The Marygold Companies Reports Financial Results For the Three and Nine Months Ended March 31, 2022
--Company Reports Consolidated Profits, as Investment Continues with Development of Marygold Mobile Fintech App--
On
“Our third fiscal quarter marked a milestone in the Company’s history and the start of a new era in our corporate development,” said
“Our new corporate name signifies the Company’s evolution since its formation as a global holding firm in 2015, while the NYSE American listing is providing greater liquidity for our shareholders. Through hard work and dedication, our entire team has enabled us to achieve both of these longstanding objectives. To those shareholders who have been with us since 2002, thank you for your patience.”
Revenues for the third fiscal quarter totaled
“While on a consolidated basis we were profitable for the third quarter, the Company’s consumer-based subsidiary performances were impacted by several factors, including global supply chain issues, coupled with markedly higher shipping costs in
For the nine months ended
The Marygold Companies’ balance sheet at
“We are tremendously excited about the development of the
Business Units
The Company’s USCF Investments subsidiary, www.uscfinvestments.com, acquired in
Acquired at the end of 2017,
About The
The
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of
(Financial tables follow)
THE CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
ASSETS |
|
|||||||
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
16,180,701 |
|
|
$ |
16,072,955 |
|
Accounts receivable, net |
|
|
1,007,455 |
|
|
|
1,070,541 |
|
Accounts receivable - related parties |
|
|
2,346,570 |
|
|
|
2,038,054 |
|
Inventories |
|
|
2,288,099 |
|
|
|
1,951,792 |
|
Prepaid income tax and tax receivable |
|
|
705,827 |
|
|
|
747,343 |
|
Investments, at fair value |
|
|
2,940,930 |
|
|
|
1,828,926 |
|
Other current assets |
|
|
948,369 |
|
|
|
399,524 |
|
Total current assets |
|
|
26,417,951 |
|
|
|
24,109,135 |
|
|
|
|
|
|
|
|
|
|
Restricted cash |
|
|
13,913 |
|
|
|
13,989 |
|
Property, plant and equipment, net |
|
|
1,559,152 |
|
|
|
1,573,445 |
|
Operating lease right-of-use asset |
|
|
1,562,908 |
|
|
|
1,058,199 |
|
|
|
|
1,043,473 |
|
|
|
1,043,473 |
|
Intangible assets, net |
|
|
2,105,053 |
|
|
|
2,341,803 |
|
Deferred tax assets, net - |
|
|
827,476 |
|
|
|
827,476 |
|
Other assets, long - term |
|
|
540,160 |
|
|
|
540,160 |
|
Total assets |
|
$ |
34,070,086 |
|
|
$ |
31,507,680 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|||||||
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
2,874,286 |
|
|
$ |
3,862,874 |
|
Expense waivers – related parties |
|
|
17,793 |
|
|
|
69,684 |
|
Operating lease liabilities, current portion |
|
|
680,223 |
|
|
|
513,071 |
|
Notes payable - related parties |
|
|
603,500 |
|
|
|
603,500 |
|
Loans - property and equipment, current portion |
|
|
35,896 |
|
|
|
15,094 |
|
Total current liabilities |
|
|
4,211,698 |
|
|
|
5,064,223 |
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
|
|
Loans - property and equipment, net of current portion |
|
|
491,420 |
|
|
|
379,804 |
|
Operating lease liabilities, net of current portion |
|
|
935,355 |
|
|
|
607,560 |
|
Deferred tax liabilities, net - foreign |
|
|
169,429 |
|
|
|
169,429 |
|
Total long-term liabilities |
|
|
1,596,204 |
|
|
|
1,156,793 |
|
Total liabilities |
|
|
5,807,902 |
|
|
|
6,221,016 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Preferred stock, |
|
|
|
|
|
|
|
|
Series B: 49,360 issued and outstanding at |
|
|
49 |
|
|
|
49 |
|
Common stock, |
|
|
39,383 |
|
|
|
37,486 |
|
Additional paid-in capital |
|
|
12,313,206 |
|
|
|
9,330,843 |
|
Accumulated other comprehensive income |
|
|
121,365 |
|
|
|
142,581 |
|
Retained earnings |
|
|
15,788,181 |
|
|
|
15,775,705 |
|
Total stockholders' equity |
|
|
28,262,184 |
|
|
|
25,286,664 |
|
Total liabilities and stockholders' equity |
|
$ |
34,070,086 |
|
|
$ |
31,507,680 |
|
THE CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
||||||||||||||||
|
|
For the Three-Month
|
|
|
For the Nine-Month Periods
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund management - related party |
|
$ |
5,868,558 |
|
|
$ |
5,997,085 |
|
|
$ |
17,226,969 |
|
|
$ |
19,182,801 |
|
Food products |
|
|
1,667,345 |
|
|
|
2,015,529 |
|
|
|
6,131,791 |
|
|
|
6,212,698 |
|
Security systems |
|
|
555,006 |
|
|
|
717,664 |
|
|
|
1,888,362 |
|
|
|
2,013,819 |
|
Beauty products and other |
|
|
702,779 |
|
|
|
813,084 |
|
|
|
2,716,702 |
|
|
|
2,846,052 |
|
Net revenue |
|
|
8,793,688 |
|
|
|
9,543,362 |
|
|
|
27,963,824 |
|
|
|
30,255,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
2,065,422 |
|
|
|
2,336,541 |
|
|
|
7,132,249 |
|
|
|
7,121,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
6,728,266 |
|
|
|
7,206,821 |
|
|
|
20,831,575 |
|
|
|
23,134,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expense |
|
|
1,651,057 |
|
|
|
1,512,387 |
|
|
|
4,973,337 |
|
|
|
5,071,090 |
|
Fund operations |
|
|
1,171,282 |
|
|
|
860,027 |
|
|
|
3,375,135 |
|
|
|
2,562,525 |
|
Marketing and advertising |
|
|
755,403 |
|
|
|
689,939 |
|
|
|
2,160,180 |
|
|
|
2,227,322 |
|
Depreciation and amortization |
|
|
136,909 |
|
|
|
178,588 |
|
|
|
424,727 |
|
|
|
521,584 |
|
Salaries and compensation |
|
|
1,969,998 |
|
|
|
1,925,571 |
|
|
|
6,677,378 |
|
|
|
6,106,978 |
|
Legal settlement |
|
|
- |
|
|
|
- |
|
|
|
2,500,000 |
|
|
|
- |
|
Total operating expenses |
|
|
5,684,649 |
|
|
|
5,166,512 |
|
|
|
20,110,757 |
|
|
|
16,489,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
1,043,617 |
|
|
|
2,040,309 |
|
|
|
720,818 |
|
|
|
6,644,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
251,767 |
|
|
|
26,748 |
|
|
|
46,398 |
|
|
|
203,275 |
|
Interest and dividend income |
|
|
5,546 |
|
|
|
6,730 |
|
|
|
19,030 |
|
|
|
22,193 |
|
Interest expense |
|
|
(9,856 |
) |
|
|
(9,988 |
) |
|
|
(30,142 |
) |
|
|
(30,215 |
) |
Total other income, net |
|
|
247,457 |
|
|
|
23,490 |
|
|
|
35,286 |
|
|
|
195,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,291,074 |
|
|
|
2,063,799 |
|
|
|
756,104 |
|
|
|
6,839,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision of income taxes |
|
|
(420,940 |
) |
|
|
(480,991 |
) |
|
|
(743,628 |
) |
|
|
(1,685,754 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
870,134 |
|
|
$ |
1,582,808 |
|
|
$ |
12,476 |
|
|
$ |
5,154,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
38,831,576 |
|
|
|
38,473,159 |
|
|
|
38,561,536 |
|
|
|
38,473,159 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.02 |
|
|
$ |
0.04 |
|
|
$ |
0.00 |
|
|
$ |
0.13 |
|
THE CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) |
||||||||||||||||
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
870,134 |
|
|
$ |
1,582,808 |
|
|
$ |
12,476 |
|
|
$ |
5,154,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
|
79,394 |
|
|
|
(17,317 |
) |
|
|
(21,216 |
) |
|
|
352,829 |
|
Comprehensive income (loss) |
|
$ |
949,528 |
|
|
$ |
1,565,491 |
|
|
$ |
(8,740 |
) |
|
$ |
5,506,860 |
|
THE CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
FOR THE THREE AND NINE MONTH PERIODS ENDED (UNAUDITED) |
||||||||||||||||||||||||||||||||
Period Ending |
|
Preferred Stock (Series B) |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Number of
|
|
|
Amount |
|
|
Number of
|
|
|
Par Value |
|
|
Additional Paid - in
|
|
|
Accumulated
|
|
|
Retained
|
|
|
Total
|
|
||||||||
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
142,581 |
|
|
$ |
15,775,705 |
|
|
$ |
25,286,664 |
|
Loss on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(86,168 |
) |
|
|
- |
|
|
|
(86,168 |
) |
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,880,993 |
) |
|
|
(1,880,993 |
) |
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
56,413 |
|
|
$ |
13,894,712 |
|
|
$ |
23,319,503 |
|
Loss on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,442 |
) |
|
|
- |
|
|
|
(14,442 |
) |
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,023,335 |
|
|
|
1,023,335 |
|
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
41,971 |
|
|
$ |
14,918,047 |
|
|
$ |
24,328,396 |
|
Gain on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
79,394 |
|
|
|
- |
|
|
|
79,394 |
|
Issuance of common stock in public offering, net of issuance costs |
|
|
- |
|
|
|
- |
|
|
|
1,897,500 |
|
|
|
1,897 |
|
|
|
2,982,363 |
|
|
|
- |
|
|
|
- |
|
|
|
2,984,260 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
870,134 |
|
|
|
870,134 |
|
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
39,383,459 |
|
|
$ |
39,383 |
|
|
$ |
12,313,206 |
|
|
$ |
121,365 |
|
|
$ |
15,788,181 |
|
|
$ |
28,262,184 |
|
Period Ending |
|
Preferred Stock (Series B) |
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Number of
|
|
|
Amount |
|
|
Number of
|
|
|
Par Value |
|
|
Additional Paid - in
|
|
|
Accumulated
|
|
|
Retained
|
|
|
Total
|
|
||||||||
Balance at |
|
|
53,032 |
|
|
$ |
53 |
|
|
|
37,412,519 |
|
|
$ |
37,412 |
|
|
$ |
9,330,913 |
|
|
$ |
(144,744 |
) |
|
$ |
9,926,262 |
|
|
$ |
19,149,896 |
|
Gain on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
72,714 |
|
|
|
- |
|
|
|
72,714 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,219,434 |
|
|
|
2,219,434 |
|
Balance at |
|
|
53,032 |
|
|
$ |
53 |
|
|
|
37,412,519 |
|
|
$ |
37,412 |
|
|
$ |
9,330,913 |
|
|
$ |
(72,030 |
) |
|
$ |
12,145,696 |
|
|
$ |
21,442,044 |
|
Gain on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
297,432 |
|
|
|
- |
|
|
|
297,432 |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,351,788 |
|
|
|
1,351,788 |
|
Balance at |
|
|
53,032 |
|
|
$ |
53 |
|
|
|
37,412,519 |
|
|
$ |
37,412 |
|
|
$ |
9,330,913 |
|
|
$ |
225,402 |
|
|
$ |
13,497,484 |
|
|
$ |
23,091,264 |
|
Loss on currency translation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(17,317 |
) |
|
|
- |
|
|
|
(17,317 |
) |
Conversion of preferred stock to common stock |
|
|
(3,672 |
) |
|
|
(4 |
) |
|
|
73,440 |
|
|
|
74 |
|
|
|
(70 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,582,808 |
|
|
|
1,582,808 |
|
Balance at |
|
|
49,360 |
|
|
$ |
49 |
|
|
|
37,485,959 |
|
|
$ |
37,486 |
|
|
$ |
9,330,843 |
|
|
$ |
208,085 |
|
|
$ |
15,080,292 |
|
|
$ |
24,656,755 |
|
THE CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
|
For the Nine-Month Periods Ended |
|
|||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
12,476 |
|
|
$ |
5,154,031 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
424,727 |
|
|
|
521,584 |
|
Bad debt expense |
|
|
3,175 |
|
|
|
14,082 |
|
Impairment to inventory value |
|
|
3,478 |
|
|
|
67,576 |
|
Unrealized gain on investments |
|
|
(116,148 |
) |
|
|
(5,146 |
) |
Loss (gain) on disposal of equipment |
|
|
37,189 |
|
|
|
(2,148 |
) |
Operating lease right-of-use asset - non-cash lease cost |
|
|
494,375 |
|
|
|
420,948 |
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in current assets: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
57,416 |
|
|
|
(91,002 |
) |
Accounts receivable - related party |
|
|
(308,514 |
) |
|
|
559,327 |
|
Prepaid income taxes and tax receivable |
|
|
43,440 |
|
|
|
302,313 |
|
Inventories |
|
|
(341,966 |
) |
|
|
(254,177 |
) |
Other current assets |
|
|
(551,815 |
) |
|
|
47,336 |
|
Increase (decrease) in current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
(979,332 |
) |
|
|
(808,350 |
) |
Operating lease liabilities |
|
|
(500,857 |
) |
|
|
(424,071 |
) |
Expense waivers - related party |
|
|
(51,891 |
) |
|
|
(183,006 |
) |
Net cash (used in) provided by operating activities |
|
|
(1,774,247 |
) |
|
|
5,319,297 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Cash paid for acquisition of business assets |
|
|
- |
|
|
|
(993,435 |
) |
Purchase of real estate and equipment |
|
|
(5,224 |
) |
|
|
(41,074 |
) |
Proceeds from sale of property and equipment |
|
|
- |
|
|
|
2,148 |
|
Sale of investments |
|
|
506,492 |
|
|
|
- |
|
Purchase of investments |
|
|
(1,501,980 |
) |
|
|
(492 |
) |
Net cash used in investing activities |
|
|
(1,000,712 |
) |
|
|
(1,032,853 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net of underwriter discounts |
|
|
3,529,350 |
|
|
|
- |
|
Payment of issuance cost of common stock |
|
|
(545,090 |
) |
|
|
- |
|
Payment of finance lease liabilities |
|
|
(4,167 |
) |
|
|
- |
|
Repayment of property and equipment loans |
|
|
(11,159 |
) |
|
|
(25,394 |
) |
Net cash provided by (used in) financing activities |
|
|
2,968,934 |
|
|
|
(25,394 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate change on cash and cash equivalents |
|
|
(86,305 |
) |
|
|
190,171 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
107,670 |
|
|
|
4,451,221 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING BALANCE |
|
|
16,086,944 |
|
|
|
9,826,042 |
|
|
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, ENDING BALANCE |
|
$ |
16,194,614 |
|
|
$ |
14,277,263 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
12,264 |
|
|
$ |
11,989 |
|
Income taxes paid, net of refunds |
|
$ |
833,901 |
|
|
$ |
1,247,005 |
|
Non-cash financing and investing activities: |
|
|
|
|
|
|
|
|
Acquisition of operating right-of-use assets through operating lease obligations |
|
$ |
995,805 |
|
|
$ |
730,741 |
|
Reclassification of acquisition deposit |
|
$ |
- |
|
|
$ |
122,111 |
|
Acquisition of equipment through finance lease liability |
|
$ |
150,625 |
|
|
$ |
- |
|
Fair value of warrants of common stock issued to underwriters |
|
$ |
132,000 |
|
|
$ |
- |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220516005871/en/
Media and investors, for more Information, contact:
310-279-5965
rpondel@pondel.com
Contact the Company:
949-429-5370
dneibert@themarygoldcompanies.com
Source: The