Lennox Reports Third Quarter Results
Rhea-AI Summary
Lennox (NYSE: LII) reported Q3 2025 results with $1.4 billion revenue (down 5%), $310 million operating income (segment profit +2%), and $6.98 GAAP and adjusted diluted EPS (adjusted EPS +4%). Segment margin expanded 150 bps to 21.7%. Home Comfort revenue fell 12% while Building Climate revenue rose 10%. Operating cash flow was $301 million versus $452 million a year earlier due to elevated finished goods inventory. The company updated full‑year 2025 guidance to revenue down ~1% and adjusted EPS of $22.75–$23.25. Management cited refrigerant transition and macro weakness and highlighted recent DuroDyne and Supco acquisitions to strengthen parts and accessories.
Positive
- Adjusted EPS +4% to $6.98
- Segment margin +150 bps to 21.7%
- Building Climate revenue +10%
- Repurchased $37 million of shares this quarter
Negative
- Revenue down 5% to $1.4 billion
- Home Comfort revenue down 12%
- Operating cash flow down ~33% to $301 million
- Full‑year revenue guidance revised to down ~1%
News Market Reaction 4 Alerts
On the day this news was published, LII declined 10.19%, reflecting a significant negative market reaction. Our momentum scanner triggered 4 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $1.96B from the company's valuation, bringing the market cap to $17.31B at that time. Trading volume was very high at 3.4x the daily average, suggesting heavy selling pressure.
Data tracked by StockTitan Argus on the day of publication.
Q3 Highlights
(All comparisons are year-over-year, unless otherwise noted)
- Revenue
, down$1.4 billion 5% - GAAP Operating Income
million – Segment profit up$310 2% to$310 million - GAAP diluted EPS
– Adjusted diluted EPS up$6.98 4% to$6.98 - FY 25 guidance updated – Revenue down ~
1% and revised adjusted EPS range of to$22.75 $23.25
Revenue declined
"As anticipated, 2025 is proving to be a transitional year, shaped by the impact of the refrigerant transition and difficult macroeconomic conditions. During these uncertain times, the Lennox team continues to respond with agility and discipline, delivering margin expansion in both segments," said CEO, Alok Maskara. "The recent DuroDyne and Supco acquisition strengthens our parts and accessories portfolio, positioning us for greater success during the more normalized operating environment expected in 2026 and beyond. In light of ongoing industry volume pressures and consumer confidence trends, we believe it is prudent to update our full-year guidance to include an expected revenue decline of
The Home Comfort Solutions segment revenue declined
The Building Climate Solutions segment delivered
THIRD QUARTER 2025 FINANCIAL HIGHLIGHTS
(All comparisons are year-over-year, unless otherwise noted)
Revenue:
Operating Income:
Segment Profit:
Net Income:
Adjusted Net Income:
Cash Flow: Operating cash flow was
Home Comfort Solutions: Business segment revenue was
Building Climate Solutions: Business segment revenue was
Corporate and Other: Corporate expenses were
FULL YEAR 2025 GUIDANCE
For full year 2025, adjusted earnings per share is now expected to be within the range of
Revenue is now anticipated to decrease by approximately
Free cash flow guidance is now approximately
CONFERENCE CALL INFORMATION
A conference call to discuss the company's third quarter results will be held this morning at 8:30 a.m. Central Time. To participate in the earnings conference, please call 800-267-6316 (
ABOUT LENNOX
Lennox (NYSE: LII) is a leader in energy-efficient climate-control solutions. We are committed to sustainability and creating comfortable, healthier environments for residential and commercial customers. Our innovative portfolio includes cooling, heating, indoor air quality, and refrigeration systems, along with a comprehensive range of HVAC parts, supplies, and services that support the full lifecycle of customer needs. Additional information on Lennox is available at Lennox.com or by contacting investor@lennox.com.
FORWARD-LOOKING STATEMENTS & NON-GAAP FINANCIAL MEASURES
The statements in this document that are not historical statements, including statements regarding the 2025 full-year outlook and expected consolidated and segment financial results, as well as financial targets for future years, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on information currently available as well as management's assumptions and beliefs today. These statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from the results expressed or implied by the statements, and investors should not place undue reliance on them. Risks and uncertainties that could cause actual results to differ materially from such statements include risks that the North American unitary HVAC and refrigeration markets perform worse than current assumptions. Additional risks include but are not limited to competition in the HVACR business; our ability to successfully develop and market new products or execute our business strategy; our ability to meet and anticipate customer demands; our ability to continue to license or enforce our intellectual property rights; our ability to attract, motivate, develop, and retain our employees, as well as labor relations problems; artificial intelligence technologies; a decline in new construction activity and related demand for our products and services; the impact of weather on our business; the impact of higher raw material prices and significant supply interruptions; product liability, warranty claims, or recalls; changes in environmental and climate-related legislation or government regulations or policies; changes in tax legislation; the impact of new or increased trade tariffs; improper conduct by any of our employees, agents, or business partners; litigation risks; general economic conditions in
For information concerning these and other risks and uncertainties, see LII's publicly available filings with the Securities and Exchange Commission. LII disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
A reconciliation of non-GAAP financial measures appearing in this document to financial measures prepared in accordance with
This document includes forward-looking statements regarding segment profit, adjusted net income, adjusted diluted earnings per share, and free cash flow, which are non-GAAP financial measures. These non-GAAP financial measures are derived by excluding certain amounts from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts excluded is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period and the high variability of certain amounts, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, changes in environmental liabilities, the impact and timing of potential acquisitions and divestitures, future restructuring costs, and other structural changes or their probable significance. We are unable to present a quantitative reconciliation of the aforementioned forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict the necessary components of such GAAP measures without unreasonable effort or expense. The unavailable information could have a significant impact on LII's full year GAAP financial results.
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited) |
|||||||
|
|
|||||||
|
(Amounts in millions, except per share data) |
For the Three Months Ended |
|
For the Nine Months Ended |
||||
|
|
|||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net sales |
$ 1,426.8 |
|
$ 1,498.1 |
|
$ 4,000.3 |
|
$ 3,996.3 |
|
Cost of goods sold |
958.2 |
|
1,009.7 |
|
2,680.7 |
|
2,679.7 |
|
Gross profit |
468.6 |
|
488.4 |
|
1,319.6 |
|
1,316.6 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
161.6 |
|
184.4 |
|
506.2 |
|
523.6 |
|
(Gains) losses and other expenses, net |
(0.7) |
|
3.1 |
|
(0.6) |
|
10.5 |
|
Gain on sale from previous dispositions |
— |
|
— |
|
— |
|
(1.6) |
|
Income from equity method investments |
(2.5) |
|
(2.4) |
|
(5.8) |
|
(6.1) |
|
Operating income |
310.2 |
|
303.3 |
|
819.8 |
|
790.2 |
|
Pension settlements |
0.1 |
|
0.1 |
|
0.3 |
|
0.4 |
|
Interest expense, net |
10.5 |
|
8.9 |
|
25.0 |
|
33.2 |
|
Other expense, net |
0.8 |
|
0.4 |
|
2.3 |
|
1.5 |
|
Net income before income taxes |
298.8 |
|
293.9 |
|
792.2 |
|
755.1 |
|
Provision for income taxes |
53.0 |
|
54.9 |
|
148.5 |
|
145.9 |
|
Net income |
$ 245.8 |
|
$ 239.0 |
|
$ 643.7 |
|
$ 609.2 |
|
|
|
|
|
|
|
|
|
|
Earnings per share – Basic(1): |
$ 7.01 |
|
$ 6.71 |
|
$ 18.23 |
|
$ 17.11 |
|
|
|
|
|
|
|
|
|
|
Earnings per share – Diluted(1): |
$ 6.98 |
|
$ 6.68 |
|
$ 18.15 |
|
$ 17.02 |
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Shares Outstanding - Basic |
35.1 |
|
35.6 |
|
35.3 |
|
35.6 |
|
Weighted Average Number of Shares Outstanding - Diluted |
35.2 |
|
35.8 |
|
35.5 |
|
35.8 |
|
|
|
(1) Amounts may not recalculate due to rounding. |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Segment Net Sales and Profit (Loss) (Unaudited) |
|||||||
|
|
|||||||
|
(Amounts in millions) |
For the Three Months Ended |
|
For the Nine Months Ended |
||||
|
|
|
||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net Sales |
|
|
|
|
|
|
|
|
Home Comfort Solutions |
$ 912.9 |
|
$ 1,032.8 |
|
$ 2,643.6 |
|
$ 2,689.7 |
|
Building Climate Solutions |
513.9 |
|
465.3 |
|
1,356.7 |
|
1,306.6 |
|
Corporate and other |
— |
|
— |
|
— |
|
— |
|
Total net sales |
$ 1,426.8 |
|
$ 1,498.1 |
|
$ 4,000.3 |
|
$ 3,996.3 |
|
|
|
|
|
|
|
|
|
|
Segment Profit (Loss)(1) |
|
|
|
|
|
|
|
|
Home Comfort Solutions |
$ 202.9 |
|
$ 226.5 |
|
$ 574.9 |
|
$ 567.1 |
|
Building Climate Solutions |
134.0 |
|
105.9 |
|
310.0 |
|
298.1 |
|
Corporate and other |
(26.7) |
|
(29.1) |
|
(65.1) |
|
(76.6) |
|
Total segment profit |
310.2 |
|
303.3 |
|
819.8 |
|
788.6 |
|
Reconciliation to Operating income: |
|
|
|
|
|
|
|
|
Restructuring charges |
— |
|
— |
|
— |
|
— |
|
Loss (gain) on sale from previous dispositions |
— |
|
— |
|
— |
|
(1.6) |
|
Operating income |
$ 310.2 |
|
$ 303.3 |
|
$ 819.8 |
|
$ 790.2 |
|
|
|
(1) We define segment profit (loss) as a segment's operating income (loss) included in the accompanying Consolidated |
|
|
|
• Restructuring charges, and; |
|
• Loss (gain) on sale of previous dispositions |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Balance Sheets |
|||
|
|
|||
|
(Amounts in millions, except shares and par values) |
As of September 30, 2025 |
|
As of December 31, 2024 |
|
|
(Unaudited) |
|
|
|
ASSETS |
|
|
|
|
Current Assets: |
|
|
|
|
Cash and cash equivalents |
$ 52.9 |
|
$ 415.1 |
|
Short-term investments |
6.3 |
|
7.2 |
|
Accounts and notes receivable, net of allowances of |
758.6 |
|
661.1 |
|
Inventories, net |
991.5 |
|
704.8 |
|
Other current assets |
88.7 |
|
96.0 |
|
Total current assets |
1,898.0 |
|
1,884.2 |
|
Property, plant and equipment, net of accumulated depreciation of |
847.5 |
|
800.1 |
|
Right-of-use assets from operating leases |
339.0 |
|
327.2 |
|
Goodwill |
220.0 |
|
220.0 |
|
Deferred income taxes |
49.3 |
|
75.1 |
|
Other assets, net |
170.8 |
|
165.2 |
|
Total assets |
$ 3,524.6 |
|
$ 3,471.8 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current Liabilities: |
|
|
|
|
Accounts payable |
$ 478.2 |
|
$ 490.0 |
|
Accrued expenses |
398.9 |
|
435.4 |
|
Commercial paper |
157.0 |
|
— |
|
Current maturities of long-term debt |
16.9 |
|
314.5 |
|
Current operating lease liabilities |
78.8 |
|
73.4 |
|
Total current liabilities |
1,129.8 |
|
1,313.3 |
|
Long-term debt |
838.2 |
|
833.1 |
|
Long-term operating lease liabilities |
279.2 |
|
267.6 |
|
Pensions |
16.0 |
|
18.9 |
|
Other liabilities |
191.3 |
|
188.7 |
|
Total liabilities |
2,454.5 |
|
2,621.6 |
|
Commitments and contingencies |
|
|
|
|
Stockholders' equity: |
|
|
|
|
Preferred stock, |
— |
|
— |
|
Common stock, |
0.9 |
|
0.9 |
|
Additional paid-in capital |
1,236.1 |
|
1,213.3 |
|
Retained earnings |
4,662.5 |
|
4,150.8 |
|
Accumulated other comprehensive loss |
(62.0) |
|
(93.7) |
|
Treasury stock, at cost, 52,096,681 shares and 51,573,986 shares for 2025 and |
(4,767.4) |
|
(4,421.1) |
|
Total stockholders' equity |
1,070.1 |
|
850.2 |
|
Total liabilities and stockholders' equity |
$ 3,524.6 |
|
$ 3,471.8 |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited ) |
|||
|
|
|||
|
(Amounts in millions) |
For the Nine Months Ended |
||
|
|
2025 |
|
2024 |
|
Cash flows from operating activities: |
|
|
|
|
Net income |
$ 643.7 |
|
$ 609.2 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Gain on sale from previous dispositions |
— |
|
(1.6) |
|
Income from equity method investments |
(5.8) |
|
(6.1) |
|
Dividends from affiliates |
6.1 |
|
2.5 |
|
Provision for credit (gains) losses |
(1.8) |
|
4.6 |
|
Unrealized losses (gains), net on derivative contracts |
2.3 |
|
(6.7) |
|
Stock-based compensation expense |
20.8 |
|
20.1 |
|
Employee stock purchase plan discount |
0.4 |
|
— |
|
Depreciation and amortization |
79.4 |
|
69.6 |
|
Deferred income taxes |
22.2 |
|
(21.5) |
|
Pension expense |
3.2 |
|
3.5 |
|
Pension contributions |
(6.1) |
|
(9.1) |
|
Changes in assets and liabilities, net of effects of acquisitions and divestitures: |
|
|
|
|
Accounts and notes receivable |
(94.7) |
|
(229.1) |
|
Inventories |
(284.2) |
|
9.1 |
|
Other current assets |
(7.0) |
|
— |
|
Accounts payable |
(16.7) |
|
104.6 |
|
Accrued expenses |
(37.3) |
|
31.3 |
|
Income taxes payable and receivable, net |
27.7 |
|
20.4 |
|
Leases, net |
5.2 |
|
3.8 |
|
Other, net |
(5.7) |
|
8.7 |
|
Net cash provided by operating activities |
351.7 |
|
613.3 |
|
Cash flows from investing activities: |
|
|
|
|
Proceeds from the disposal of property, plant and equipment |
1.1 |
|
1.9 |
|
Purchases of property, plant and equipment |
(89.6) |
|
(103.4) |
|
Net proceeds from previous disposition |
— |
|
4.1 |
|
Acquisitions, net of cash |
— |
|
1.8 |
|
Proceeds from (purchases of) investments and other |
0.9 |
|
(12.5) |
|
Net cash used in investing activities |
(87.6) |
|
(108.1) |
|
Cash flows from financing activities: |
|
|
|
|
Commercial paper borrowings |
677.1 |
|
424.1 |
|
Commercial paper payments |
(520.1) |
|
(574.1) |
|
Borrowings from debt arrangements |
— |
|
156.7 |
|
Payments on debt arrangements |
(14.2) |
|
(190.2) |
|
Payment of senior unsecured notes |
(300.0) |
|
— |
|
Payments of deferred financing costs |
(1.7) |
|
— |
|
Proceeds from employee stock purchases |
4.0 |
|
3.3 |
|
Repurchases of common stock |
(331.8) |
|
(12.9) |
|
Repurchases of common stock to satisfy employee withholding tax obligations |
(13.3) |
|
(15.0) |
|
Cash dividends paid |
(127.4) |
|
(119.3) |
|
Net cash used in financing activities |
(627.4) |
|
(327.4) |
|
(Decrease) increase in cash and cash equivalents |
(363.3) |
|
177.8 |
|
Effect of exchange rates on cash and cash equivalents |
1.1 |
|
4.6 |
|
Cash and cash equivalents, beginning of period |
415.1 |
|
60.7 |
|
Cash and cash equivalents, end of period |
$ 52.9 |
|
$ 243.1 |
|
|
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
Interest paid |
$ 39.7 |
|
$ 44.7 |
|
Income taxes paid (net of refunds) |
$ 91.5 |
|
$ 145.5 |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES |
|||||||||||
|
Reconciliation to |
|||||||||||
|
(Unaudited, in millions, except per share and ratio data) |
|||||||||||
|
|
|||||||||||
|
Use of Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
|
|
|
To supplement the Company's consolidated financial statements and segment net sales and profit (loss) presented in accordance with |
|||||||||||
|
|
|||||||||||
|
Reconciliation of Net income, a GAAP measure, to Adjusted net income, a Non-GAAP measure |
|||||||||||
|
|
|||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
Amount |
Per |
|
Amount |
Per |
|
Amount |
Per |
|
Amount |
Per |
|
Net income, a GAAP measure |
$ 245.8 |
$ 6.98 |
|
|
$ 6.68 |
|
$ 643.7 |
$ 18.15 |
|
$ 609.2 |
$ 17.02 |
|
Gain on sale from previous dispositions |
— |
— |
|
— |
— |
|
— |
— |
|
(1.6) |
(0.04) |
|
Adjusted net income, a non-GAAP measure |
$ 245.8 |
$ 6.98 |
|
$ 239.0 |
$ 6.68 |
|
$ 643.7 |
$ 18.15 |
|
$ 607.6 |
$ 16.98 |
|
Reconciliation of Net Cash Provided by Operating Activities, a GAAP measure, to Free Cash Flow, a Non-GAAP measure |
|||||||
|
|
|||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net cash provided by operating activities |
$ 300.7 |
|
$ 452.1 |
|
$ 351.7 |
|
$ 613.3 |
|
Purchases of property, plant and equipment |
$ (35.6) |
|
(41.2) |
|
(89.6) |
|
(103.4) |
|
Proceeds from the disposal of property, plant and equipment |
$ 0.2 |
|
0.8 |
|
1.1 |
|
1.9 |
|
Free cash flow, a Non-GAAP measure |
$ 265.3 |
|
$ 411.7 |
|
$ 263.2 |
|
$ 511.8 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/lennox-reports-third-quarter-results-302590478.html
SOURCE Lennox International Inc.