Legend Biotech Reports Second Quarter 2025 Results and Recent Highlights
Legend Biotech (NASDAQ: LEGN) reported strong Q2 2025 results, highlighted by CARVYKTI® net trade sales of $439 million, marking the strongest quarterly performance of any CAR-T therapeutic to date. The company announced groundbreaking five-year CARTITUDE-1 study results showing one-third of multiple myeloma patients remaining progression-free.
Financial highlights include $1.0 billion in cash and equivalents, license revenue of $35.3 million, and collaboration revenue of $219.7 million. The company achieved an adjusted net income of $10.1 million, compared to a $2.5 million loss in Q2 2024. Legend Biotech anticipates reaching operating profitability in 2026.
The company has treated over 7,500 clinical and commercial patients to date and presented promising data for new solid tumor therapies LB2102 and LB1908 at ASCO 2025.
Legend Biotech (NASDAQ: LEGN) ha riportato risultati solidi nel secondo trimestre 2025, con vendite nette commerciali di CARVYKTI® per 439 milioni di dollari, la migliore performance trimestrale finora registrata per una terapia CAR‑T. L'azienda ha presentato dati rivoluzionari a cinque anni dallo studio CARTITUDE‑1 che mostrano come un terzo dei pazienti con mieloma multiplo rimanga privo di progressione.
I punti finanziari includono 1,0 miliardo di dollari in cassa e equivalenti, ricavi da licenze per 35,3 milioni di dollari e ricavi da collaborazioni per 219,7 milioni di dollari. L'azienda ha realizzato un utile netto rettificato di 10,1 milioni di dollari, rispetto a una perdita di 2,5 milioni nel Q2 2024. Legend Biotech prevede di raggiungere la redditività operativa nel 2026.
Ad oggi la società ha trattato oltre 7.500 pazienti clinici e commerciali e ha presentato dati promettenti per le nuove terapie per tumori solidi LB2102 e LB1908 all'ASCO 2025.
Legend Biotech (NASDAQ: LEGN) presentó sólidos resultados del segundo trimestre de 2025, con ventas comerciales netas de CARVYKTI® por 439 millones de dólares, la mejor actuación trimestral hasta la fecha para una terapia CAR‑T. La compañía divulgó datos innovadores a cinco años del estudio CARTITUDE‑1 que muestran que un tercio de los pacientes con mieloma múltiple permanece libre de progresión.
Los aspectos financieros incluyen 1,0 mil millones de dólares en efectivo y equivalentes, ingresos por licencias de 35,3 millones de dólares e ingresos por colaboración de 219,7 millones de dólares. La compañía registró un beneficio neto ajustado de 10,1 millones de dólares, frente a una pérdida de 2,5 millones en el Q2 de 2024. Legend Biotech anticipa alcanzar la rentabilidad operativa en 2026.
Hasta la fecha ha tratado a más de 7.500 pacientes clínicos y comerciales y presentó datos prometedores sobre las nuevas terapias para tumores sólidos LB2102 y LB1908 en ASCO 2025.
Legend Biotech (NASDAQ: LEGN)는 2025년 2분기 강한 실적을 발표했습니다. CARVYKTI®의 순매출은 4억3,900만 달러($439 million)로, 지금까지의 CAR‑T 치료제 중 분기별 최대 실적을 기록했습니다. 회사는 5년차 CARTITUDE‑1 연구에서 다발성 골수종 환자의 3분의 1이 무진행 상태를 유지한다는 획기적인 결과를 발표했습니다.
재무 요약으로는 현금 및 현금성 자산 10억 달러, 라이선스 수익 3,530만 달러, 협업 수익 2억1,970만 달러가 포함됩니다. 회사는 조정 순이익 1,010만 달러를 달성했으며, 이는 2024년 2분기 250만 달러 손실에서의 개선입니다. Legend Biotech는 2026년에 영업수익성 달성을 예상합니다.
지금까지 7,500명 이상의 임상 및 상업 환자을 치료했으며, ASCO 2025에서 고형암 치료 후보 LB2102 및 LB1908에 대한 유망한 데이터를 발표했습니다.
Legend Biotech (NASDAQ: LEGN) a publié de solides résultats pour le deuxième trimestre 2025, avec des ventes commerciales nettes de CARVYKTI® de 439 millions de dollars, la meilleure performance trimestrielle à ce jour pour une thérapie CAR‑T. La société a annoncé des résultats majeurs à cinq ans de l'étude CARTITUDE‑1 montrant que un tiers des patients atteints de myélome multiple reste en réponse sans progression.
Les points financiers incluent 1,0 milliard de dollars en liquidités et équivalents, des revenus de licences de 35,3 millions de dollars et des revenus de collaboration de 219,7 millions de dollars. La société a réalisé un bénéfice net ajusté de 10,1 millions de dollars, contre une perte de 2,5 millions au T2 2024. Legend Biotech prévoit d'atteindre la rentabilité opérationnelle en 2026.
À ce jour, la société a traité plus de 7 500 patients cliniques et commerciaux et a présenté des données prometteuses sur les nouveaux traitements des tumeurs solides LB2102 et LB1908 lors de l'ASCO 2025.
Legend Biotech (NASDAQ: LEGN) meldete starke Ergebnisse für das zweite Quartal 2025, mit Netto‑Handelsumsätzen von CARVYKTI® in Höhe von 439 Millionen US‑Dollar, der stärksten Quartalsleistung einer CAR‑T‑Therapie bisher. Das Unternehmen veröffentlichte bahnbrechende Fünfjahresdaten der CARTITUDE‑1‑Studie, die zeigen, dass ein Drittel der Patienten mit multiplem Myelom progressionsfrei bleibt.
Zu den finanziellen Kennzahlen zählen 1,0 Milliarden US‑Dollar an liquiden Mitteln und Äquivalenten, Lizenzumsätze von 35,3 Millionen US‑Dollar und Kooperationsumsätze von 219,7 Millionen US‑Dollar. Das Unternehmen erzielte einen bereinigten Nettogewinn von 10,1 Millionen US‑Dollar gegenüber einem Verlust von 2,5 Millionen US‑Dollar im Q2 2024. Legend Biotech geht davon aus, 2026 operative Profitabilität zu erreichen.
Das Unternehmen hat bislang über 7.500 klinische und kommerzielle Patienten behandelt und auf der ASCO 2025 vielversprechende Daten zu den neuen Wirkstoffkandidaten für solide Tumoren, LB2102 und LB1908, präsentiert.
- Record-breaking CARVYKTI® quarterly sales of $439 million
- Exceptional CARTITUDE-1 study results with 33% of patients progression-free at 5 years
- Strong cash position of $1.0 billion providing runway into 2026
- Collaboration revenue increased 135% year-over-year to $219.7 million
- Turned profitable with $10.1 million adjusted net income vs. $2.5 million loss in Q2 2024
- FDA removed REMS requirements for CARVYKTI, reducing monitoring burden
- Promising preliminary results from solid tumor CAR-T therapies LB2102 and LB1908
- License revenue decreased 61% year-over-year to $35.3 million
- Selling and distribution expenses increased 60% to $48.1 million
- Cost of collaboration revenue more than doubled to $94.9 million
Insights
Legend Biotech shows strong CARVYKTI sales, impressive 5-year efficacy data, and path to profitability with solid cash position.
Legend Biotech's Q2 results reveal
The company's financial position shows signs of strengthening, with
Revenue details reveal interesting dynamics: while license revenue decreased from
The FDA's removal of Risk Evaluation and Mitigation Strategies (REMS) requirements for CARVYKTI represents a significant regulatory win, potentially streamlining patient access by reducing monitoring burdens. Meanwhile, early-stage data from solid tumor CAR-T candidates (LB2102 for small-cell lung cancer and LB1908 for gastric cancers) provide promising pipeline progress beyond the core multiple myeloma program.
The
- CARVYKTI® (ciltacabtagene autoleucel; cilta-cel) net trade sales of approximately
$439 million - CARVYKTI® demonstrated positive long-term outcomes in CARTITUDE-1 study with one-third of patients remaining progression-free for ≥5 years
- Presented other important CARVYKTI® and new solid tumor data at ASCO
- Over 7,500 patients treated to date
- Cash and cash equivalents, and time deposits of
$1.0 billion , as of June 30, 2025
SOMERSET, N.J., Aug. 11, 2025 (GLOBE NEWSWIRE) -- Legend Biotech Corporation (NASDAQ: LEGN) (Legend Biotech), a global leader in cell therapy, today reported its second quarter 2025 unaudited financial results and key corporate highlights.
“The groundbreaking five-year survival data from CARTITUDE-1, with one-third of patients remaining progression-free, reinforces CARVYKTI’s durability and potential to redefine the standard of care when treating relapsed and refractory multiple myeloma patients. These findings mark the latest step forward in ensuring patients in need of long-term relief from disease progression and the burden of continuous treatments can benefit from a one-time infusion of our differentiated therapy,” said Ying Huang, Ph.D., Chief Executive Officer of Legend Biotech. “Further, our continued commitment to expanding access to CARVYKTI, with recent launches in several new markets, is underscored by a record quarterly performance representing the strongest single period of any CAR-T therapeutic sales to date. As we advance our pipeline of CAR-T programs and work towards profitability in 2026, we remain guided by our mission of delivering innovative cell therapy solutions to patients worldwide.”
Regulatory Updates
- The U.S. Food and Drug Administration (FDA) removed Risk Evaluation and Mitigation Strategies (REMS) for currently approved BCMA- and CD19-directed autologous chimeric antigen receptor (CAR) T cell immunotherapies, including CARVYKTI. In addition, product labeling was updated to include the reduction of certain monitoring requirements for CARVYKTI patients.
Key Business Developments
- Treated over 7,500 clinical and commercial patients to date.
- At the 2025 American Society of Clinical Oncology (ASCO) Annual Meeting:
- Announced positive long-term outcomes from the CARTITUDE-1 study, demonstrating one-third of patients with relapsed and refractory multiple myeloma remained progression-free for ≥5 years.
- Presented Phase 3 CARTITUDE-4 study subgroup analyses at a median follow-up of 33.6 months, which highlighted consistent, durable progression-free and overall survival benefit when compared to standard therapies across cytogenetic risk groups as early as second-line of therapy at ASCO.
- Presented safety, tolerability, and preliminary efficacy results of a Phase 1 dose-escalating study of LB2102, an autologous DLL3-targeted CAR-T therapy, which demonstrated no dose-limiting toxicities and preliminary efficacy signal was observed up to four dose levels in patients with relapsed or refractory small-cell lung cancer and large cell neuroendocrine carcinoma.
- Announced preliminary results of a first-in-human Phase 1 study of LB1908, an autologous Claudin 18.2-targeted CAR-T product, which demonstrated encouraging antitumor activity with manageable safety and tolerability in patients with advanced gastric, gastroesophageal, and esophageal adenocarcincoma.
- At the European Hematology Association (EHA) 2025 Congress, presented an analysis of 355 patients from the CARTITUDE program on the association of key biomarker Absolute Lymphocyte Count (ALC) with select neurocognitive treatment-emergent adverse events post-treatment. The analysis showed that patients with a Movement and Neurocognitive Treatment-emergent event or Cranial Nerve Palsy had significantly higher ALC compared to control, suggesting ALC may help guide closer monitoring and preemptive interventions.
- Cash and cash equivalents, and time deposits of
$1.0 billion , which Legend Biotech believes will provide financial runway into 2026, when Legend Biotech anticipates potentially achieving an operating profit excluding unrealized foreign exchange gains or losses.
Second Quarter 2025 Financial Results
- Cash Position: Cash and cash equivalents, and time deposits were
$1.0 billion as of June 30, 2025. - License Revenue: License revenue was
$35.3 million for the three months ended June 30, 2025, compared to$90.8 million for the three months ended June 30, 2024. The decrease was primarily driven by the timing of$75.1 million of milestones achieved during the three months ended June 30, 2024, under the Janssen Agreement, while we did not achieve any milestones from the Janssen Agreement for the three months ended June 30, 2025.
The decrease was offset by an increase in license revenue recognized in the three months ended June 30, 2025, under an exclusive agreement with a related party. For the three months ended June 30, 2025, we recognized$20.0 million in license revenue under this agreement. No license revenue was recognized under this agreement during the three months ended June 30, 2024.
- Collaboration Revenue: Collaboration revenue was
$219.7 million for the three months ended June 30, 2025, compared to$93.3 million for the three months ended June 30, 2024. The increase was due to an increase in revenue generated from sales of CARVYKTI® in connection with the Janssen Agreement. - Cost of Collaboration Revenue: Cost of collaboration revenue was
$94.9 million for the three months ended June 30, 2025, compared to$45.4 million for the three months ended June 30, 2024. The increase was primarily due to our share of the cost of sales in connection with CARVYKTI® sales under the Janssen Agreement and expenditures to support expansion in manufacturing capacity. - Research and Development Expenses: Research and development expenses were
$98.3 million for the three months ended June 30, 2025, compared to$112.6 million for the three months ended June 30, 2024. The decrease was due to higher research and development activities in cilta-cel for the three months ended June 30, 2024, driven by start-up costs for clinical production at our two Belgium facilities. With one of those facilities now manufacturing commercial product, clinical production has scaled back, resulting in lower research and development expenses for the current period. - Administrative Expenses: Administrative expenses were
$32.6 million for the three months ended June 30, 2025, compared to$35.4 million for the three months ended June 30, 2024. Administrative expenses remained relatively flat, with an increase in staffing-related expenses due to higher headcount, offset by lower IT expenses due to the timing of completion of existing projects or the initiation of new projects compared to the same period in the prior year. - Selling and Distribution Expenses: Selling and distribution expenses were
$48.1 million for the three months ended June 30, 2025, compared to$30.1 million for the three months ended June 30, 2024. The increase was due to increased costs associated with commercial activities, including expansion of the sales force due to growing sales of CARVYKTI®. - Adjusted Net Income (Loss): Adjusted net income was
$10.1 million for the three months ended June 30, 2025, compared to an adjusted net loss of$2.5 million for the three months ended June 30, 2024.
Webcast/Conference Call Details:
Legend Biotech will host its quarterly earnings call and webcast today at 8:00 am ET. To access the webcast, please visit this weblink.
A replay of the webcast will be available on Legend Biotech’s website at https://investors.legendbiotech.com/events-and-presentations.
About Legend Biotech
With over 2,800 employees, Legend Biotech is the largest standalone cell therapy company and a pioneer in treatments that change cancer care forever. The company is at the forefront of the CAR-T cell therapy revolution with CARVYKTI®, a one-time treatment for relapsed or refractory multiple myeloma, which it develops and markets with collaborator Johnson & Johnson. Centered in the US, Legend is building an end-to-end cell therapy company by expanding its leadership to maximize CARVYKTI’s patient access and therapeutic potential. From this platform, the company plans to drive future innovation across its pipeline of cutting-edge cell therapy modalities.
Learn more at www.legendbiotech.com, and follow us on X (formerly Twitter) and LinkedIn.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Statements in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not historical facts, constitute “forward-looking statements” within the meaning of The Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements relating to Legend Biotech’s strategies and objectives; statements relating to CARVYKTI®, including Legend Biotech’s expectations for CARVYKTI® and its therapeutic potential; statements related to Legend Biotech manufacturing expectations for CARVYKTI® and the ability of Legend Biotech’s manufacturing expansion and commercial execution to maintain CARVYKTI’s market leadership position; statements related to Legend Biotech’s ability to fund its operations into 2026 and to achieve profitability in 2026; and the potential benefits of Legend Biotech’s product candidates. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors. Legend Biotech’s expectations could be affected by, among other things, uncertainties involved in the development of new pharmaceutical products; unexpected clinical trial results, including as a result of additional analysis of existing clinical data or unexpected new clinical data; unexpected regulatory actions or delays, including requests for additional safety and/or efficacy data or analysis of data, or government regulation generally; unexpected delays as a result of actions undertaken, or failures to act, by our third party partners; uncertainties arising from challenges to Legend Biotech’s patent or other proprietary intellectual property protection, including the uncertainties involved in the U.S. litigation process; government, industry, and general product pricing and other political pressures; as well as the other factors discussed in the “Risk Factors” section of Legend Biotech’s Annual Report on Form 20-F for the year ended December 31, 2024 filed with the Securities and Exchange Commission (SEC) on March 11, 2025 and Legend Biotech’s other filings with the SEC. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this press release as anticipated, believed, estimated or expected. Any forward-looking statements contained in this press release speak only as of the date of this press release. Legend Biotech specifically disclaims any obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.
INVESTOR CONTACT:
Jessie Yeung
Tel: (732) 956-8271
jessie.yeung@legendbiotech.com
PRESS CONTACT:
Mary Ann Ondish
Tel: (914) 552-4625
media@legendbiotech.com
LEGEND BIOTECH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS (UNAUDITED; DOLLARS IN THOUSANDS, EXCEPT PER SHARE AND SHARES DATA) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
REVENUE | |||||||||||||||
License revenue | $ | 35,338 | $ | 90,846 | $ | 44,686 | $ | 103,027 | |||||||
Collaboration revenue | 219,717 | 93,254 | 405,332 | 171,735 | |||||||||||
Other revenue | 3 | 2,423 | 93 | 5,752 | |||||||||||
Total revenue | 255,058 | 186,523 | 450,111 | 280,514 | |||||||||||
Cost of collaboration revenue | (94,872 | ) | (45,355 | ) | (164,369 | ) | (94,456 | ) | |||||||
Cost of license and other revenue | (3,119 | ) | (5,096 | ) | (4,966 | ) | (10,734 | ) | |||||||
Research and development expenses | (98,302 | ) | (112,626 | ) | (200,226 | ) | (213,590 | ) | |||||||
Administrative expenses | (32,594 | ) | (35,353 | ) | (64,057 | ) | (67,282 | ) | |||||||
Selling and distribution expenses | (48,052 | ) | (30,063 | ) | (89,021 | ) | (54,286 | ) | |||||||
Loss on asset impairment | — | — | (970 | ) | — | ||||||||||
Finance costs | (5,222 | ) | (5,484 | ) | (10,283 | ) | (10,959 | ) | |||||||
Finance income* | 10,433 | 17,049 | 22,489 | 30,919 | |||||||||||
Other (expense)/income, net* | (108,128 | ) | 12,435 | (162,636 | ) | 62,116 | |||||||||
Loss before tax | (124,798 | ) | (17,970 | ) | (223,928 | ) | (77,758 | ) | |||||||
Income tax expense | (582 | ) | (226 | ) | (2,368 | ) | (231 | ) | |||||||
Net loss | $ | (125,380 | ) | $ | (18,196 | ) | $ | (226,296 | ) | $ | (77,989 | ) | |||
LOSS PER SHARE | |||||||||||||||
Basic | $ | (0.34 | ) | $ | (0.05 | ) | $ | (0.62 | ) | $ | (0.21 | ) | |||
Diluted | $ | (0.34 | ) | $ | (0.05 | ) | $ | (0.62 | ) | $ | (0.21 | ) | |||
Weighted average shares outstanding | |||||||||||||||
Basic | 368,271,125 | 365,204,154 | 367,900,548 | 364,610,589 | |||||||||||
Diluted | 368,271,125 | 365,204,154 | 367,900,548 | 364,610,589 | |||||||||||
*Certain prior year amounts have been reclassified to present finance income as a separate line item and to combine other income/(expense), net for comparative purposes.
LEGEND BIOTECH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (DOLLARS IN THOUSANDS) | |||||
June 30, 2025 | December 31, 2024 | ||||
NON-CURRENT ASSETS | (Unaudited) | ||||
Property, plant and equipment | $ | 106,381 | $ | 99,288 | |
Right-of-use assets | 127,217 | 101,932 | |||
Time deposits | — | 4,362 | |||
Intangible assets | 2,137 | 2,160 | |||
Collaboration prepaid leases | 198,646 | 172,064 | |||
Other non-current assets* | 5,659 | 6,430 | |||
Total non-current assets | $ | 440,040 | $ | 386,236 | |
CURRENT ASSETS | |||||
Collaboration inventories, net | $ | 35,589 | $ | 23,903 | |
Trade receivables | 27,584 | 6,287 | |||
Prepayments, other receivables and other assets | 219,076 | 130,975 | |||
Pledged deposits | 70 | 70 | |||
Time deposits | 700,969 | 835,934 | |||
Cash and cash equivalents | 266,586 | 286,749 | |||
Total current assets | 1,249,874 | 1,283,918 | |||
TOTAL ASSETS | $ | 1,689,914 | $ | 1,670,154 | |
CURRENT LIABILITIES | |||||
Trade payables | $ | 75,361 | $ | 38,594 | |
Other payables and accruals | 138,836 | 166,180 | |||
Government grants | 651 | 532 | |||
Lease liabilities | 5,906 | 4,794 | |||
Tax payable | 11,550 | 20,671 | |||
Contract liabilities | 33,178 | 46,874 | |||
Total current liabilities | $ | 265,482 | $ | 277,645 | |
NON-CURRENT LIABILITIES | |||||
Collaboration interest-bearing advanced funding | $ | 310,264 | $ | 301,196 | |
Lease liabilities long term | 71,742 | 44,613 | |||
Government grants | 6,887 | 6,154 | |||
Total non-current liabilities | 388,893 | 351,963 | |||
TOTAL LIABILITIES | $ | 654,375 | $ | 629,608 | |
EQUITY | |||||
Share capital | $ | 37 | $ | 37 | |
Reserves | 1,035,502 | 1,040,509 | |||
Total equity | 1,035,539 | 1,040,546 | |||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 1,689,914 | $ | 1,670,154 | |
*Certain prior year amounts have been reclassified to combine advance payments for property, plant, and equipment into other non-current assets for comparative purposes.
LEGEND BIOTECH CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED; DOLLARS IN THOUSANDS) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Loss before tax | $ | (124,798 | ) | $ | (17,970 | ) | $ | (223,928 | ) | $ | (77,758 | ) | |||
Cash flows (used in) / provided by operating activities | (13,042 | ) | (1,651 | ) | (116,796 | ) | 13,867 | ||||||||
Cash flows (used in) / provided by investing activities | (165,525 | ) | (695,631 | ) | 91,115 | (1,091,779 | ) | ||||||||
Cash flows (used in) / provided by financing activities | (990 | ) | 955 | (323 | ) | 1,786 | |||||||||
Net decrease in cash and cash equivalents | (179,557 | ) | (696,327 | ) | (26,004 | ) | (1,076,126 | ) | |||||||
Effect of foreign exchange rate changes, net | 4,441 | 9 | 5,841 | (334 | ) | ||||||||||
Cash and cash equivalents at beginning of the year | $ | 441,702 | $ | 897,571 | $ | 286,749 | $ | 1,277,713 | |||||||
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | $ | 266,586 | $ | 201,253 | $ | 266,586 | $ | 201,253 | |||||||
Analysis of balances of cash and cash equivalents | |||||||||||||||
Cash and bank balances | $ | 967,625 | $ | 1,254,469 | $ | 967,625 | $ | 1,254,469 | |||||||
Less: Pledged deposits | 70 | 431 | 70 | 431 | |||||||||||
Time deposits | 700,969 | 1,052,785 | 700,969 | 1,052,785 | |||||||||||
Cash and cash equivalents as stated in the statement of financial position | $ | 266,586 | $ | 201,253 | $ | 266,586 | $ | 201,253 | |||||||
Cash and cash equivalents as stated in the statement of cash flows | $ | 266,586 | $ | 201,253 | $ | 266,586 | $ | 201,253 | |||||||
RECONCILIATION OF IFRS TO NON-IFRS MEASURES
We use Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per Share (which we sometimes refer to as “Adjusted EPS” or “ANI per Share”, respectively) as performance metrics. Adjusted Net Income (Loss) and ANI per share are not defined under IFRS, are not a measure of operating income, operating performance, or liquidity presented in accordance with IFRS, and are subject to important limitations. Our use of Adjusted Net Income (Loss) has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under IFRS. For example:
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted Net Income (Loss) does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements.
- Adjusted Net Income (Loss) excludes unrealized foreign exchange gain or loss, which resulted primarily from changes in the intercompany loan balances and cash balances as a result of exchange rate changes between USD and EUR.
- Adjusted Net Income (Loss) does not reflect changes in, or cash requirements for, our working capital needs.
- In addition, Adjusted Net Income (Loss) excludes such as share based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy.
Also, our definition of Adjusted Net Income (Loss) and ANI per Share may not be the same as similarly titled measures used by other companies.
However, we believe that providing information concerning Adjusted Net Income (Loss) and ANI per Share enhances an investor’s understanding of our financial performance. We use Adjusted Net Income (Loss) as a performance metric that guides management in its operation of and planning for the future of the business. We believe that Adjusted Net Income (Loss) provides a useful measure of our operating performance from period to period by excluding certain items that we believe are not representative of our core business. We define Adjusted Net Income (Loss) as net income (loss) adjusted for (1) non-cash items such as depreciation and amortization, share based compensation, impairment loss, and (2) unrealized foreign exchange gain or loss mainly related to intercompany loan balances and cash deposit balances as a result of exchange rate changes between USD and EUR.
ANI per Share is computed by dividing Adjusted Net Income (Loss) by the weighted average shares outstanding.
A reconciliation between Adjusted Net Income (Loss) and Net Loss, the most directly comparable measure under IFRS, has been provided in the table below.
LEGEND BIOTECH CORPORATION RECONCILIATION OF IFRS TO NON-IFRS (UNAUDITED; DOLLARS IN THOUSANDS, EXCEPT PER SHARE AND SHARES DATA) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (125,380 | ) | $ | (18,196 | ) | $ | (226,296 | ) | $ | (77,989 | ) | |||
Depreciation and amortization | 5,854 | 5,369 | 11,053 | 11,091 | |||||||||||
Share based compensation | 18,697 | 21,739 | 34,643 | 40,442 | |||||||||||
Impairment loss | — | — | 970 | — | |||||||||||
Unrealized foreign exchange loss/(gain) (included in Other income/(expense), net) | 110,920 | (11,419 | ) | 162,722 | (61,308 | ) | |||||||||
Adjusted net income/(loss) (ANI) | $ | 10,091 | $ | (2,507 | ) | $ | (16,908 | ) | $ | (87,764 | ) | ||||
ANI per share: | |||||||||||||||
ANI per share - basic | $ | 0.03 | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.24 | ) | ||||
ANI per share - diluted* | $ | 0.03 | $ | (0.01 | ) | $ | (0.05 | ) | $ | (0.24 | ) | ||||
*The diluted weighted average shares outstanding used in the calculation of the diluted ANI per share for the three months ended June 30, 2025, is 377,041,415.
