1,507 | |||||||||||
| Loss on extinguishment of debt | — | — | (977 | ) | (3,462 | ) | |||||||||
| Loss on extinguishment of related party debt | — | — | — | (3,538 | ) | ||||||||||
| Miscellaneous other expense | (284 | ) | (21 | ) | (1,232 | ) | (64 | ) | |||||||
| Total Non-operating Income (Expense) | 18,078 | — | (9,133 | ) | — | 9,609 | (3,929 | ) | |||||||
| Loss before Income Taxes | (333,300 | ) | (38,338 | ) | (400,554 | ) | (436,906 | ) | |||||||
| Income tax benefit | 538 | (3,603 | ) | (4,019 | ) | (7,222 | ) | ||||||||
| Net Loss | (333,838 | ) | (34,735 | ) | (396,535 | ) | (429,684 | ) | |||||||
| Less: net loss attributable to | |||||||||||||||
| Non-redeemable non-controlling interest | (131,466 | ) | (6,403 | ) | (146,855 | ) | (174,128 | ) | |||||||
| Net Loss Attributable to Innventure, Inc. Stockholders / Innventure LLC Unitholders | (202,372 | ) | — | (28,332 | ) | — | (249,680 | ) | (255,556 | ) | |||||
| Basic and diluted loss per share | $ | (2.39 | ) | $ | (0.51 | ) | $ | (3.05 | ) | $ | (4.96 | ) | |||
| Basic and diluted weighted average common shares | 84,727,303 | 55,846,721 | 81,927,882 | 51,583,853 | |||||||||||
| Innventure, Inc. and Subsidiaries Consolidated Statements of Cash Flows (in thousands) | |||||||
| Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | ||||||
| Cash Flows Used in Operating Activities | |||||||
| Net loss | $ | (396,535 | ) | $ | (429,684 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
| Stock-based compensation | 15,615 | 22,972 | |||||
| Interest income on debt securities - related party | (280 | ) | (299 | ) | |||
| Change in fair value of financial liabilities | (18,709 | ) | (19,496 | ) | |||
| Non-cash interest expense on notes payable | 1,707 | 5,142 | |||||
| Net gain on investments | (59 | ) | — | ||||
| Accrued unpaid interest on note payable | 355 | 220 | |||||
| Equity method investment loss (income) | 4,496 | 10,282 | |||||
| Realized gain on conversion of available for sale investments | — | (1,507 | ) | ||||
| Loss on extinguishment of debt | 977 | 3,462 | |||||
| Loss on extinguishment of related party debt | — | 3,538 | |||||
| Deferred income taxes | (4,066 | ) | (8,141 | ) | |||
| Loss on Disposal of PPE | 410 | — | |||||
| Depreciation and amortization | 16,934 | 16,821 | |||||
| Goodwill impairment | 323,463 | 346,557 | |||||
| Other costs, net | 1,409 | 233 | |||||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | (990 | ) | (1,286 | ) | |||
| Prepaid expenses and other current assets | (6,442 | ) | (6,461 | ) | |||
| Inventory | (1,092 | ) | (1,226 | ) | |||
| Accounts payable | 548 | (2,448 | ) | ||||
| Accrued employee benefits | (7,852 | ) | 2,491 | ||||
| Accrued expenses | (2,552 | ) | 376 | ||||
| Stock-based compensation liability | (227 | ) | (923 | ) | |||
| Income taxes payable | 9 | 930 | |||||
| Other current liabilities | (424 | ) | (230 | ) | |||
| Contract liabilities | (536 | ) | 776 | ||||
| Obligation to issue equity | — | 2,158 | |||||
| Other assets | 16 | (60 | ) | ||||
| Patent installment payable | (700 | ) | (525 | ) | |||
| Net Cash Used in Operating Activities | (74,525 | ) | (56,328 | ) | |||
| Cash Flows (Used in) Provided by Investing Activities | |||||||
| Investment in available-for-sale debt securities - equity method investee | — | (2,708 | ) | ||||
| Acquisition of property, plant and equipment | (4,340 | ) | (1,371 | ) | |||
| Net Cash (Used in) Provided by Investing Activities | (4,340 | ) | (4,079 | ) | |||
| Cash Flows Provided by Financing Activities | |||||||
| Proceeds from issuance of equity, net of issuance costs | 51,819 | 3,675 | |||||
| Proceeds from the issuance of equity to non-controlling interest, net of issuance costs | — | 6,327 | |||||
| Proceeds from the issuance of convertible promissory note | — | 6,350 | |||||
| Proceeds from the issuance of term convertible notes | — | 14,950 | |||||
| Proceeds from issuance of debt securities, net of issuance costs | — | 36,000 | |||||
| Payment of debts | (10,419 | ) | (3,877 | ) | |||
| Taxes paid related to net share settlement of equity awards | (1,032 | ) | — | ||||
| Distributions to Stockholders | — | (76 | ) | ||||
| Cash Flows Provided by Financing Activities | 40,368 | 63,349 | |||||
| Net Decrease in Cash, Cash Equivalents and Restricted Cash | (38,497 | ) | — | 2,942 | |||
| Cash, Cash Equivalents and Restricted Cash Beginning of period | 65,449 | 11,119 | |||||
| Cash, Cash Equivalents and Restricted Cash End of period | $ | 26,952 | $ | 14,061 | |||
| Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | ||||
| Supplemental Cash Flow Information | |||||
| Cash paid for interest | $ | 1,646 | $ | 2,551 | |
| Supplemental Disclosure of Noncash Financing Information | |||||
| Conversion of working capital loans to equity method investee into investments in debt securities - related party | — | 4,375 | |||
| Unrealized gain on investments in debt Securities - related party through OCI | 877 | 410 | |||
| Extinguishment of debt with Series C Preferred Stock | — | 14,000 | |||
| Contribution of Series C Preferred Stock to equity method investee | — | 5,783 | |||
| Conversion of AFX available-for-sale term loan into equity method investments | — | 8,757 | |||
| Issuance of common stock as repayment of convertible debt | 1,090 | 5,961 | |||
| Issuance of vested RSUs | 244 | — | |||
| Issuance of stock in exchange for services | 11 | 4,187 | |||
| Equity reallocation between non-controlling interest and additional paid-in capital | 20,766 | 36,313 | |||
| Innventure, Inc. and Subsidiaries Non-GAAP Financial Measures (in thousands) | ||||||||||||||
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | |||||||||||
| Net loss | $ | (333,838 | ) | $ | (34,735 | ) | $ | (396,535 | ) | (429,684 | ) | |||
| Interest expense, net(1) | 934 | 3,401 | 2,454 | 7,586 | ||||||||||
| Depreciation and amortization expense | 5,603 | 5,638 | 16,934 | 16,821 | ||||||||||
| Income tax expense (benefit) | 538 | (3,603 | ) | (4,019 | ) | (7,222 | ) | |||||||
| EBITDA | (326,763 | ) | (29,299 | ) | (381,166 | ) | (412,499 | ) | ||||||
| Change in fair value of financial liabilities(2) | (20,834 | ) | 4,109 | (18,709 | ) | (19,496 | ) | |||||||
| Stock-based compensation(3) | 5,306 | 7,725 | 15,615 | 22,972 | ||||||||||
| Goodwill impairment(4) | 323,463 | — | 323,463 | 346,557 | ||||||||||
| Loss on extinguishment of debt(5) | — | — | 977 | 3,462 | ||||||||||
| Loss on extinguishment of related party debt(6) | — | — | — | 3,538 | ||||||||||
| Adjusted EBITDA | (18,828 | ) | (17,465 | ) | (59,820 | ) | (55,466 | ) | ||||||
(1) Interest Expense, net, includes interest incurred on our various borrowing facilities and the amortization of debt issuance costs.
(2) Change in fair value of financial liabilities – For the three and nine months ended September 30, 2026, and 2025, the change in fair value of financial liabilities primarily consists of the change in fair value of the warrant liability, the earnout liability and the embedded derivatives in various instruments.
(3) Stock based compensation – For the three and nine months ended September 30, 2026, and 2025, stock based compensation primarily consisted of awards in the 2024 Equity and Incentive Plan. These awards consisted of Stock Options, Restricted Stock Units, and Stock Appreciation Rights. Further, a portion of this expense was related to share-based payment employee incentive plans in existence at subsidiaries.
(4) Goodwill impairment - For the three and nine months ended June 30, 2025, the Company recognized goodwill impairment due to sustained decreases in the Company’s publicly quoted share price and market capitalization, which were, at least in part, sensitive to the general downward volatility experienced in the stock market in the comparable period in the prior year. There was no goodwill impairment for the three and nine months ended September 30, 2026.
(5) Loss on extinguishment of debt - For the nine months ended September 30, 2026, the Company repaid the Convertible Debentures, which resulted in an aggregate of
(6) Loss on extinguishment of related party debt - For the nine months ended June 30, 2025, the Company extinguished certain related party debts by issuing Series C Preferred Stock. There was no loss on extinguishment of related party debt for the three months ended September 30, 2026.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.